v3.26.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE (BENEFIT)

The components of income tax expense (benefit) from continuing operations for the years ended December 31, 2025 and 2024, are as follows:

 

   December 31, 2025   December 31, 2024 
Current income tax expense (benefit):          
Federal  $—   $— 
State   —    — 
Foreign   —    — 
Total current income taxes  $—    — 
Deferred income tax expense (benefit):          
Federal  $2,395,152   $3,866,700 
State   3,612    

158,207

 
Foreign   —    — 
Total deferred income taxes  2,398,764   4,024,907 
Change in valuation allowance   (2,398,764)   (4,024,907)
Income tax expense (benefit)  $—   $— 
SCHEDULE OF RECONCILIATION
   Amount   % of Pretax Income 
Income tax benefit at statutory U.S. federal rate (21%)  $(4,428,721)   (21.00%)
Warrant liability   2,441,691    11.36%
Derivative liability   (599,340)   (2.84%)
Change in valuation allowance   2,398,764    11.37%
Other (1)   187,606    0.89%
Income tax expense (benefit)  $—    0.00%

 

(1)Includes equity-based compensation, state taxes, return to provision adjustments, and other individually immaterial items.

 

  

December 31, 2024

 
Income tax benefit at statutory U.S. federal rate  $(368,651)
Warrant liability   (2,300,949)
Derivative liability   (1,415,190)
Equity based compensation   217,188 
Income tax expense/(benefit) attributable to U.S. states   (2,372)
Change in valuation allowance   4,024,907 
Change in state tax rate   (64,328)
Return to provision adjustments   (91,202)
Other   597 
Total tax expense   $0.00 
 
SCHEDULE OF INCOME TAX PAID

Income Taxes Paid (Disaggregated) – 2025

 

SCHEDULE OF INCOME TAX PAID 

(in dollars)   Amount 
U.S. federal  $— 
U.S. state   — 
Foreign   — 
Total income taxes paid  $— 
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

Deferred income taxes reflect the net effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The following table sets forth deferred income tax assets and liabilities as of the date shown:

 

   December 31, 2025   December 31, 2024 
Deferred tax assets:          
Net operating losses  $26,315,852   $24,007,075 
Intangible assets   74,149    78,264 
Capitalized research and development expense   1,560,586    2,203,714 
Equity based compensation   266,758    — 
Lease liability   61,267    108,573 
Warrants   142,765    22,405 
Digital assets   464,455    — 
Other   400,898    531,543 
Deferred tax assets   29,286,730    26,951,574 
           
Deferred tax liabilities          
ROU asset   (49,052)   (92,809)
Other   (5,168)   (25,020)
Deferred tax liabilities   (54,220)   (117,829)
           
Valuation allowance   (29,232,509)   (26,833,745)
Net deferred tax asset/(liability)  $—   $— 
SCHEDULE OF INCOME TAX EXAMINATION

The following table sets for the tax years subject to examination for the major jurisdictions where the Company conducted business in the prior years and as of December 31, 2025.

 

Federal   2021 to 2025
Texas and Georgia   2020 to 2025