v3.26.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS    
REVENUE $ 3,881,003 $ 6,591,625
COST OF GOOD SOLD (1,813,197) (2,866,401)
Gross profit 2,067,806 3,725,224
OPERATING EXPENSES    
Advisory and consultancy fee 171,237 256,206
Management services fee 405,316 476,994
Legal and professional fees 202,010 218,801
Depreciation expense 898,403 916,213
Operating lease expense 193,947 217,422
Office and general 418,618 515,570
Travel expenses   7,302
Total operating expenses 2,289,531 2,608,508
OTHER EXPENSES (INCOME)    
Change in fair value of derivative and warrant liability 140 (374)
Gain on settlement   (36,511)
Interest and bank charges $ 1,044,219 $ 1,153,574
Interest Expense, Operating and Nonoperating, Related Party [Extensible Enumeration] Related Party [Member] Related Party [Member]
Exchange loss (income) $ 98,569 $ (172,564)
Interest income (34,062) (30,821)
Recovery of sales tax recoverable (653) (6,089)
Debt issuance cost 29,744 48,997
Total other expense 1,137,957 956,212
Net (loss) income before income taxes (1,359,682) 160,504
Income taxes 0 0
Net (loss) income (1,359,682) 160,504
Foreign currency translation adjustment (195,637) 304,564
Comprehensive (loss) income $ (1,555,319) $ 465,068
loss per share - basic (in dollars per share) $ (0.0022) $ 0.0003
loss per share - diluted (in dollars per share) $ (0.0022) $ 0.0002
Weighted average shares - basic (in shares) 617,025,999 617,025,999
Weighted average shares - diluted (in shares) 617,025,999 727,226,003