DERIVATIVE LIABILITIES (Tables)

12 Months Ended

Dec. 31, 2025

DERIVATIVE LIABILITIES

Schedule of fair value of the derivative liabilities

		December 31, 2025				November 17, 2025
Volatility			90	%			90	%
Dividend Yield			0	%			0	%
Risk-free rate			3.41	%			3.56	%
Expected term			1.29 years			1.38 years
Stock price		$	0.68			$	1.02
Conversion price		$	0.984			$	0.984
Derivative liability fair value		$	3,463,727			$	4,546,912
Number of shares issued upon conversion, exercise, or satisfaction of required conditions			11,053,795				6,097,561

Schedule of fair value measurements related to the derivative liabilities

Fair value as of December 31, 2024		$	-
Establishment of derivative liability upon issuance of notes			4,546,912
Change in fair value of derivatives			(1,083,185	)
Fair value as of December 31, 2025		$	3,463,727