v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Income (loss) Before Provision for Income Taxes

Our income (loss) before provision for income taxes for the years ended December 31, 2025 and 2024 was as follows:

 

   12/31/2025   12/31/2024 
Domestic  $(25,804,037)  $(9,406,690)
Foreign   

-

    - 
Income before income taxes  $(25,804,037)  $(9,406,690)

Schedule of Provision for Income Taxes

The components of income (loss) before provision for income taxes are as follows for the years ended December 31, 2025 and 2024:

 

   2025   2024 
   For the Years Ended 
   December 31, 
   2025   2024 
         
Current tax benefit:          
Federal  $-   $- 
State   -    23,240 
Current tax benefit   -    23,240 
           
Deferred tax benefit:          
Federal   (5,062,687)   (1,688,265)
State   (1,127,073)   (164,376)
Deferred tax benefit   (6,189,760)   (1,852,641)
Change in valuation allowance   5,338,101    1,859,386 
Provision for income taxes  $(851,659)  $6,745 
Schedule of Provision for Benefit from Income Taxes Federal Statutory Rate

The reconciliation of taxes at the federal statutory rate to our provision for (benefit from) income taxes for the year ended December 31, 2025 in accordance with the guidance upon adoption of ASU 2023-09 was as follows:

 

Description  Amount   Percent 
   For the Year Ended 
   December 31, 2025 
Description  Amount   Percent 
U.S. Federal Statutory Tax Rate   (5,418,848)   21.0%
State Income Taxes, Net of Federal Income Tax Effect [1]   99,730    -0.4%
Valuation Allowance   4,297,670    -16.7%
Nontaxable or Nondeductible items   126,650    -0.4%
Other   43,139    -0.2%
Effective Tax Rate   (851,659)   3.3%

 

[1] State taxes in Florida made up the majority (greater than 50 percent) of the tax effect in this category.

 

The reconciliation of taxes at the federal statutory rate to our provision for (benefit from) income taxes for the year ended December 31, 2024 in accordance with the guidance prior to the adoption of ASU 2023-09 was as follows:

 

   For the Year Ended 
   December 31, 2024 
Federal statutory rate   21.0%
State tax rate, net of federal benefit   3.0%
Permanent items   (0.0)%
Stock Based Comp   (3.2)%
Effect of change in state rate   0.2%
Prior period adjustments and other   (1.3)%
Change in valuation allowance   (19.8)%
Other   0.0%
Effective income tax rate   (0.1)%
Schedule of Deferred Tax Assets and Liabilities

The cumulative tax effect of significant items comprising our net deferred tax asset (liability) is as follows for December 31, 2025 and 2024:

 

Deferred tax asset attributable to:  2025   2024 
   As of 
   December 31, 
Deferred tax asset attributable to:  2025   2024 
Net operating loss carryforwards  $14,419,237   $12,544,318 
Stock-based compensation   3,099,252    3,155,058 
Capitalized research and development costs   1,360,579    1,753,207 
Capitalized start-up costs   650,957    781,342 
Capitalized licensing costs   563,812    609,669 
Capitalized patents   443,841    392,691 
Warrants   135,527    135,319 
Accrued Payroll   618,058    394,406 
Contributions carryforward   125    2,878 
Deferred tax asset   21,291,388    19,768,888 
Valuation Allowance   (21,291,388)   (15,953,288)
Deferred tax assets   -    3,815,600 
           
IPR&D   -    (4,667,259)
           
Deferred tax liability   -    (4,667,259)
           
Net deferred tax liability  $-   $(851,659)
Schedule of Valuation Allowance

 

Valuation Allowance  2025 
Valuation Allowance - beginning of period  $(15,953,288)
Additions charged to income tax benefit   - 
Allowances taken or written off   (5,338,100)
Other adjustments   - 
Valuation allowance - end of period  $(21,291,388)

Schedule of Cash Paid for Income Taxes

Upon adoption of ASU 2023-09, Improvements to Income Tax Disclosures, as described in Note 2, Summary of Significant Accounting Policies, cash paid for income taxes, net of refunds, during the year ended December 31, 2025 was as follows:

 

Income Tax Paid  2025 
Federal  $- 
State and Local   - 
      
Total Income Taxes Paid, Net  $-