​

​

Operating

​

​

  ​ ​ ​

Lease

  ​ ​ ​

Contractual cash payments for the remaining lease term as of December 31, 2025

​

​

​

​

2026

​

$

140,017

​

2027

​

​

143,117

​

2028

​

​

121,416

​

Less implied interest

​

​

(46,406)

​

Total

​

$

358,144

​

Discount rate applied

​

8.47%

​

Remaining lease term (months) as of December 31, 2025

​

34

​

​

​

​

​

​

Lease expense for the year ended December 31, 2024:

​

  ​

​

Lease expense

​

$

136,022

​

Total

​

$

136,022

​

​

​

​

​

​

Lease expense for the year ended December 31, 2025:

​

​

​

​

Lease expense

​

$

139,781

​

Total

​

$

139,781

​

​

​

​

​

​