v3.26.1
TAXATION (Tables)
12 Months Ended
Dec. 31, 2025
TAXATION  
Schedule of components of income before income taxes

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended

​

​

December 31, 

​

  ​ ​ ​

2023

  ​ ​ ​

2024

  ​ ​ ​

2025

​

​

RMB

​

RMB

  ​ ​ ​

RMB

  ​ ​ ​

US$

Income before income taxes

​

​

​

​

​

​

​

​

PRC

 

3,225,895

​

3,719,882

 

5,589,445

​

797,774

Hong Kong, PRC

 

33,395

​

31,033

 

2,965

​

423

Other foreign jurisdictions

​

(157,126)

​

(24,653)

​

(312,235)

​

(44,565)

Total income before income tax

​

3,102,164

​

3,726,262

​

5,280,175

​

753,632

​

​

​

​

​

​

​

​

​

Income tax expenses

 

​

​

​

 

​

 

​

Current income tax expenses

​

399,740

​

692,072

​

1,285,431

​

183,468

PRC

​

394,700

​

687,001

​

1,285,385

​

183,461

Hong Kong, PRC

​

5,040

​

5,071

​

46

​

7

Other foreign jurisdictions

​

—

​

—

​

—

​

—

Deferred tax expenses/(benefits)

​

(141,613)

​

78,481

​

394,362

​

56,287

PRC

​

(141,613)

​

78,481

​

54,565

​

7,788

Hong Kong, PRC

​

—

​

—

​

339,797

​

48,499

Other foreign jurisdictions

​

—

​

—

​

—

​

—

Income tax expense

​

258,127

​

770,553

​

1,679,793

​

239,755

Schedule of reconciliation of tax computed by applying the statutory income tax rate

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended

​

​

December 31, 

​

​

2023

​

2024

​

2025

​

  ​ ​ ​

RMB

%

  ​ ​ ​

RMB

%

  ​ ​ ​

RMB

%

  ​ ​ ​

US$

Income before income taxes

 

3,102,164

​

​

3,726,262

​

 

5,280,175

​

​

753,632

​

​

​

​

​

​

​

​

​

​

​

​

Income tax expenses computed at PRC statutory income tax rate of 25%

​

775,541

25

%

931,565

25

%

1,320,044

25

%

188,408

​

​

​

​

​

​

​

​

​

​

​

​

Foreign tax effects

​

​

​

​

​

​

​

​

​

​

​

Hong Kong,PRC

​

​

​

​

​

​

​

​

​

​

​

Statutory tax rate difference between Hong Kong, PRC and PRC

​

(2,839)

0

%

(2,725)

0

%

1,764

0

%

252

Withholding tax on distributable earnings

​

—

—

​

—

—

​

339,797

6

%

48,499

Others

​

(470)

0

%

38

0

%

(2,459)

0

%

(351)

​

​

​

​

​

​

​

​

​

​

​

​

Other foreign jurisdictions

​

39,282

1

%

6,163

0

%

78,059

1

%

11,141

​

​

​

​

​

​

​

​

​

​

​

​

Tax credits

​

​

​

​

​

​

​

​

​

​

​

Additional deduction for R&D expenses

​

(19,397)

(1)

%

(17,699)

0

%

(20,675)

0

%

(2,951)

Nontaxable or nondeductible Items

​

​

​

​

​

​

​

​

​

​

​

Non-deductible share-based compensation expenses

​

45,722

1

%

60,020

2

%

100,965

2

%

14,411

Non-deductible expenses and non-taxable income

 

5,378

0

%

11,026

0

%

48,846

1

%

6,971

Change of valuation allowance

​

(616,962)

(19)

%

(303,889)

(8)

%

(70,521)

(1)

%

(10,065)

Changes in unrecognized tax benefits

​

24,536

1

%

6,853

0

%

(21,834)

0

%

(3,116)

Effect of cross-border tax law

​

—

—

​

—

—

​

—

—

​

—

Effect of changes in tax laws or rates enacted in the current period

​

725

0

%

—

—

​

(392)

0

%

(56)

Others

​

6,611

0

%

79,201

2

%

(93,801)

(2)

%

(13,388)

​

 

​

​

​

​

​

​

​

​

​

​

Income tax expense

​

258,127

8

%

770,553

21

%

1,679,793

32

%

239,755

Schedule of Significant components of deferred tax assets/(liabilities)

​

​

​

​

​

​

​

​

​

  ​ ​ ​

As of December 31, 

​

​

2024

​

2025

​

  ​ ​ ​

RMB

  ​ ​ ​

RMB

  ​ ​ ​

US$

Deferred tax assets:

​

​

​

​

​

​

Accrued expenses

 

28,006

 

53,314

​

7,610

Accrued welfare

​

95,811

​

165,708

​

23,651

Operating lease liabilities

​

1,407,218

​

1,788,024

​

255,202

Impairment loss of long-lived assets and investments

​

6,703

​

3,639

​

519

Allowance for doubtful accounts

​

781

​

781

​

111

Tax losses

 

301,407

 

130,303

​

18,598

Total deferred tax assets before valuation allowance

​

1,839,926

​

2,141,769

​

305,691

Valuation allowance

 

(164,099)

 

(139,615)

​

(19,927)

Total deferred tax assets, net of valuation allowance

​

1,675,827

​

2,002,154

​

285,764

​

​

​

​

​

​

​

Deferred tax liabilities:

​

​

​

​

​

​

Operating lease right-of-use assets

​

(1,404,226)

​

(1,785,118)

​

(254,787)

Withholding tax on distributable earnings

​

—

​

(339,797)

​

(48,499)

Total deferred tax liabilities

​

(1,404,226)

​

(2,124,915)

​

(303,286)

​

​

​

​

​

​

​

Reported as:

​

​

​

​

​

​

Deferred tax assets, net

​

271,601

​

217,036

​

30,977

Deferred tax liabilities

 

—

 

(339,797)

​

(48,499)

Schedule of cash payments for tax liabilities

​

​

​

​

​

​

​

​

​

​

​

​

For the year ended

​

​

December 31,

​

​

2023

​

2024

​

2025

​

  ​ ​ ​

RMB

  ​ ​ ​

RMB

  ​ ​ ​

RMB

  ​ ​ ​

US$

PRC

 

426,744

 

455,857

 

1,242,108

 

177,284

Hong Kong, PRC

 

—

 

—

 

14,885

 

2,125

Other foreign jurisdictions

 

—

 

—

 

—

 

—

Total cash payment

 

426,744

 

455,857

 

1,256,993

 

179,409

Schedule of unrecognized tax benefits roll-forward

​

​

​

​

​

​

​

​

​

​

As of December 31, 

​

​

2024

​

2025

​

  ​ ​ ​

RMB

  ​ ​ ​

RMB

  ​ ​ ​

US$

Balance at beginning of year

 

79,520

 

59,063

​

8,430

Decrease based on tax positions related to the current year

 

(20,457)

 

(30,327)

​

(4,329)

​

​

​

​

​

​

​

Balance at end of year

 

59,063

​

28,736

​

4,101