Pension plan and other post-employment benefits (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Notes and other explanatory information [abstract] |
|
| Schedule of asset policy and medical plan |
| Schedule of asset policy and medical plan |
|
|
|
|
| |
|
2025 |
|
2024 |
| |
|
|
|
|
| FUNCESP Plans, Healthcare Plans (FIBER Healthcare Plan), PAMEC/asset policy and medical plan |
|
4,485 |
|
3,461 |
|
| Schedule of liabilities and assets related to retirement and health care plans |
| Schedule
of liabilities and assets related to retirement
and health care plans |
|
|
|
|
|
|
|
|
| |
Plans |
Total |
| |
PBS |
PBS Assisted |
Administration agreement |
PAMEC/Asset Policy |
AES Telecom |
Medical plan |
2025 |
2024 |
| Reconciliation of assets and liabilities |
(i) |
(i) |
(i) |
|
|
|
|
|
| Present value of the actuarial obligations |
30,892 |
8,319 |
67 |
1,103 |
9,499 |
3,382 |
53,262 |
55,173 |
| Fair value of the assets of the plan |
(49,062) |
(15,291) |
(254) |
- |
(11,133) |
- |
(75,740) |
(81,658) |
| Excess present value of obligations over fair value of assets |
(18,170) |
(6,972) |
(187) |
1,103 |
(1,634) |
3,382 |
(22,478) |
(26,485) |
| Amount recognized in other comprehensive income |
11,772 |
4,930 |
31 |
- |
1,634 |
- |
18,367 |
18,359 |
| Net actuarial liabilities/(assets) |
(6,398) |
(2,042) |
(156) |
1,103 |
- |
3,382 |
(4,111) |
(8,126) |
| (i) |
No asset was recognized by the sponsors, due to the impossibility of reimbursing this surplus, and the fact that the sponsor’s
contributions will not be reduced in the future. |
|
| Schedule of changes in net actuarial liabilities (assets) |
| Schedule of changes in net actuarial liabilities (assets) |
|
|
|
|
|
|
| |
Plans |
| |
PBS |
PBS Assisted |
Administration agreement |
PAMEC/Asset Policy |
AES Telecom |
Medical plan |
| |
|
|
|
|
|
|
| Actuarial liabilities (assets) on 12/31/2024 |
(9,131) |
(2,337) |
(119) |
1,080 |
- |
2,381 |
| Expense (revenue) recognized in income (loss) |
(824) |
(255) |
(13) |
112 |
- |
366 |
| Sponsor’s contributions |
3,115 |
- |
- |
(99) |
- |
(2) |
| Recognized actuarial (gains) or losses |
442 |
550 |
(24) |
10 |
- |
637 |
| Unrecognized actuarial (gains) or losses |
- |
- |
- |
- |
- |
- |
| Net actuarial liabilities (assets) on 12/31/2025 |
(6,398) |
(2,042) |
(156) |
1,103 |
- |
3,382 |
|
| Schedule of reconciliation of present value of obligations |
| Schedule
of reconciliation of present value of obligations |
|
|
|
|
|
|
| |
Plans |
| |
PBS |
PBS Assisted |
Administration agreement |
PAMEC/Asset Policy |
AES Telecom |
Medical plan |
| Value of obligations on 12/31/2024 |
32,363 |
8,704 |
96 |
1,080 |
10,549 |
2,381 |
| Current service cost |
- |
- |
- |
- |
- |
112 |
| Interest on actuarial liability |
3,282 |
895 |
10 |
112 |
1,090 |
254 |
| Benefits paid in the year |
(3,144) |
(944) |
(9) |
(99) |
(653) |
(2) |
| Contributions paid by participants |
- |
- |
- |
- |
- |
- |
| (Gains)/losses in obligations |
(1,609) |
(336) |
(30) |
10 |
(1,487) |
637 |
| Value of obligations on 12/31/2025 |
30,892 |
8,319 |
67 |
1,103 |
9,499 |
3,382 |
|
| Schedule of reconciliation of fair value of assets |
| Schedule
of reconciliation of fair value of assets |
|
|
|
|
|
|
| |
Plans |
| |
PBS |
PBS Assisted |
Administration agreement |
PAMEC/Asset Policy |
AES Telecom |
Medical plan |
| |
|
|
|
|
|
|
| Fair value of assets on 12/31/2024 |
54,193 |
16,406 |
255 |
- |
10,804 |
- |
| Benefits paid in the year |
(3,144) |
(944) |
(9) |
(99) |
(653) |
(2) |
| Effective return on assets for the year |
5,467 |
1,735 |
27 |
- |
1,117 |
- |
| Company’s contributions / (returns) |
(3,115) |
- |
- |
99 |
- |
2 |
| Actuarial gain (loss) on plan assets |
(4,339) |
(1,906) |
(19) |
- |
(135) |
- |
| Fair value of assets on 12/31/2025 |
49,062 |
15,291 |
254 |
- |
11,133 |
- |
|
| Schedule of expenses planned |
| Schedule
of expenses planned |
|
|
|
|
|
|
| |
Plans |
| |
PBS |
PBS Assisted |
Administration agreement |
PAMEC/Asset Policy |
AES Telecom |
Medical plan |
| |
|
|
|
|
|
|
| Current service cost (with interest) |
- |
- |
- |
- |
- |
101 |
| Interest on actuarial obligations |
3,206 |
882 |
7 |
117 |
999 |
364 |
| Expected return on assets |
(5,127) |
(1,670) |
(28) |
- |
(1,176) |
- |
| Interest on the effect of the (asset)/liability limit |
1,291 |
557 |
3 |
- |
177 |
- |
| |
|
|
|
|
|
|
| Total unrecognized net expense (revenue) |
(630) |
(231) |
(18) |
117 |
- |
465 |
|
| Schedule of actuarial assumptions |
| Schedule
of actuarial assumptions |
|
| Nominal discount rate for the actuarial obligation: |
PBS South: 10.05% / 7.29%;
PBS Nordeste: 10.92% / 7.17%;
CA: 11.00% / 7.25%;
PBS-A: 11.29% / 7.53%;
AES: 10.88% / 7.13%;
PAMEC: 11.17% / 7.41%;
FIBER: 11.85% / 7.10% |
| Salary growth rate - nominal: |
PBS Nordeste: 3.50% / 0.00% PBS Sul, CA, PBS-A, AES, PAMEC and
FIBER: Not applicable |
| Biometric general mortality table: |
PBS, CA, PAMEC and FIBER: AT-2000
segregated per sex, decreased
by 10%;
PBS-A: AT-2000, segregated
by gender;
AES: Male AT-2000, attenuated
by 10% |
| Biometric table of new disability benefit vested: |
PBS and FIBER: Álvaro Vindas;
CA, PBS-A, AES and PAMEC: Not applicable |
| Expected turnover rate: |
PBS: Null; CA, PBS-A, AES and PAMEC: Not applicable;
FIBER: 0.15/(length of service + 1), being null as of 50 years old |
| Probability of retirement: |
PBS and FIBER: 100% at 1st eligibility;
CA, PBS-A, AES and PAMEC: Not applicable |
| Estimated long-term inflation rate |
3.50% p.a. |
| Determination method |
Projected Unit Credit Method |
|