| Schedule of movement in intangible assets |
| Schedule of movement in intangible assets |
|
|
|
|
|
| |
Balance in 2024 |
Additions/ Amortization |
Write-offs |
Transfers |
Balance in 2025 |
| |
| Total cost of intangible assets, gross |
47,460,121 |
1,706,746 |
(1,132) |
- |
49,165,735 |
| Software licenses |
24,058,388 |
- |
(1,132) |
1,575,776 |
25,633,032 |
| Authorizations |
18,903,457 |
44,327 |
- |
35,340 |
18,983,124 |
| Goodwill |
3,112,169 |
- |
- |
- |
3,112,169 |
| Infrastructure right-of-use - LT Amazonas |
212,703 |
- |
- |
7,544 |
220,247 |
| List of customers |
253,629 |
- |
- |
- |
253,629 |
| Other assets |
583,355 |
- |
- |
3,336 |
586,691 |
| Intangible assets under development |
336,420 |
1,662,419 |
- |
(1,621,996) |
376,843 |
| |
|
|
|
|
|
| Total accumulated amortization |
(32,605,161) |
(1,969,183) |
1,132 |
- |
(34,573,212) |
| Software licenses |
(21,722,385) |
(983,061) |
1,132 |
- |
(22,704,314) |
| Authorizations |
(10,272,479) |
(899,414) |
- |
- |
(11,171,893) |
| Infrastructure right-of-use - LT Amazonas |
(108,270) |
(11,996) |
- |
- |
(120,266) |
| List of customers |
(88,219) |
(33,082) |
- |
- |
(121,301) |
| Other assets |
(413,808) |
(41,630) |
- |
- |
(455,438) |
| |
|
|
|
|
|
| Total intangible assets, net |
14,854,960 |
(262,437) |
- |
- |
14,592,523 |
| Software licenses(c) |
2,336,003 |
(983,061) |
- |
1,575,776 |
2,928,718 |
| Authorizations(f) |
8,630,978 |
(855,087) |
- |
35,340 |
7,811,231 |
| Goodwill(d) |
3,112,169 |
- |
- |
- |
3,112,169 |
| Infrastructure right-of-use - LT Amazonas(e) |
104,433 |
(11,996) |
- |
7,544 |
99,981 |
| List of customers |
165,410 |
(33,082) |
- |
|
132,328 |
| Other assets |
169,547 |
(41,630) |
- |
3,336 |
131,253 |
| Intangible assets under development |
336,420 |
1,662,419 |
- |
(1,621,996) |
376,843 |
| |
|
| |
Balance in 2023 |
Additions/ Amortization |
Write-offs |
Transfers |
Balance in 2024 |
| |
| Total cost of intangible assets, gross |
46,313,583 |
1,146,747 |
(209) |
- |
47,460,121 |
| Software licenses |
23,167,846 |
- |
(54) |
890,596 |
24,058,388 |
| Authorizations |
18,794,239 |
63,915 |
- |
45,303 |
18,903,457 |
| Goodwill |
3,112,169 |
- |
- |
- |
3,112,169 |
| Infrastructure right-of-use - LT Amazonas |
207,589 |
- |
- |
5,114 |
212,703 |
| List of customers |
253,629.00 |
- |
- |
- |
253,629 |
| Other assets |
574,245 |
- |
- |
9,110 |
583,355 |
| Intangible assets under development |
203,866 |
1,082,832 |
(155) |
(950,123) |
336,420 |
| |
|
|
|
|
|
| Total accumulated amortization |
(30,688,542) |
(1,916,673) |
54 |
- |
(32,605,161) |
| Software licenses |
(20,785,708) |
(936,731) |
54 |
- |
(21,722,385) |
| Authorizations |
(9,377,907) |
(894,572) |
- |
- |
(10,272,479) |
| Infrastructure right-of-use - LT Amazonas |
(97,174) |
(11,096) |
- |
- |
(108,270) |
| List of customers |
(55,137) |
(33,082) |
- |
- |
(88,219) |
| Other assets |
(372,616) |
(41,192) |
- |
- |
(413,808) |
| |
|
|
|
|
|
| Total intangible assets, net |
15,625,041 |
(769,926) |
(155) |
- |
14,854,960 |
| Software licenses(c) |
2,382,138 |
(936,731) |
- |
890,596 |
2,336,003 |
| Authorizations(f) |
9,416,332 |
(830,657) |
- |
45,303 |
8,630,978 |
| Goodwill(d) |
3,112,169 |
- |
- |
- |
3,112,169 |
| Infrastructure right-of-use - LT Amazonas(e) |
110,415 |
(11,096) |
- |
5,114 |
104,433 |
| List of customers |
198,492.00 |
(33,082) |
- |
- |
165,410 |
| Other assets |
201,629 |
(41,192) |
- |
9,110 |
169,547 |
| Intangible assets under development |
203,866 |
1,082,832 |
(155) |
(950,123) |
336,420 |
|