Financial Instruments (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Statement [LineItems] |
|
| Summary of Fair Value of Financial Instruments |
The carrying amounts and fair value of bonds payable as of December 31, 2024 and 2025 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
$ |
32,976,164 |
|
|
|
|
|
|
$ |
33,636,945 |
|
|
|
|
|
December 31, 2025 |
|
|
14,967,630 |
|
|
$ |
477,132 |
|
|
|
15,583,145 |
|
|
$ |
496,753 |
|
|
| Summary of Financial Assets Measured at Level 3 Fair Value |
For the year ended December 31, 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Financial Assets at FVTPL |
|
|
Financial Assets at FVTOCI |
|
|
|
|
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1 |
|
$ |
2,666,264 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
436,876 |
|
|
$ |
6,462,426 |
|
|
$ |
9,565,566 |
|
Recognized in profit or loss |
|
|
(83,239 |
) |
|
|
- |
|
|
|
(113 |
) |
|
|
- |
|
|
|
- |
|
|
|
(83,352 |
) |
Recognized in other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on financial assets at FVTOCI |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
215,914 |
|
|
|
(16,807 |
) |
|
|
199,107 |
|
Effects of foreign currency exchange |
|
|
5,053 |
|
|
|
- |
|
|
|
- |
|
|
|
1,605 |
|
|
|
- |
|
|
|
6,658 |
|
Net increase in trade receivables |
|
|
- |
|
|
|
5,778,078 |
|
|
|
- |
|
|
|
- |
|
|
|
234,772 |
|
|
|
6,012,850 |
|
Trade receivables factored |
|
|
- |
|
|
|
(5,778,078 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(5,778,078 |
) |
Purchases |
|
|
637,767 |
|
|
|
- |
|
|
|
61,523 |
|
|
|
184,484 |
|
|
|
- |
|
|
|
883,774 |
|
Disposal of subsidiary (Note 30) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(29,572 |
) |
|
|
- |
|
|
|
(29,572 |
) |
Disposals |
|
|
(681,870 |
) |
|
|
- |
|
|
|
- |
|
|
|
(188,476 |
) |
|
|
- |
|
|
|
(870,346 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31 |
|
$ |
2,543,975 |
|
|
$ |
- |
|
|
$ |
61,410 |
|
|
$ |
620,831 |
|
|
$ |
6,680,391 |
|
|
$ |
9,906,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the year ended December 31, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Financial Assets at FVTPL |
|
|
Financial Assets at FVTOCI |
|
|
|
|
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1 |
|
$ |
2,543,975 |
|
|
$ |
- |
|
|
$ |
61,410 |
|
|
$ |
620,831 |
|
|
$ |
6,680,391 |
|
|
$ |
9,906,607 |
|
Recognized in profit or loss |
|
|
(352,120 |
) |
|
|
- |
|
|
|
8,300 |
|
|
|
- |
|
|
|
- |
|
|
|
(343,820 |
) |
Recognized in other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on financial assets at FVTOCI |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(9,397 |
) |
|
|
(17,146 |
) |
|
|
(26,543 |
) |
Effects of foreign currency exchange |
|
|
137,556 |
|
|
|
- |
|
|
|
2,270 |
|
|
|
336,580 |
|
|
|
- |
|
|
|
476,406 |
|
Net increase in trade receivables |
|
|
- |
|
|
|
1,167,287 |
|
|
|
- |
|
|
|
- |
|
|
|
895,023 |
|
|
|
2,062,310 |
|
Trade receivables factored |
|
|
- |
|
|
|
(1,167,287 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,167,287 |
) |
Transferred out of Level 3 |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(53,360 |
) |
|
|
- |
|
|
|
(53,360 |
) |
Purchases |
|
|
177,813 |
|
|
|
- |
|
|
|
363,225 |
|
|
|
12,150,760 |
|
|
|
- |
|
|
|
12,691,798 |
|
Disposals |
|
|
(140,358 |
) |
|
|
- |
|
|
|
- |
|
|
|
(184,455 |
) |
|
|
- |
|
|
|
(324,813 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31 |
|
$ |
2,366,866 |
|
|
$ |
- |
|
|
$ |
435,205 |
|
|
$ |
12,860,959 |
|
|
$ |
7,558,268 |
|
|
$ |
23,221,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the year ended December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Financial Assets at FVTPL |
|
|
Financial Assets at FVTOCI |
|
|
|
|
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1 |
|
|
|
|
|
$ |
2,366,866 |
|
|
$ |
435,205 |
|
|
$ |
12,860,959 |
|
|
$ |
7,558,268 |
|
|
$ |
23,221,298 |
|
Recognized in profit or loss |
|
|
|
|
|
|
196,009 |
|
|
|
(76,798 |
) |
|
|
- |
|
|
|
- |
|
|
|
119,211 |
|
Recognized in other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on financial assets at FVTOCI |
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
(207,646 |
) |
|
|
(17,620 |
) |
|
|
(225,266 |
) |
Effects of foreign currency exchange |
|
|
|
|
|
|
(95,920 |
) |
|
|
(4,818 |
) |
|
|
(539,732 |
) |
|
|
- |
|
|
|
(640,470 |
) |
Net decrease in trade receivables |
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(349,704 |
) |
|
|
(349,704 |
) |
Acquisitions through business combinations |
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
357 |
|
|
|
- |
|
|
|
357 |
|
Reclassification |
|
|
|
|
|
|
30,639 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
30,639 |
|
Purchases |
|
|
|
|
|
|
194,150 |
|
|
|
2,132,740 |
|
|
|
478,350 |
|
|
|
- |
|
|
|
2,805,240 |
|
Disposals |
|
|
|
|
|
|
(273,434 |
) |
|
|
(1,627,700 |
) |
|
|
(33,108 |
) |
|
|
- |
|
|
|
(1,934,242 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31 |
|
|
|
|
|
$ |
2,418,310 |
|
|
$ |
858,629 |
|
|
$ |
12,559,180 |
|
|
$ |
7,190,944 |
|
|
$ |
23,027,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Financial Assets at FVTPL |
|
|
Financial Assets at FVTOCI |
|
|
|
|
| Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at January 1 |
|
|
|
|
|
$ |
75,450 |
|
|
$ |
13,873 |
|
|
$ |
409,976 |
|
|
$ |
240,939 |
|
|
$ |
740,238 |
|
| Recognized in profit or loss |
|
|
|
|
|
|
6,248 |
|
|
|
(2,448 |
) |
|
|
- |
|
|
|
- |
|
|
|
3,800 |
|
| Recognized in other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unrealized losses on financial assets at FVTOCI |
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
(6,619 |
) |
|
|
(562 |
) |
|
|
(7,181 |
) |
| Effects of foreign currency exchange |
|
|
|
|
|
|
(3,058 |
) |
|
|
(154 |
) |
|
|
(17,205 |
) |
|
|
- |
|
|
|
(20,417 |
) |
| Net decrease in trade receivables |
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(11,147 |
) |
|
|
(11,147 |
) |
| Effects of foreign currency exchange |
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
11 |
|
|
|
- |
|
|
|
11 |
|
| Reclassification |
|
|
|
|
|
|
977 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
977 |
|
| Purchases |
|
|
|
|
|
|
6,189 |
|
|
|
67,987 |
|
|
|
15,249 |
|
|
|
- |
|
|
|
89,425 |
|
| Disposals |
|
|
|
|
|
|
(8,716 |
) |
|
|
(51,887 |
) |
|
|
(1,055 |
) |
|
|
- |
|
|
|
(61,658 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at December 31 |
|
|
|
|
|
$ |
77,090 |
|
|
$ |
27,371 |
|
|
$ |
400,357 |
|
|
$ |
229,230 |
|
|
$ |
734,048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of Categories of Financial Instruments |
| |
c. |
Categories of financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| FVTPL |
|
|
|
|
|
|
|
|
|
|
|
|
| Mandatorily at FVTPL |
|
$ |
10,832,042 |
|
|
$ |
10,187,492 |
|
|
$ |
324,753 |
|
| Measured at amortized cost (Note 1) |
|
|
191,953,553 |
|
|
|
219,695,988 |
|
|
|
7,003,379 |
|
| FVTOCI |
|
|
|
|
|
|
|
|
|
|
|
|
| Equity instruments |
|
|
12,933,733 |
|
|
|
12,607,114 |
|
|
|
401,885 |
|
| Debt instruments |
|
|
1,025,760 |
|
|
|
1,008,140 |
|
|
|
32,137 |
|
| Trade receivables, net |
|
|
6,532,508 |
|
|
|
6,182,804 |
|
|
|
197,093 |
|
|
|
|
|
| Financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| FVTPL |
|
|
|
|
|
|
|
|
|
|
|
|
| Held for trading |
|
|
243,752 |
|
|
|
825,420 |
|
|
|
26,312 |
|
| Contingent considerations |
|
|
589,117 |
|
|
|
569,948 |
|
|
|
18,169 |
|
| Financial liabilities for hedging |
|
|
12,456,104 |
|
|
|
9,282,400 |
|
|
|
295,901 |
|
| Measured at amortized cost (Note 2) |
|
|
344,543,769 |
|
|
|
459,199,442 |
|
|
|
14,638,172 |
|
| |
Note 1: |
The balances included cash and cash equivalents, trade receivables measured at amortized cost, other receivables and other financial assets. |
| |
Note 2: |
The balances included short-term borrowings, short-term bills payable, trade and other payables, bonds payable, long-term borrowings, temporary receipts (under the line items of other current liabilities and other non-current liabilities), and deposits received (under the line items of other current liabilities and other non-current liabilities). |
|
| Summary of Detailed Information About Hedged |
|
|
|
|
|
|
|
|
|
|
|
Hedging Instrument/ Hedged Items |
|
Line item in Balance sheet |
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Fair value hedge |
|
|
|
|
|
|
|
|
|
|
Borrowings denominated in foreign currencies/ Financial assets at FVTPL |
|
Financial liabilities for hedging - current |
|
$ |
- |
|
|
$ |
3,515,265 |
|
Hedge of net investment in foreign operation |
|
Financial liabilities for hedging - current |
|
|
- |
|
|
|
8,940,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Calculating Hedge Ineffectiveness |
|
|
|
|
|
Carrying Amount of Hedged Item in Fair Value Hedge |
|
|
Accumulated Amount of Fair Value Hedge Adjustments on Hedged Item |
|
Hedging Instrument/ Hedged Item |
|
|
|
|
|
|
|
|
|
|
Hedge Accounting No Longer Applied |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings denominated in foreign currencies/ Financial assets at FVTPL |
|
$ |
(243,954 |
) |
|
$ |
243,954 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
2,834,608 |
|
|
$ |
323,983 |
|
Hedge of net investment in foreign operation |
|
|
(562,598 |
) |
|
|
562,598 |
|
|
|
923,574 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
| Summary of Detailed Information About Hedged Items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging Instrument/ Hedged Items |
|
Line item in Balance sheet |
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings denominated in foreign currencies/ Financial assets at FVTPL |
|
Financial liabilities for hedging - current |
|
|
$ - |
|
|
|
$ - |
|
|
|
$ 843,838 |
|
|
|
$ 26,900 |
|
Hedge of net investment in foreign operation |
|
Financial liabilities for hedging - current |
|
|
- |
|
|
|
- |
|
|
|
8,438,562 |
|
|
|
269,001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Calculating Hedge Ineffectiveness |
|
|
|
|
|
Carrying Amount of Hedged Item in Fair Value Hedge |
|
|
Accumulated Amount of Fair Value Hedge Adjustments on Hedged Item |
|
Hedging Instrument/ Hedged Item |
|
|
|
|
|
|
|
|
|
|
Hedge Accounting No Longer Applied |
|
|
|
|
|
Liability |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings denominated in foreign currencies/ Financial assets at FVTPL |
|
|
$ (17,414 |
) |
|
|
$ 17,414 |
|
|
|
$ - |
|
|
|
$ - |
|
|
|
$ 964,637 |
|
|
|
$ 15,749 |
|
Hedge of net investment in foreign operation |
|
|
1,117,589 |
|
|
|
(1,117,589 |
) |
|
|
(194,015 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
| |
|
Calculating Hedge Ineffectiveness |
|
|
|
|
|
Carrying Amount of Hedged Item in Fair Value Hedge |
|
|
Accumulated Amount of Fair Value Hedge Adjustments on Hedged Item |
|
Hedging Instrument/ Hedged Item |
|
|
|
|
|
|
|
|
|
|
Hedge Accounting No Longer Applied |
|
|
|
|
|
Liability |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value hedge |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings denominated in foreign currencies/ Financial assets at FVTPL |
|
|
$ (555
|
)
|
|
|
$ 555 |
|
|
|
$ - |
|
|
|
$ - |
|
|
|
$ 30,750 |
|
|
|
$ 502 |
|
Hedge of net investment in foreign operation |
|
|
35,626 |
|
|
|
(35,626 |
) |
|
|
(6,185 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
| Summary of Interest Rate Risk |
The carrying amounts of the Group’s financial assets and financial liabilities with exposure to interest rates at each balance sheet date were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value interest rate risk |
|
|
|
|
|
|
|
|
|
|
|
|
| Financial assets |
|
$ |
36,812,408 |
|
|
$ |
53,381,124 |
|
|
$ |
1,701,662 |
|
| Financial liabilities |
|
|
72,579,608 |
|
|
|
84,870,569 |
|
|
|
2,705,469 |
|
|
|
|
|
| Cash flow interest rate risk |
|
|
|
|
|
|
|
|
|
|
|
|
| Financial assets |
|
|
46,378,904 |
|
|
|
45,958,834 |
|
|
|
1,465,057 |
|
| Financial liabilities |
|
|
151,248,418 |
|
|
|
229,257,842 |
|
|
|
7,308,188 |
|
|
| Summary of Maturity Analysis for Non-derivative Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-derivative financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-interest bearing |
|
$ |
66,577,698 |
|
|
$ |
39,954,390 |
|
|
$ |
18,126,780 |
|
|
$ |
4,707,506 |
|
|
$ |
1,177,870 |
|
| Obligation under leases |
|
|
167,887 |
|
|
|
185,848 |
|
|
|
801,002 |
|
|
|
2,676,514 |
|
|
|
5,572,038 |
|
| Floating interest rate liabilities |
|
|
9,865,888 |
|
|
|
15,650,230 |
|
|
|
13,152,601 |
|
|
|
115,539,867 |
|
|
|
7,894,775 |
|
| Fixed interest rate liabilities |
|
|
5,163,326 |
|
|
|
11,011,781 |
|
|
|
16,702,747 |
|
|
|
23,210,093 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
81,774,799 |
|
|
$ |
66,802,249 |
|
|
$ |
48,783,130 |
|
|
$ |
146,133,980 |
|
|
$ |
14,644,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Further information for maturity analysis of obligation under leases was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-derivative financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-interest bearing |
|
$ |
75,853,604 |
|
|
$ |
46,653,157 |
|
|
$ |
23,722,468 |
|
|
$ |
34,607,140 |
|
|
$ |
68,696 |
|
| Obligation under leases |
|
|
128,731 |
|
|
|
210,673 |
|
|
|
841,489 |
|
|
|
3,048,712 |
|
|
|
7,384,494 |
|
| Floating interest rate liabilities |
|
|
19,644,085 |
|
|
|
6,892,644 |
|
|
|
9,202,843 |
|
|
|
200,799,083 |
|
|
|
6,380,428 |
|
| Fixed interest rate liabilities |
|
|
10,637,451 |
|
|
|
5,080,186 |
|
|
|
4,875,149 |
|
|
|
14,702,446 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
106,263,871 |
|
|
$ |
58,836,660 |
|
|
$ |
38,641,949 |
|
|
$ |
253,157,381 |
|
|
$ |
13,833,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-derivative financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-interest bearing |
|
$ |
2,418,030 |
|
|
$ |
1,487,190 |
|
|
$ |
756,215 |
|
|
$ |
1,103,192 |
|
|
$ |
2,190 |
|
| Obligation under leases |
|
|
4,104 |
|
|
|
6,716 |
|
|
|
26,825 |
|
|
|
97,186 |
|
|
|
235,400 |
|
| Floating interest rate liabilities |
|
|
626,206 |
|
|
|
219,721 |
|
|
|
293,364 |
|
|
|
6,400,991 |
|
|
|
203,393 |
|
| Fixed interest rate liabilities |
|
|
339,096 |
|
|
|
161,944 |
|
|
|
155,408 |
|
|
|
468,678 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,387,436 |
|
|
$ |
1,875,571 |
|
|
$ |
1,231,812 |
|
|
$ |
8,070,047 |
|
|
$ |
440,983 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of Maturity Analysis for Derivative Financial Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net settled |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Forward exchange contracts |
|
$ |
10,872 |
|
|
$ |
11,550 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross settled |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Forward exchange contracts |
|
|
|
|
|
|
|
|
|
|
|
|
| Inflows |
|
$ |
10,395,219 |
|
|
$ |
3,866,536 |
|
|
$ |
332,003 |
|
| Outflows |
|
|
(10,278,376 |
) |
|
|
(3,831,303 |
) |
|
|
(319,540 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116,843 |
|
|
|
35,233 |
|
|
|
12,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Swap contracts |
|
|
|
|
|
|
|
|
|
|
|
|
| Inflows |
|
|
13,901,338 |
|
|
|
31,704,116 |
|
|
|
84,978,720 |
|
| Outflows |
|
|
(13,702,851 |
) |
|
|
(30,131,740 |
) |
|
|
(80,905,026 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
198,487 |
|
|
|
1,572,376 |
|
|
|
4,073,694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
315,330 |
|
|
$ |
1,607,609 |
|
|
$ |
4,086,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Forward exchange contracts |
|
$ |
100,732 |
|
|
$ |
37,542 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross settled |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Forward exchange contracts |
|
|
|
|
|
|
|
|
|
|
|
|
| Inflows |
|
$ |
14,697,943 |
|
|
$ |
1,903,349 |
|
|
$ |
- |
|
| Outflows |
|
|
(14,700,928 |
) |
|
|
(1,914,087 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,985 |
) |
|
|
(10,738 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Swap contracts |
|
|
|
|
|
|
|
|
|
|
|
|
| Inflows |
|
|
19,403,174 |
|
|
|
35,662,026 |
|
|
|
84,672,420 |
|
| Outflows |
|
|
(19,263,452 |
) |
|
|
(35,807,350 |
) |
|
|
(80,651,321 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
139,722 |
|
|
|
(145,324 |
) |
|
|
4,021,099 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
136,737 |
|
|
$ |
(156,062 |
) |
|
$ |
4,021,099 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net settled |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Forward exchange contracts |
|
$ |
3,211 |
|
|
$ |
1,197 |
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross settled |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Forward exchange contracts |
|
|
|
|
|
|
|
|
|
|
|
|
| Inflows |
|
$ |
468,535 |
|
|
$ |
60,674 |
|
|
$ |
- |
|
| Outflows |
|
|
(468,630 |
) |
|
|
(61,016 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(95 |
) |
|
|
(342 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Swap contracts |
|
|
|
|
|
|
|
|
|
|
|
|
| Inflows |
|
$ |
618,526 |
|
|
$ |
1,136,819 |
|
|
$ |
2,699,153 |
|
| Outflows |
|
|
(614,072 |
) |
|
|
(1,141,452 |
) |
|
|
(2,570,970 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,454 |
|
|
|
(4,633 |
) |
|
|
128,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
$ |
4,359 |
|
|
$ |
(4,975 |
) |
|
$ |
128,183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of Disclosure of Detailed Information about Maturity Analysis of Obligation under Leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Obligation under leases |
|
$ |
1,154,737 |
|
|
|
|
|
|
$ |
2,676,514 |
|
|
|
|
|
|
$ |
1,964,781 |
|
|
|
|
|
|
$ |
951,983 |
|
|
|
|
|
|
$ |
917,034 |
|
|
|
|
|
|
$ |
1,738,240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Further information for maturity analysis of obligation under leases was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Obligation under leases |
|
$ |
1,180,893 |
|
|
|
|
|
|
$ |
3,048,712 |
|
|
|
|
|
|
$ |
1,817,587 |
|
|
|
|
|
|
$ |
1,281,842 |
|
|
|
|
|
|
$ |
1,203,233 |
|
|
|
|
|
|
$ |
3,081,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Obligation under leases |
|
$ |
37,645 |
|
|
|
|
|
|
$ |
97,186 |
|
|
|
|
|
|
$ |
57,940 |
|
|
|
|
|
|
$ |
40,862 |
|
|
|
|
|
|
$ |
38,356 |
|
|
|
|
|
|
$ |
98,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Measured at fair value on a recurring basis [member] |
|
| Statement [LineItems] |
|
| Summary of Fair Value of Financial Instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets at FVTPL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swap contracts |
|
$ |
- |
|
|
$ |
4,282,512 |
|
|
$ |
- |
|
|
$ |
4,282,512 |
|
Forward exchange contracts |
|
|
- |
|
|
|
258,362 |
|
|
|
- |
|
|
|
258,362 |
|
Non-derivative financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted shares |
|
|
2,898,751 |
|
|
|
- |
|
|
|
- |
|
|
|
2,898,751 |
|
Private-placement funds |
|
|
- |
|
|
|
- |
|
|
|
1,503,382 |
|
|
|
1,503,382 |
|
Unquoted shares |
|
|
- |
|
|
|
- |
|
|
|
863,484 |
|
|
|
863,484 |
|
Open-end mutual funds |
|
|
590,346 |
|
|
|
- |
|
|
|
- |
|
|
|
590,346 |
|
Hybrid financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes |
|
|
- |
|
|
|
- |
|
|
|
360,635 |
|
|
|
360,635 |
|
Others |
|
|
- |
|
|
|
- |
|
|
|
74,570 |
|
|
|
74,570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,489,097 |
|
|
$ |
4,540,874 |
|
|
$ |
2,802,071 |
|
|
$ |
10,832,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets at FVTOCI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in equity instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unquoted ordinary shares |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
12,846,151 |
|
|
$ |
12,846,151 |
|
TIB quoted ordinary shares |
|
|
72,774 |
|
|
|
- |
|
|
|
- |
|
|
|
72,774 |
|
Unquoted preferred shares |
|
|
- |
|
|
|
- |
|
|
|
14,808 |
|
|
|
14,808 |
|
Investments in debt instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured cumulative subordinate corporate bonds |
|
|
- |
|
|
|
- |
|
|
|
1,025,760 |
|
|
|
1,025,760 |
|
Trade receivables, net |
|
|
- |
|
|
|
- |
|
|
|
6,532,508 |
|
|
|
6,532,508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
72,774 |
|
|
$ |
- |
|
|
$ |
20,419,227 |
|
|
$ |
20,492,001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities at FVTPL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swap contracts |
|
$ |
- |
|
|
$ |
179,967 |
|
|
$ |
- |
|
|
$ |
179,967 |
|
Forward exchange contracts |
|
|
- |
|
|
|
63,785 |
|
|
|
- |
|
|
|
63,785 |
|
Contingent considerations |
|
|
- |
|
|
|
- |
|
|
|
589,117 |
|
|
|
589,117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
- |
|
|
$ |
243,752 |
|
|
$ |
589,117 |
|
|
$ |
832,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets at FVTPL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swap contracts |
|
$ |
- |
|
|
$ |
3,412,108 |
|
|
$ |
- |
|
|
$ |
3,412,108 |
|
Forward exchange contracts |
|
|
- |
|
|
|
248,813 |
|
|
|
- |
|
|
|
248,813 |
|
Non-derivative financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted shares |
|
|
2,277,680 |
|
|
|
- |
|
|
|
- |
|
|
|
2,277,680 |
|
Private-placement funds |
|
|
- |
|
|
|
- |
|
|
|
1,435,095 |
|
|
|
1,435,095 |
|
Open-end mutual funds |
|
|
971,952 |
|
|
|
- |
|
|
|
- |
|
|
|
971,952 |
|
Unquoted shares |
|
|
- |
|
|
|
- |
|
|
|
822,065 |
|
|
|
822,065 |
|
Others |
|
|
- |
|
|
|
- |
|
|
|
161,150 |
|
|
|
161,150 |
|
Hybrid financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-linked structured products |
|
|
- |
|
|
|
- |
|
|
|
497,899 |
|
|
|
497,899 |
|
Convertible notes |
|
|
- |
|
|
|
- |
|
|
|
345,730 |
|
|
|
345,730 |
|
Others |
|
|
- |
|
|
|
- |
|
|
|
15,000 |
|
|
|
15,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,249,632 |
|
|
$ |
3,660,921 |
|
|
$ |
3,276,939 |
|
|
$ |
10,187,492 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets at FVTOCI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in equity instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unquoted ordinary shares |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
12,546,772 |
|
|
$ |
12,546,772 |
|
TIB quoted ordinary shares |
|
|
47,934 |
|
|
|
- |
|
|
|
- |
|
|
|
47,934 |
|
Unquoted preferred shares |
|
|
- |
|
|
|
- |
|
|
|
12,408 |
|
|
|
12,408 |
|
Investments in debt instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured cumulative subordinate corporate bonds |
|
|
- |
|
|
|
- |
|
|
|
1,008,140 |
|
|
|
1,008,140 |
|
Trade receivables, net |
|
|
- |
|
|
|
- |
|
|
|
6,182,804 |
|
|
|
6,182,804 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
47,934 |
|
|
$ |
- |
|
|
$ |
19,750,124 |
|
|
$ |
19,798,058 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities at FVTPL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swap contracts |
|
$ |
- |
|
|
$ |
736,231 |
|
|
$ |
- |
|
|
$ |
736,231 |
|
Forward exchange contracts |
|
|
- |
|
|
|
75,438 |
|
|
|
- |
|
|
|
75,438 |
|
Accumulator contracts |
|
|
- |
|
|
|
- |
|
|
|
13,751 |
|
|
|
13,751 |
|
Contingent considerations |
|
|
- |
|
|
|
- |
|
|
|
569,948 |
|
|
|
569,948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
- |
|
|
$ |
811,669 |
|
|
$ |
583,699 |
|
|
$ |
1,395,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Concluded |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
US$ (Note 4) |
|
|
US$ (Note 4) |
|
|
US$ (Note 4) |
|
|
US$ (Note 4) |
|
|
|
|
|
|
Financial assets at FVTPL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swap contracts |
|
$ |
- |
|
|
$ |
108,770 |
|
|
$ |
- |
|
|
$ |
108,770 |
|
Forward exchange contracts |
|
|
- |
|
|
|
7,932 |
|
|
|
- |
|
|
|
7,932 |
|
Non-derivative financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted shares |
|
|
72,607 |
|
|
|
- |
|
|
|
- |
|
|
|
72,607 |
|
Private-placement funds |
|
|
- |
|
|
|
- |
|
|
|
45,747 |
|
|
|
45,747 |
|
Open-end mutual funds |
|
|
30,983 |
|
|
|
- |
|
|
|
- |
|
|
|
30,983 |
|
Unquoted shares |
|
|
- |
|
|
|
- |
|
|
|
26,205 |
|
|
|
26,205 |
|
Others |
|
|
- |
|
|
|
- |
|
|
|
5,138 |
|
|
|
5,138 |
|
Hybrid financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-linked structured products |
|
|
- |
|
|
|
- |
|
|
|
15,872 |
|
|
|
15,872 |
|
Convertible notes |
|
|
- |
|
|
|
- |
|
|
|
11,021 |
|
|
|
11,021 |
|
Others |
|
|
- |
|
|
|
- |
|
|
|
478 |
|
|
|
478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
103,590 |
|
|
$ |
116,702 |
|
|
$ |
104,461 |
|
|
$ |
324,753 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets at FVTOCI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in equity instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unquoted ordinary shares |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
399,961 |
|
|
$ |
399,961 |
|
TIB quoted ordinary shares |
|
|
1,528 |
|
|
|
- |
|
|
|
- |
|
|
|
1,528 |
|
Unquoted preferred shares |
|
|
- |
|
|
|
- |
|
|
|
396 |
|
|
|
396 |
|
Investments in debt instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured cumulative subordinate corporate bonds |
|
|
- |
|
|
|
- |
|
|
|
32,137 |
|
|
|
32,137 |
|
Trade receivables, net |
|
|
- |
|
|
|
- |
|
|
|
197,093 |
|
|
|
197,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,528 |
|
|
$ |
- |
|
|
$ |
629,587 |
|
|
$ |
631,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities at FVTPL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swap contracts |
|
$ |
- |
|
|
$ |
23,469 |
|
|
$ |
- |
|
|
$ |
23,469 |
|
Forward exchange contracts |
|
|
- |
|
|
|
2,405 |
|
|
|
- |
|
|
|
2,405 |
|
Accumulator contracts |
|
|
- |
|
|
|
- |
|
|
|
438 |
|
|
|
438 |
|
Contingent considerations |
|
|
- |
|
|
|
- |
|
|
|
18,169 |
|
|
|
18,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
- |
|
|
$ |
25,874 |
|
|
$ |
18,607 |
|
|
$ |
44,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|