| SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES |
Deferred
tax assets and liabilities consist of the following:
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
| | |
December 31, 2025 | | |
December 31, 2024 | |
| | |
| | |
| |
| Net deferred tax assets: | |
| | | |
| | |
| Net operating loss carryforwards | |
$ | 6,125,600 | | |
$ | 5,358,900 | |
| Stock-based compensation | |
| 668,700 | | |
| 3,525,900 | |
| Asset retirement obligation | |
| 21,819,700 | | |
| - | |
| Capital loss carryforward | |
| 1,926,900 | | |
| - | |
| Gross deferred tax assets | |
| 30,540,900 | | |
| 8,884,800 | |
| Less: valuation allowance | |
| (9,125,300 | ) | |
| (7,710,300 | ) |
| Total deferred tax assets | |
| 21,415,600 | | |
| 1,174,500 | |
| Deferred tax liabilities: | |
| | | |
| | |
| Derivative income | |
| - | | |
| 1,108,000 | |
| Fixed assets | |
| 16,600 | | |
| 66,500 | |
| Asset retirement obligation | |
| 21,399,000 | | |
| - | |
| Total deferred tax liabilities | |
| 21,415,600 | | |
| 1,174,500 | |
| | |
| | | |
| | |
| Net deferred income tax assets (liabilities) | |
$ | - | | |
$ | - | |
|