| Schedule of Debt |
| | | | | | | | | | | | | | | | | | | | | | | | | | | February 28, | | November 30, | | (in millions) | Maturity | | Rate (a) | | 2026 | | 2025 | | Secured Subsidiary Guaranteed | | | | | | | | | Notes | | | | | | | | | Notes | Jun 2027 | | 7.88% | | $ | 192 | | | $ | 192 | | | Notes | Aug 2028 | | 4.00% | | 2,406 | | | 2,406 | | | Notes | Aug 2029 | | 7.00% | | 500 | | | 500 | | | Total Secured Subsidiary Guaranteed | | | | 3,098 | | | 3,098 | | | Unsecured Subsidiary Guaranteed | | | | | | | | | | | | | | | | | | | | | | | | | Notes | | | | | | | | | Convertible Notes | Dec 2025 (b) | | 5.75% | | — | | | 1,131 | | | Notes | May 2029 | | 5.13% | | 1,250 | | | 1,250 | | | EUR Notes | Jan 2030 | | 5.75% | | 590 | | | 580 | | | Notes | Mar 2030 | | 5.75% | | 1,000 | | | 1,000 | | | Notes | Jun 2031 | | 5.88% | | 1,000 | | | 1,000 | | | EUR Notes | Jul 2031 | | 4.13% | | 1,180 | | | 1,160 | | | Notes | Aug 2032 | | 5.75% | | 3,000 | | | 3,000 | | | Notes | Feb 2033 | | 6.13% | | 2,000 | | | 2,000 | | | Loans | | | | | | | | | Floating rate | Aug 2027 - Nov 2027 | | SOFR + 1.13% - 1.38% | | 900 | | | 900 | | | Export Credit Facilities | | | | | | | | | Floating rate | Dec 2031 | | SOFR + 1.20% (c) | | 411 | | | 446 | | | Fixed rate | Aug 2027 - Dec 2032 | | 2.42 - 3.38% | | 1,904 | | | 1,983 | | | EUR floating rate | Oct 2026 - Nov 2034 | | EURIBOR + 0.55 - 0.80% | | 2,409 | | | 2,461 | | | EUR fixed rate | Feb 2031 - Sep 2037 | | 1.05 - 4.00% | | 6,001 | | | 6,132 | | | Total Unsecured Subsidiary Guaranteed | | | | 21,644 | | | 23,042 | | | Unsecured (No Subsidiary Guarantee) | | | | | | | | | Notes | | | | | | | | | Notes | Jan 2028 | | 6.65% | | 200 | | | 200 | | | EUR Notes | Oct 2029 | | 1.00% | | 708 | | | 696 | | | Loans | | | | | | | | | EUR floating rate | Apr 2029 | | EURIBOR + 1.95% | | 354 | | | 348 | | | Total Unsecured (No Subsidiary Guarantee) | | | | 1,262 | | | 1,244 | | | Total Debt | | | | | 26,004 | | | 27,383 | | | Less: unamortized debt issuance costs and discounts | | | | | (713) | | | (744) | | | Total Debt, net of unamortized debt issuance costs and discounts | | | | | 25,290 | | | 26,640 | | | | | | | | | | | Less: Current portion of long-term debt | | | | | (1,502) | | | (2,603) | | | Long-Term Debt | | | | | $ | 23,788 | | | $ | 24,037 | |
(a)The reference rates, together with any applicable credit adjustment spread, for all of our floating rate debt have a 0.00% floor. (b)See “Convertible Notes” below. (c)Includes applicable credit adjustment spread.
|
| Schedule of Annual Maturities of Debt |
As of February 28, 2026, the scheduled maturities of our debt are as follows: | | | | | | | | | | (in millions) | | | | Year | | Principal Payments | Remainder of 2026 | | $ | 1,055 | | 2027 | | 2,535 | | 2028 | | 3,978 | | 2029 | | 4,168 | | 2030 | | 2,913 | | | Thereafter | | 11,354 | | | Total | | $ | 26,004 | |
|