SHARE BASED PAYMENTS |
9 Months Ended | 12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 |
Mar. 31, 2025 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-Based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SHARE BASED PAYMENTS |
The Company has an Omnibus Equity Incentive Plan (the “Plan”) available to employees, directors, officers, and consultants with grants under the Plan approved from time to time by the Board of Directors. Under the Plan, the Company is authorized to issue options (“Options”) to purchase an aggregate of up to % of the Company’s issued and outstanding Subordinate Voting Shares. Each option can be exercised to acquire one Subordinate Voting Share of the Company (“Share”). The exercise price for an option granted under the Plan may not be less than the prevailing market price at the date of grant.
During the nine month period ended December 31, 2025:
On October 1, 2025, the Company Options to the consultants listed below at an exercise price of CAD$ ($ at balance sheet rate), vesting on the grant date, that expire years after the date of grant.
These Options were fair valued at $ using the Black-Scholes option pricing model with the following assumptions:
On October 1, 2025, what remains subject to shareholder approval, the Company repriced outstanding Options to acquire Class A Common shares of the Company to an exercise price of CAD$ ($ at balance sheet rate).
Original vesting terms and expiry date of the repriced stock options were maintained according to the original certificate agreement.
On October 1, 2025, the Company cancelled an aggregate of Options and 46,296 RSUs in accordance with the rescission agreements as these Options and RSUs were initially granted to entities and not individuals as required by the Plan.
A total of Options (the “Replacement Options”) and RSUs (the “Replacement RSUs”) were granted on the same date to individuals related to the original entities. Original vesting terms and exercise price of the Replacement Options and Replacement RSUs were maintained according to the original certificate agreement. The Replacement Options have a -year expiry. The Company did not incur any additional costs related to the Replacement Options and Replacement RSUs.
On September 19, 2025, the Company granted Options to employees and independent contractors of the Company with an exercise price of CAD$ ($ at balance sheet rate), expiring in years, of which will vest to the vesting start date, and with vest .
These Options were fair valued at $ using the Black-Scholes option pricing model with the following assumptions:
During the nine month period ended December 31, 2025, the Company recognized $ as share-based payment for these Options using the graded vesting method over the vesting period.
On September 4, 2025, the Company granted Options to the consultant “B” with an exercise price of CAD$ ($ at balance sheet rate), expiring in years, and vesting on the grant date. These Options were fair valued at $ using the Black-Scholes option pricing model with the following assumptions:
On July 24, 2025, the Company granted Options to the consultant “B” with an exercise price of CAD$ ($ at balance sheet rate), expiring in years, and vesting on the grant date. These Options were fair valued at $ using the Black-Scholes option pricing model with the following assumptions:
On May 26, 2025, the Company granted Options to the consultant “E” and Options to the consultant “F” with an exercise price of CAD$ ($ at balance sheet rate), expiring in years, and vesting on the grant date. These Options were fair valued at $ using the Black-Scholes option pricing model with the following assumptions:
On December 23, 2024, the Company granted Options to employees and independent contractors of the Company with an exercise price of CAD$ ($ at balance sheet rate), expiring in years, with .
During the nine month period ended December 31, 2025, the Company recognized $ as share-based payment for these Options using the graded vesting method over the vesting period.
On December 23, 2024, the Company granted Options to consultants of the Company with an exercise price of CAD$ ($ at balance sheet rate), expiring in years, where .
During the nine month period ended December 31, 2025, the Company recognized $ as share-based payment for these Options using the graded vesting method over the vesting period.
On July 3, 2024, the Company granted Options to employees and independent contractors of the Company with a weighted average exercise price of CAD$ ($ at balance sheet rate), expiring in years, with .
During the nine month period ended December 31, 2025, the Company recognized $ as share-based payment for these Options using the graded vesting method over the vesting period.
On April 15, 2024, the Company granted Options to employees and independent contractors of the Company with a weighted average exercise price of CAD$ ($ at balance sheet rate), expiring in years, with .
During the nine month period ended December 31, 2025, the Company recognized $ as share-based payment for these Options using the graded vesting method over the vesting period.
On December 15, 2023, the Company granted Options to employees and independent contractors of the Company with an exercise price of CAD$ ($ at balance sheet rate), expiring in years, where of these Options vest on the grant date, .
During the nine month period ended December 31, 2025, the Company recognized $ as share-based payment for these Options using the graded vesting method over the vesting period.
Pursuant to the Plan, the Company may grant RSUs to employees, directors, officers, and consultants. The RSUs can be settled at the election of the holder for Subordinate Voting Shares (“Shares”), cash, or a combination of Shares and cash. The RSUs are determined to be a liability instrument, and the fair value will be recognized as an expense using the graded vesting method over the vesting period.
On December 30, 2025, the Company’s Board of Directors approved the cancellation of all outstanding RSUs held by certain consultants, including RSUs that had previously vested and been settled in shares. Pursuant to executed rescission agreements, all unvested RSUs were canceled without consideration, and all vested shares previously issued upon settlement of RSUs were surrendered by the grantees and canceled.
As a result of the rescission, the Company recorded the following during the period a reversal of previously recognized share-based compensation expense related to unconverted RSUs of $. Details of the canceled RSUs are as follows:
On December 1, 2025, the Company converted RSUs issued to independent contractors granted on September 19, 2025. These RSUs were valued based on the prevailing market price of one Share on the conversion date, and the Company recognized $ as share capital.
On October 1, 2025, the Company granted RSUs to consultant “P” vesting on the grant date. The Company recognized $ as share-based payment during the nine month period ended December 31, 2025.
On September 19, 2025, the Company granted RSUs to independent contractors of the Company, expiring in years, which vest 25% every quarter after the grant date. These RSUs were fair valued based on the prevailing market price of one Share on the balance sheet date. The Company recognized $ as share-based payment during the nine month period ended December 31, 2025.
On July 28, 2025, the Company converted RSUs, of which RSUs to consultant “E” and RSUs to consultant “F” based on the completion of the milestones of funding the company in aggregate greater than CAD$ million. The Company also converted to other consultants. These RSUs were valued based on the prevailing market price of one Share on the completion date, and the Company recognized an expense of $ during the nine month period ended December 31, 2025.
On July 3, 2025, the Company granted converted a total of RSUs, of which RSUs to consultant “B”, RSUs to consultant “E”, RSUs to consultant “F”, to other consultants, and to directors and officers of the Company. These RSUs were valued based on the prevailing market price of one Share on the conversion date, and the Company recognized $ as share capital.
On May 26, 2025, the Company granted RSUs to consultant “B”, expiring in years, and vest on July 1, 2025. These RSUs were fair valued based on the market price of one Share on the balance sheet date. The Company recognized $ as share-based payment during the nine month period ended December 31, 2025.
On September 30, 2025, the balance of RSUs granted in the previous periods, were revalued based on the prevailing market price of one Share on the revaluation date, and the Company derecognized $ as share-based payment for RSUs during the nine month period ended December 31, 2025.
As of December 31, 2025, the fair value of RSUs was $ (March 31, 2025 - $). |
The Company has an Omnibus Equity Incentive Plan (the “Plan”) available to employees, directors, officers, and consultants with grants under the Plan approved from time to time by the Board of Directors. Under the Plan, the Company is authorized to issue options to purchase an aggregate of up to % of the Company’s issued and outstanding Subordinate Voting Shares. Each option can be exercised to acquire one Subordinate Voting Share of the Company. The exercise price for an option granted under the Plan may not be less than the market price at the date of grant.
During the year ended March 31, 2025:
On December 23, 2024, the Company granted stock options to employees and independent contractors of the Company with an exercise price of CAD$($ at balance sheet rate), expiring in years, with 25% vesting on the date that is one (1) year from the vesting start date and 6.25% every subsequent quarter. The stock options were fair valued at $, of which $ is recognized in the current year using the Black-Scholes option pricing model with the following weighted average assumptions:
On December 23, 2024, the Company granted stock options to strategic consultants of the Company with an exercise price of CAD$ ($ at balance sheet rate), expiring in years, where The Company also granted stock options to strategic consultants of the Company with an exercise price of CAD$ ($ at balance sheet rate), expiring in years, where
The stock options were fair revalued at $, of which $ is recognized in the current year using the Black-Scholes option pricing model with the following assumptions:
On October 9, 2024, the Company granted stock options to an employee with an exercise price of CAD$ ($ at balance sheet rate), expiring in , where The stock options were fair valued at $, which is recognized in the current year using the Black-Scholes option pricing model with the following weighted average assumptions:
On July 3, 2024, the Company granted stock options to employees and independent contractors of the Company with a weighted average exercise price of CAD$ ($ at balance sheet rate), expiring in years, with 25% vesting on the date that is one (1) year from the vesting start date and 6.25% every subsequent quarter. The stock options were fair valued at $, of which $ is recognized in the current year using the Black-Scholes option pricing model with the following weighted average assumptions:
On July 3, 2024, the Company granted stock options to strategic consultants of the Company with an exercise price of CAD$ ($ at balance sheet rate), expiring in years, where The stock options were fair revalued at $, of which $ is recognized in the current year using the Black-Scholes option pricing model with the following assumptions:
On April 15, 2024, the Company granted stock options to employees and independent contractors of the Company with a weighted average exercise price of CAD$ ($ at balance sheet rate), expiring in years, with The stock options were fair valued at $, of which $ is recognized in the current year using the Black-Scholes option pricing model with the following assumptions:
On April 15, 2024, the Company granted stock options to strategic consultants with an average exercise price of CAD$ ($ at balance sheet rate) and expiration in years.
For the year ended March 31, 2025, the Company recognized $ as share-based payment for stock options granted in April 2024 for strategic consultants of the Company. The fair value of stock options is estimated using the Black-Scholes option pricing model with the following weighted average assumptions:
On December 15, 2023, the Company granted stock options to employees and strategic consultants of the Company with an exercise price of CAD$ ($ at balance sheet rate), expiring in years, where stock options are vested on the grant date,
For the year ended March 31, 2025, the Company recognized $ as share-based payment for stock options granted in December 2023 using the graded vesting method over the vesting period.
On December 15, 2023, the Company granted stock options to strategic consultants with an exercise price of CAD$ ($ at balance sheet rate). The options expire in years, and
For the year ended March 31, 2025, the Company derecognized $ as share-based payment for stock options granted in December 2023. The fair value of stock options is estimated using the Black-Scholes option pricing model with the following weighted average assumptions:
On April 28, 2023, the Company granted stock options to a strategic consultant with an exercise price of CAD$ ($ at balance sheet rate). The options expire in years, with
For the year ended March 31, 2025, the Company derecognized $ as share-based payment for stock options granted in April 2023 for strategic consultants of the Company. The fair value of stock options is estimated using the Black-Scholes option pricing model with the following assumptions:
Included in the Plan, the Company may grant RSUs to employees, directors, officers, and consultants. The RSUs can be settled at the election of the holder for Subordinate Voting Shares, cash, or a combination of Subordinate Voting Shares and cash. The RSUs were determined to be a liability instrument, and the fair value will be recognized as an expense using the graded vesting method over the vesting period.
At March 31, 2025, the balance of RSUs granted in the year ended March 31, 2023, were revalued based on the market price of one Subordinate Voting Share on the revaluation date, and the Company derecognized $ as share-based payment for RSUs in the year.
On March 04, 2025, of the RSUs granted in December 2024, were settled into Subordinate Voting Shares (Note 11).
On February 25, 2025, of the RSUs granted in December 2024, were settled into Subordinate Voting Shares (Note 11).
On December 27, 2024, of the RSUs granted in the year ended March 31, 2023, were settled into Subordinate Voting Shares (Note 11).
On December 23, 2024, the Company granted RSUs to strategic consultants of the Company with no exercise price, expiry date of years from the grant date,
For the year ended March 31, 2025, the Company revalued the RSUs granted on December 23, 2024 based on the market price of one Subordinate Voting Share on the revaluation date. The Company recognized $ as share-based payment for RSUs in the year.
On October 9, 2024, the Company cancelled RSUs belonging to an employee. The original fair value of these RSUs of $12,717 was reclassified from RSU liability to share based payments upon cancellation.
On September 13, 2024, the Company granted RSUs a director of the Company (Note 9), with no exercise price, expiry date of years from the grant date,
For the year ended March 31, 2025, the Company revalued the RSUs granted on September 13, 2024 based on the market price of one Subordinate Voting Share on the revaluation date. The Company recognized $ as share-based payment for RSUs in the year.
On July 3, 2024, the Company granted RSUs to a strategic consultant (), directors () (Note 9), and employees (). The RSUs have no exercise price, expire years from the grant date, and vest
For the year ended March 31, 2025, the Company revalued the RSUs granted on July 3, 2024 based on the market price of one Subordinate Voting Share on the revaluation date. The Company recognized $ as share-based payment for RSUs in the year.
On June 20, 2024, the Company granted RSUs to a strategic investor of the Company, with no exercise price, expiry date of years from the grant date, vesting equal installments of RSUs for every CAD$ ($ at balance sheet rate) in revenue derived by the Company from commercial agreements it enters into with affiliates of the strategic investor. No value was attributed to these RSUs, as the vesting is still uncertain.
On April 15, 2024, the Company granted RSUs to a strategic consultant. The RSUs have no exercise price, expire years from the grant date, and vest % on the grant date.
For the year ended March 31, 2025, the Company revalued the RSUs granted on April 15, 2024 based on the market price of one Subordinate Voting Share on the revaluation date. The Company recognized $ as share-based payment for RSUs in the year.
On November 15, 2023, the Company granted RSUs to a strategic consultant of the Company, with no exercise price, expiry date of years from the grant date,
For the year ended March 31, 2025, the Company revalued the RSUs granted on November 15, 2023 based on the market price of one Subordinate Voting Share on the revaluation date. The Company derecognized $ as share-based payment for RSUs in the year.
During the year ended March 31, 2023, RSUs were granted to a director of the Company (Note 9). They have no exercise price, expire years from the grant date, and
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||