v3.26.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash Flows from Operating Activities:    
Net loss $ (2,236,433) $ (3,016,884)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock issued for services 226,372 317,800
Stock issued for research and development 100,800
Stocks issued for inducements 1,004,574
Stock warrants issued for finance cost 677,130
Gain on sale of subsidiary (203,319)
Amortization of debt discount 796,276 15,000
Loss on extinguishment of debt 117,217
Change in fair value of derivative liability (535,329)
Changes in operating assets and liabilities:    
Inventory (1,481) (3,048)
Note Receivable (6,000)
Prepaid expenses 12,886 (23,634)
Unearned fee (50,000)
Accounts payable and accrued liabilities 464,741 316,154
Accounts payable and accrued liabilities – related party 516,909 205,125
Net Cash Used in Operating Activities (644,842) (660,302)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of intellectual property (9,166)
Net Cash Used in Investing Activities (9,166)
Cash Flows from Financing Activities:    
Deferred offering cost (52,951) (60,000)
Proceeds from related party 61,024 5,000
Repayments to related party (12,058)
Proceeds from convertible notes payable - net 750,000 618,708
Repayment of convertible note and guaranteed interest (55,000)
Repayment of note payable (100,000)
Cash advance from investor 50,000
Increase in bank overdraft 1,252
Net Cash Provided by Financing Activities 647,267 558,708
Net change in cash (6,741) (101,594)
Cash, beginning of year 6,741 108,335
Cash, end of year 6,741
Supplemental cash flow information:    
Cash paid for interest 12,768 5,000
Supplemental disclosure of non-cash financing activity    
Original issuance debt and guaranteed interest as debt discount 15,000
Derivative liability recognized as debt discount 953,571
Note receivable acquired in exchange with sale of subsidiary 100,000
Derivative liability recognized in connection with extinguishment of debt $ 117,217