v3.26.1
STOCKHOLDERS’ EQUITY (DEFICIT) (Tables)
12 Months Ended
Dec. 31, 2025
Equity [Abstract]  
SCHEDULE OF WARRANTS ACTIVITIES

The following represents a summary of the warrants:

 

  

Year Ended December 31, 2025

  

Year Ended December 31, 2024

 

 

  Number  

Weighted

Average

Exercise

Price

   Number  

Weighted

Average

Exercise

Price

 
Beginning balance   1,733,509,804   $0.0206    1,101,509,804   $0.03257 
Granted   -    -    895,000,000    0.00075 
Exercised   -    -    -    - 
Forfeited/Exchanged   (75,000,000)   -    (263,000,000)   - 
Expired   (80,509,804)   -    -    - 
Ending balance   1,578,000,000   $0.01908    1,733,509,804   $0.0206 
Intrinsic value of warrants  $-        $102,250      
Weighted Average Remaining Contractual Life (Years)   2.35         3.19      

SUMMARY OF STOCK OPTION

  

  

Year Ended December 31, 2025

  

Year Ended December 31, 2024

 
   Number  

Weighted

Average

Exercise

Price

   Number  

Weighted

Average

Exercise

Price

 
Beginning balance   3,660,000   $0.0983    3,660,000   $0.0983 
Granted   1,875,000,000    0.00012    -    - 
Exercised   -    -    -    - 
Forfeited   -    -    -    - 
Expired   -    -    -    - 
Ending balance   1,878,660,000   $0.0003    3,660,000   $0.0983 
Intrinsic value of options  $150,000        $-      
Weighted Average Remaining Contractual Life (Years)   9.69         7.41      

SUMMARY OF FAIR VALUE VALUATION TECHNIQUES

  

Year Ended

December 31, 2025

  

Year Ended
December 31, 2024

 
Expected term   1         - 
Expected volatility   374%   -%
Expected dividend yield   -    - 
Risk-free interest rate   3.85%   -%

SCHEDULE OF RESTRICTED STOCK

  

Year Ended December 31, 2025

  

Year Ended December 31, 2024

 

 

  Number  

Weighted

Average

Exercise

Price

   Number  

Weighted

Average

Exercise

Price

 
Beginning balance   -   $-    3,350,000   $0.1689 
Granted   -    -    -    - 
Exercised   -    -    -    - 
Forfeited   -    -    -    - 
Vested   -    -    (3,350,000)   - 
Ending balance   -   $-    -   $-