TAXATION (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| TAXATION |
|
| Schedule of components of income before income taxes |
| | | | | | | | | | | For the year ended | | | December 31, | | | 2023 | | 2024 | | 2025 | | | RMB | | RMB | | RMB | | US$ | Income before income taxes | | | | | | | | | PRC | | 3,225,895 | | 3,719,882 | | 5,589,445 | | 797,774 | Hong Kong, PRC | | 33,395 | | 31,033 | | 2,965 | | 423 | Other foreign jurisdictions | | (157,126) | | (24,653) | | (312,235) | | (44,565) | Total income before income tax | | 3,102,164 | | 3,726,262 | | 5,280,175 | | 753,632 | | | | | | | | | | Income tax expenses | | | | | | | | | Current income tax expenses | | 399,740 | | 692,072 | | 1,285,431 | | 183,468 | PRC | | 394,700 | | 687,001 | | 1,285,385 | | 183,461 | Hong Kong, PRC | | 5,040 | | 5,071 | | 46 | | 7 | Other foreign jurisdictions | | — | | — | | — | | — | Deferred tax expenses/(benefits) | | (141,613) | | 78,481 | | 394,362 | | 56,287 | PRC | | (141,613) | | 78,481 | | 54,565 | | 7,788 | Hong Kong, PRC | | — | | — | | 339,797 | | 48,499 | Other foreign jurisdictions | | — | | — | | — | | — | Income tax expense | | 258,127 | | 770,553 | | 1,679,793 | | 239,755 |
|
| Schedule of reconciliation of tax computed by applying the statutory income tax rate |
| | | | | | | | | | | | | | For the year ended | | | December 31, | | | 2023 | | 2024 | | 2025 | | | RMB | % | | RMB | % | | RMB | % | | US$ | Income before income taxes | | 3,102,164 | | | 3,726,262 | | | 5,280,175 | | | 753,632 | | | | | | | | | | | | | Income tax expenses computed at PRC statutory income tax rate of 25% | | 775,541 | 25 | % | 931,565 | 25 | % | 1,320,044 | 25 | % | 188,408 | | | | | | | | | | | | | Foreign tax effects | | | | | | | | | | | | Hong Kong,PRC | | | | | | | | | | | | Statutory tax rate difference between Hong Kong, PRC and PRC | | (2,839) | 0 | % | (2,725) | 0 | % | 1,764 | 0 | % | 252 | Withholding tax on distributable earnings | | — | — | | — | — | | 339,797 | 6 | % | 48,499 | Others | | (470) | 0 | % | 38 | 0 | % | (2,459) | 0 | % | (351) | | | | | | | | | | | | | Other foreign jurisdictions | | 39,282 | 1 | % | 6,163 | 0 | % | 78,059 | 1 | % | 11,141 | | | | | | | | | | | | | Tax credits | | | | | | | | | | | | Additional deduction for R&D expenses | | (19,397) | (1) | % | (17,699) | 0 | % | (20,675) | 0 | % | (2,951) | Nontaxable or nondeductible Items | | | | | | | | | | | | Non-deductible share-based compensation expenses | | 45,722 | 1 | % | 60,020 | 2 | % | 100,965 | 2 | % | 14,411 | Non-deductible expenses and non-taxable income | | 5,378 | 0 | % | 11,026 | 0 | % | 48,846 | 1 | % | 6,971 | Change of valuation allowance | | (616,962) | (19) | % | (303,889) | (8) | % | (70,521) | (1) | % | (10,065) | Changes in unrecognized tax benefits | | 24,536 | 1 | % | 6,853 | 0 | % | (21,834) | 0 | % | (3,116) | Effect of cross-border tax law | | — | — | | — | — | | — | — | | — | Effect of changes in tax laws or rates enacted in the current period | | 725 | 0 | % | — | — | | (392) | 0 | % | (56) | Others | | 6,611 | 0 | % | 79,201 | 2 | % | (93,801) | (2) | % | (13,388) | | | | | | | | | | | | | Income tax expense | | 258,127 | 8 | % | 770,553 | 21 | % | 1,679,793 | 32 | % | 239,755 |
|
| Schedule of Significant components of deferred tax assets/(liabilities) |
| | | | | | | | | As of December 31, | | | 2024 | | 2025 | | | RMB | | RMB | | US$ | Deferred tax assets: | | | | | | | Accrued expenses | | 28,006 | | 53,314 | | 7,610 | Accrued welfare | | 95,811 | | 165,708 | | 23,651 | Operating lease liabilities | | 1,407,218 | | 1,788,024 | | 255,202 | Impairment loss of long-lived assets and investments | | 6,703 | | 3,639 | | 519 | Allowance for doubtful accounts | | 781 | | 781 | | 111 | Tax losses | | 301,407 | | 130,303 | | 18,598 | Total deferred tax assets before valuation allowance | | 1,839,926 | | 2,141,769 | | 305,691 | Valuation allowance | | (164,099) | | (139,615) | | (19,927) | Total deferred tax assets, net of valuation allowance | | 1,675,827 | | 2,002,154 | | 285,764 | | | | | | | | Deferred tax liabilities: | | | | | | | Operating lease right-of-use assets | | (1,404,226) | | (1,785,118) | | (254,787) | Withholding tax on distributable earnings | | — | | (339,797) | | (48,499) | Total deferred tax liabilities | | (1,404,226) | | (2,124,915) | | (303,286) | | | | | | | | Reported as: | | | | | | | Deferred tax assets, net | | 271,601 | | 217,036 | | 30,977 | Deferred tax liabilities | | — | | (339,797) | | (48,499) |
|
| Schedule of cash payments for tax liabilities |
| | | | | | | | | | | For the year ended | | | December 31, | | | 2023 | | 2024 | | 2025 | | | RMB | | RMB | | RMB | | US$ | PRC | | 426,744 | | 455,857 | | 1,242,108 | | 177,284 | Hong Kong, PRC | | — | | — | | 14,885 | | 2,125 | Other foreign jurisdictions | | — | | — | | — | | — | Total cash payment | | 426,744 | | 455,857 | | 1,256,993 | | 179,409 |
|
| Schedule of unrecognized tax benefits roll-forward |
| | | | | | | | | As of December 31, | | | 2024 | | 2025 | | | RMB | | RMB | | US$ | Balance at beginning of year | | 79,520 | | 59,063 | | 8,430 | Decrease based on tax positions related to the current year | | (20,457) | | (30,327) | | (4,329) | | | | | | | | Balance at end of year | | 59,063 | | 28,736 | | 4,101 |
|