| Schedule of Property, Plant and Equipment |
Breakdown of property and equipment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Description | | Weighted average rate (p.a.) | | December 31, 2024 | | Acquisitions | | Write-offs | | Transfers (b) | | December 31, 2025 | | | | | | | | | | | | | | | Cost | | | | | | | | | | | | | Aircraft parts and equipment (a) | | | | 2,237,723 | | | 298,601 | | | (83,982) | | | — | | | 2,452,342 | | | Non‑aircraft equipment (a) | | | | 108,152 | | | 3,084 | | | (4,040) | | | — | | | 107,196 | | | Aircraft, engines and simulators | | | | 384,282 | | | 170,126 | | | (256,176) | | | 3,502 | | | 301,734 | | | Improvements | | | | 660,624 | | | 80,132 | | | (96,709) | | | 6,358 | | | 650,405 | | | Maintenance | | | | 85,157 | | | — | | | (52,175) | | | — | | | 32,982 | | | Others | | | | 28,502 | | | 585 | | | (2) | | | — | | | 29,085 | | Construction in progress | | | | 59,314 | | | 10,924 | | | (14,029) | | | (3,502) | | | 52,707 | | Advance payments for acquisition of aircraft | | | | 1,036,374 | | | 105,279 | | | (256,465) | | | — | | | 885,188 | | | | | | 4,600,128 | | | 668,731 | | | (763,578) | | | 6,358 | | | 4,511,639 | | | Depreciation | | | | | | | | | | | | | Aircraft parts and equipment (a) | | 9 % | | (974,169) | | | (207,376) | | | 13,306 | | | — | | | (1,168,239) | | | Non‑aircraft equipment (a) | | 10 % | | (63,287) | | | (11,210) | | | 614 | | | — | | | (73,883) | | | Aircraft, engines and simulators | | 6 % | | (246,405) | | | (23,073) | | | 70,424 | | | — | | | (199,054) | | | Improvements | | 10 % | | (233,508) | | | (65,280) | | | 46,864 | | | — | | | (251,924) | | | Maintenance | | 11 % | | (26,031) | | | (8,972) | | | 13,025 | | | — | | | (21,978) | | | Others | | 7 % | | (22,174) | | | (2,090) | | | 2 | | | — | | | (24,262) | | | | | | (1,565,574) | | | (318,001) | | | 144,235 | | | — | | | (1,739,340) | | | | | | | | | | | | | | | | Property and equipment | | | | 3,034,554 | | | 350,730 | | | (619,343) | | | 6,358 | | | 2,772,299 | |
(a)Such balances refer to the “Maintenance materials and parts” and “Equipment” lines disclosed on December 31, 2024. (b)The transfer balances are between the groups “Inventories” and “Other assets". | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Description | | Weighted average rate (p.a.) | | December 31, 2023 | | Acquisitions | | Write-offs | | Transfers (a) | | December 31, 2024 | | | | | | | | | | | | | | | Cost | | | | | | | | | | | | | | Maintenance materials and parts | | | | 2,036,144 | | | 332,469 | | | (191,944) | | | (43,654) | | | 2,133,015 | | | Equipments | | | | 195,810 | | | 21,356 | | | (5,124) | | | 818 | | | 212,860 | | | Aircraft, engines and simulators | | | | 593,953 | | | 323,056 | | | (533,279) | | | 552 | | | 384,282 | | Improvements | | | | 555,412 | | | 59,848 | | | (24,445) | | | 69,809 | | | 660,624 | | | Maintenance | | | | 44,016 | | | 75,692 | | | (34,551) | | | — | | | 85,157 | | | Others | | | | 29,231 | | | 2,877 | | | (3,606) | | | — | | | 28,502 | | | Construction in progress | | | | 96,095 | | | 64,822 | | | (65,582) | | | (36,021) | | | 59,314 | | | Advance payments for acquisition of aircraft | | | | 298,040 | | | 738,334 | | | — | | | — | | | 1,036,374 | | | | | | 3,848,701 | | | 1,618,454 | | | (858,531) | | | (8,496) | | | 4,600,128 | | | Depreciation | | | | | | | | | | | | | | Maintenance materials and parts | | 8 % | | (785,204) | | | (164,285) | | | 53,518 | | | — | | | (895,971) | | | Equipments | | 13 % | | (120,860) | | | (25,310) | | | 4,685 | | | — | | | (141,485) | | | Aircraft, engines and simulators | | 7 % | | (271,104) | | | (39,385) | | | 64,084 | | | — | | | (246,405) | | Improvements | | 12 % | | (188,987) | | | (68,273) | | | 23,752 | | | — | | | (233,508) | | | Maintenance | | 27 % | | (19,616) | | | (12,101) | | | 5,686 | | | — | | | (26,031) | | | Others | | 8 % | | (23,289) | | | (2,482) | | | 3,597 | | | — | | | (22,174) | | | | | | (1,409,060) | | | (311,836) | | | 155,322 | | | — | | | (1,565,574) | | | | | | | | | | | | | | | | Property and equipment | | | | 2,439,641 | | | 1,306,618 | | | (703,209) | | | (8,496) | | | 3,034,554 | | | Impairment | | | | (143,790) | | | — | | | 143,790 | | | — | | | — | | | Total property and equipment, net | | | | 2,295,851 | | | 1,306,618 | | | (559,419) | | | (8,496) | | | 3,034,554 | |
(a)Transfer balances are between the groups “Right-of-use assets” and “Intangible”
|