Related Party Transactions and Balances (Tables)

12 Months Ended

Dec. 31, 2025

Related Party Transactions and Balances

Schedule of repayment of the minimum principal payments


2025		$	7,604,276
Total			7,604,276
Current portion			(7,604,276)
Non-current portion		$	—

Schedule of each tranche of the shareholder loan


		Interest rate		Maximum loan				Outstanding loan
				CAD		USD		CAD		USD
Tranche 1		16.00	%	1,043,593		761,405		1,043,593		761,405
Tranche 2		43.26	%	1,592,787		1,162,097		1,592,787		1,162,097
Tranche 3		43.26	%	150,000		109,440		150,000		109,440
Tranche 4		43.26	%	—		—		—		—
Tranche 5		43.26	%	100,000		72,960		—		—
Total				2,886,380		2,105,902		2,786,380		2,032,942