v3.26.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 1,108,059 $ 1,284,965
Accounts receivable, net 302,894 193,852
Note receivable, net of discount 0 0
Prepaid expenses and other current assets 370,064 430,588
Total current assets 1,781,017 1,909,405
Property and equipment, net 4,096 4,370
Intangible assets, net 1,758,606 1,952,896
Operating lease right-of-use assets 89,685 115,150
Note receivable, long term 4,644,360 4,458,237
Total assets 8,277,764 8,440,058
Current liabilities:    
Accounts payable 1,390,109 1,694,599
Accrued expenses 332,973 438,912
Contract liabilities 329,725 372,795
Operating lease obligations 32,422 32,566
Total current liabilities 2,085,229 2,538,872
Long-term liabilities:    
Deferred tax liability, net 407,901 420,128
Uncertain tax position liability 181,824 370,454
Operating lease obligation – net of current position 60,550 85,437
Total liabilities 2,735,504 3,414,891
Commitments and Contingencies  
Shareholders’ equity:    
Common stock, $0.001 par value, 25,000,000 shares authorized; 8,527,467 shares issued and 8,379,834 shares outstanding December 31, 2025 and 8,213,533 shares issued and 8,067,333 shares outstanding and December 31, 2024 8,528 8,214
Accrued common stock bonus 124,709 193,246
Additional paid-in capital 74,579,428 73,640,538
Accumulated other comprehensive income 240,700 226,031
Accumulated deficit (69,242,269) (68,874,026)
Common stock in treasury, at cost, 147,633 shares at December 31, 2025 and 143,637 shares at December 31, 2024 (168,836) (168,836)
Total shareholders’ equity 5,542,260 5,025,167
Total liabilities and shareholders’ equity 8,277,764 8,440,058
Series A Preferred Stock [Member]    
Shareholders’ equity:    
Series A Preferred stock, $0.001 par value, 5,000,000 shares authorized; no shares issued and outstanding at December 31, 2025 and 2024 $ 0 $ 0