v3.26.1
Consolidated Statements of Changes in Equity - BRL (R$)
R$ in Thousands
Total
Share capital
Share capital to be paid in
AFAC
Treasury shares
Capital reserve
Other comprehensive income
Accumulated losses
Beginning balance at Dec. 31, 2022 R$ (19,007,500) R$ 2,313,941 R$ 0 R$ 61 [1] R$ (10,204) R$ 1,970,098 R$ 5,281 R$ (23,286,677)
Profit (loss) for the year (2,380,456)             (2,380,456)
Post-employment benefit (2,175)           (2,175)  
Total comprehensive income (loss) (2,382,631)           (2,175) (2,380,456)
Share-based payment [1] 69,109 880   728 7,989 59,512    
Share repurchase, disposal and transfers (6,826)       (6,826)      
Ending balance at Dec. 31, 2023 (21,327,848) 2,314,821 0 789 [1] (9,041) 2,029,610 3,106 (25,667,133)
Profit (loss) for the year (9,151,371)             (9,151,371)
Post-employment benefit 2,811           2,811  
Total comprehensive income (loss) (9,148,560)           2,811 (9,151,371)
Share-based payment 43,734 [2] 807 [2]   (789) [1]   43,716 [2]    
Share repurchase, disposal and transfers (2,596)       4,707 (7,303)    
Ending balance at Dec. 31, 2024 (30,435,270) 2,315,628 0 0 [1] (4,334) 2,066,023 5,917 (34,818,504)
Profit (loss) for the year 124,858             124,858
Post-employment benefit (1,014)           (1,014)  
Total comprehensive income (loss) 123,844           (1,014) 124,858
Cost of issuing shares 4,745,197 4,816,231 (71,034)          
Cost of issuing shares (43,048)         (43,048)    
Share-based payment [2] 70,718         70,718    
Effect of fair value of shares issued [3] (3,499,499)         (3,499,499)    
Share repurchase, disposal and transfers (4)       2,901 (2,905)    
Ending balance at Dec. 31, 2025 R$ (29,038,062) R$ 7,131,859 R$ (71,034) R$ 0 [1] R$ (1,433) R$ (1,408,711) R$ 4,903 R$ (34,693,646)
[1] Advance for future capital increase.
[2] Refers to the receipt of the exercise of share options and the vesting of share-based compensation plans (Stock Options and RSU), net of income tax relating to the transfer of RSU.
[3] Difference between the issue value and the fair value of the shares.