INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| Schedule of components of income tax benefit |
| Schedule of components of income tax benefit | |
December 31, 2025 | |
December 31, 2024 |
| Current income tax benefit: | |
| | | |
| | |
| U.S. Federal | |
$ | (162,365 | ) | |
$ | (113,256 | ) |
| State | |
| (33,594 | ) | |
| (11,114 | ) |
| Foreign | |
| — | | |
| — | |
| Total current tax provision from operations | |
$ | (195,959 | ) | |
$ | (124,370 | ) |
| Deferred income tax benefit: | |
| | | |
| | |
| U.S Federal | |
| 288,725 | | |
| 19,646 | |
| State | |
| 81,912 | | |
| (31,231 | ) |
| Foreign | |
| — | | |
| — | |
| Total deferred income taxes | |
| 370,637 | | |
| (11,585 | ) |
| Change in valuation allowance | |
| (566,596 | ) | |
| (112,785 | ) |
| Income tax benefit | |
| (195,959 | ) | |
| (124,370 | ) |
|
| Schedule of effective income tax rate reconciliation |
| Schedule of effective income tax rate reconciliation | |
| | |
| |
| | |
December 31, 2025 | |
| | |
Amount | | |
% of Pretax Loss | |
| U.S. Federal Statutory Tax Rate | |
$ | (234,386 | ) | |
| (21.0 | )% |
| Domestic State and Local Income Expense, Net of Federal Income Tax Effect | |
| (48,496 | ) | |
| (4.4 | )% |
| Change in valuation allowance | |
| (562,158 | ) | |
| (50.4 | )% |
| Reduction in tax attribute in net operating loss for cancellation of debt | |
| 665,979 | | |
| (59.7 | )% |
| Expired non-qualified stock option | |
| 3,360 | | |
| 0.3 | % |
| Other | |
| (20,258 | ) | |
| (1.8 | )% |
| Total income tax benefit | |
$ | (195,959 | ) | |
| (17.6 | )% |
A
reconciliation between the effective tax rate on income from continuing operations and the statutory tax rate is as follows for
December 31, 2024:
| | |
| | |
| | |
December 31, 2024 | |
| U.S Federal Statutory Tax Rate | |
$ | (228,218 | ) |
| Domestic State and Local Income Taxes, Net of Federal Income Tax Effect | |
| 3,962 | |
| State rate impact of goodwill impairment | |
| (67,819 | ) |
| Non-deductible items | |
| 241,457 | |
| Change in valuation allowance | |
| (112,785 | ) |
| Adjustment to net operating loss | |
| 32,522 | |
| Other | |
| 6,511 | |
| Total income tax benefit | |
$ | (124,370 | ) |
|
| Schedule of cash taxes paid |
| Schedule of cash taxes paid | |
| | |
| | |
| December
31, 2025 | |
| U.S. Federal | |
$ | — | |
| States * | |
| — | |
| Foreign | |
| — | |
| Total Taxes Paid | |
$ | — | |
* There are no single
states that meet the 5% disaggregation threshold.
|
| Schedule of pretax loss from continuing operation |
| Schedule of pretax loss from continuing operation | |
| | |
| Components of pre-tax income: | |
December 31, 2025 |
| U.S. Domestic | |
$ | (1,116,123 | ) |
| Foreign | |
| — | |
| Total | |
$ | (1,116,123 | ) |
|
| Schedule of deferred tax assets and liabilities |
| Schedule of deferred tax assets
and liabilities | |
| |
|
| | |
Years Ended December 31, |
| Deferred tax assets: | |
2025 | |
2024 |
| Accruals and allowances | |
$ | — | | |
$ | (545 | ) |
| Capitalized research and development | |
| 5,535 | | |
| 20,742 | |
| Stock based compensation | |
| 3,408 | | |
| 7,464 | |
| Net operating allowances | |
| 1,156,322 | | |
| 1,707,978 | |
| Deferred tax assets | |
| 1,165,265 | | |
| 1,735,639 | |
| Deferred tax liabilities: | |
| | | |
| | |
| Intangible assets | |
| — | | |
| (199,658 | ) |
| Valuation allowance | |
| (1,165,343 | ) | |
| (1,731,939 | ) |
| Net deferred tax assets and liabilities | |
$ | — | | |
$ | (195,958 | ) |
|