Income tax and social contribution (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax And Social Contribution |
|
| Schedule of recoverable income tax and social contribution |
| Schedule of recoverable income tax and social contribution |
|
|
|
| |
2025 |
|
2024 |
| |
|
|
|
| Recoverable income tax and social contribution |
327,184 |
|
326,256 |
| |
|
|
|
| Income tax |
256,914 |
|
200,802 |
| Social contribution |
70,270 |
|
125,454 |
| |
|
|
|
| Current portion |
(68,769) |
|
(111,376) |
| Non-current portion |
258,415 |
|
214,880 |
|
| Schedule of income tax and social contribution payable |
| Schedule of income tax and social contribution payable |
|
|
|
| |
|
| |
2025 |
|
2024 |
| |
|
|
|
| Income tax and social contribution payable |
181,497 |
|
46,610 |
| |
|
|
|
| Income tax |
76,518 |
|
- |
| Social contribution |
104,979 |
|
46,610 |
| |
|
|
|
| Current portion |
(162,102) |
|
(46,610) |
| Non-current portion |
19,395 |
|
- |
|
| Schedule of deferred taxes assets and liabilities |
| (i) |
Mainly represented by the Fistel fee (TFF) for the financial years 2020-2025 of TIM S.A. and the TFF referring
to Cozani's 2022 financial year. The Operating Inspection Fee (TFF) for the years 2020-2025 of TIM S.A. and TFF for 2022 of
Cozani had its payments suspended by virtue of an injunction and, therefore, still do not have a specific date for payment. See note
21 for details. |
| (ii) |
Represents the addition of new lease contracts. The
temporary difference of the IFRS 16 contracts is due to the difference in the timing of recognition of the accounting (i.e.,
interest and depreciation) and tax expense (i.e., provision of service), under the terms of the current legislation. |
| (iii) |
Since 2020, TIM S.A. excludes the portion of acceleration of depreciation of movable assets belonging
to property, plant and equipment from the calculation basis of the IRPJ and CSLL, due to their uninterrupted use in three operating shifts,
supported by technical expert report, as provided for in Article 323 of the RIR/2018, or by the adequacy to the tax depreciation provided
for in IN 1700/2017. |
| (iv) |
Refers to deferred charges on the adjustment at fair value of the non-controlling interest calculated in
the sale of Fiber Co (currently I-Systems), which took place in November 2021, from TIM S.A. to IHS Fiber Brasil - Cessão de Infraestruturas
Ltda (see Note 14). |
| (v) |
Represents the deferred charges recorded, by the Company in connection with the impairment of tangible assets recognized by
Cozani before its acquisition in April 2022, which have been depreciated over the estimated useful life of the asset. |
|
| Schedule of income tax and social contribution |
| Schedule of income tax and social contribution |
|
|
|
|
|
| |
2025 |
|
2024 |
|
2023 |
| Current income tax and social contribution taxes |
|
|
|
|
|
| Income tax for the year |
(668,716) |
|
(426,340) |
|
(248,792) |
| Social contribution for the year |
(301,454) |
|
(200,270) |
|
(67,190) |
| Tax incentive – SUDENE/SUDAM(i) |
442,136 |
|
333,359 |
|
235,753 |
| Current income tax |
(528,034) |
|
(293,251) |
|
(80,229) |
| Deferred income tax and social contribution |
|
|
|
|
|
| Deferred income tax |
197,982 |
|
(159,994) |
|
(180,709) |
| Deferred social contribution |
75,641 |
|
(15,337) |
|
(85,673) |
| Total deferred income tax |
273,623 |
|
(175,331) |
|
(266,382) |
| Provision for contingencies of income tax and social contribution |
6,384 |
|
- |
|
- |
| Total deferred |
280,007 |
|
(175,331) |
|
(266,382) |
| Total Deferred Income tax and social contribution |
(248,027) |
|
(468,582) |
|
(346,611) |
|
| Schedule of income tax and social contribution expenses reconciliation |
| Schedule of income tax and social contribution expenses reconciliation |
|
|
|
|
|
| |
2025 |
|
2024 |
|
2023 |
| |
|
|
|
|
|
| Profit before income tax and social contribution |
4,560,011 |
|
3,622,463 |
|
3,184,033 |
| Combined tax rate |
34% |
|
34% |
|
34% |
| Income tax and social contribution at the combined statutory rates |
(1,550,404) |
|
(1,231,637) |
|
(1,082,571) |
| (Additions) / exclusions: |
|
|
|
|
|
| Equity in earnings |
(36,652) |
|
(28,059) |
|
(30,364) |
| Permanent additions, exclusions: |
|
|
|
|
|
| Non-taxable revenues |
70,518 |
|
12,848 |
|
16,573 |
| Non-deductible expenses |
(25,500) |
|
(60,670) |
|
(25,069) |
| Tax incentive – SUDENE/SUDAM(i) |
442,136 |
|
333,359 |
|
235,753 |
| Tax benefit related to interest on capital allocated |
751,400 |
|
493,000 |
|
544,000 |
| Other amounts |
100,475 |
|
12,577 |
|
(4,933) |
| Income before income tax |
1,302,377 |
|
763,055 |
|
735,960 |
| |
|
|
|
|
|
| Income tax and social contribution expense |
(248,027) |
|
(468,582) |
|
(346,611) |
| Effective rate |
5.44% |
|
12.94% |
|
10.89% |
| (i) | As mentioned in Note 25 c.3,
in order for investment grants not to be computed in taxable income, they must be recorded as a tax incentive reserve, which can only
be used to absorb losses or be incorporated into the share capital. The Company has tax benefits that fall under these rules. |
|