INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE (BENEFIT) |
The
components of income tax expense (benefit) from continuing operations for the years ended December 31, 2025 and 2024, are as follows:
SCHEDULE OF COMPONENTS
OF INCOME TAX EXPENSE (BENEFIT)
| | |
December 31, 2025 | | |
December 31, 2024 | |
| Current income tax expense (benefit): | |
| | | |
| | |
| Federal | |
$ | — | | |
$ | — | |
| State | |
| — | | |
| — | |
| Foreign | |
| — | | |
| — | |
| Total current income taxes | |
$ | — | | |
| — | |
| Deferred income tax expense (benefit): | |
| | | |
| | |
| Federal | |
$ | 2,395,152 | | |
$ | 3,866,700 | |
| State | |
| 3,612 | | |
| 158,207 | |
| Foreign | |
| — | | |
| — | |
| Total deferred income taxes | |
| 2,398,764 | | |
| 4,024,907 | |
| Change in valuation allowance | |
| (2,398,764 | ) | |
| (4,024,907 | ) |
| Income tax expense (benefit) | |
$ | — | | |
$ | — | |
|
| SCHEDULE OF RECONCILIATION |
SCHEDULE OF RECONCILIATION
| | |
Amount | | |
% of Pretax Income | |
| Income tax benefit at statutory U.S. federal rate (21%) | |
$ | (4,428,721 | ) | |
| (21.00 | %) |
| Warrant liability | |
| 2,441,691 | | |
| 11.36 | % |
| Derivative liability | |
| (599,340 | ) | |
| (2.84 | %) |
| Change in valuation allowance | |
| 2,398,764 | | |
| 11.37 | % |
| Other (1) | |
| 187,606 | | |
| 0.89 | % |
| Income tax expense (benefit) | |
$ | — | | |
| 0.00 | % |
| (1) | Includes
equity-based compensation, state taxes, return to provision adjustments, and other individually
immaterial items. |
| | |
December
31, 2024 | |
| Income tax benefit
at statutory U.S. federal rate | |
$ | (368,651 | ) |
| Warrant liability | |
| (2,300,949 | ) |
| Derivative liability | |
| (1,415,190 | ) |
| Equity based compensation | |
| 217,188 | |
| Income tax expense/(benefit)
attributable to U.S. states | |
| (2,372 | ) |
| Change in valuation allowance | |
| 4,024,907 | |
| Change in state tax rate | |
| (64,328 | )
|
| Return to provision adjustments | |
| (91,202 | ) |
| Other | |
| 597 | |
| Total
tax expense | |
$ | 0.00 | |
|
| SCHEDULE OF INCOME TAX PAID |
Income
Taxes Paid (Disaggregated) – 2025
SCHEDULE
OF INCOME TAX PAID
| (in dollars) | |
| Amount | |
| U.S. federal | |
$ | — | |
| U.S. state | |
| — | |
| Foreign | |
| — | |
| Total income taxes paid | |
$ | — | |
|
| SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES |
Deferred
income taxes reflect the net effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. The following table sets forth deferred income tax assets and liabilities as of
the date shown:
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
| | |
December
31, 2025 | | |
December
31, 2024 | |
| Deferred tax assets: | |
| | | |
| | |
| Net
operating losses | |
$ | 26,315,852 | | |
$ | 24,007,075 | |
| Intangible
assets | |
| 74,149 | | |
| 78,264 | |
| Capitalized
research and development expense | |
| 1,560,586 | | |
| 2,203,714 | |
| Equity
based compensation | |
| 266,758 | | |
| — | |
| Lease
liability | |
| 61,267 | | |
| 108,573 | |
| Warrants | |
| 142,765 | | |
| 22,405 | |
| Digital assets | |
| 464,455 | | |
| — | |
| Other | |
| 400,898 | | |
| 531,543 | |
| Deferred tax assets | |
| 29,286,730 | | |
| 26,951,574 | |
| | |
| | | |
| | |
| Deferred tax liabilities | |
| | | |
| | |
| ROU asset | |
| (49,052 | ) | |
| (92,809 | ) |
| Other | |
| (5,168 | ) | |
| (25,020 | ) |
| Deferred tax liabilities | |
| (54,220 | ) | |
| (117,829 | ) |
| | |
| | | |
| | |
| Valuation
allowance | |
| (29,232,509 | ) | |
| (26,833,745 | ) |
| Net
deferred tax asset/(liability) | |
$ | — | | |
$ | — | |
|
| SCHEDULE OF INCOME TAX EXAMINATION |
The
following table sets for the tax years subject to examination for the major jurisdictions where the Company conducted business in the
prior years and as of December 31, 2025.
SCHEDULE OF INCOME TAX EXAMINATION
| Federal |
|
2021
to 2025 |
| Texas
and Georgia |
|
2020
to 2025 |
|