Stockholders’ Deficiency (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
| Schedule of Warrant Activity |
A
summary of the warrant activity during the year ended December 31, 2024 is presented below:
Schedule
of Warrant Activity
| | |
| | |
| | |
Weighted | | |
| |
| | |
| | |
Weighted | | |
Average | | |
| |
| | |
| | |
Average | | |
Remaining | | |
| |
| | |
Number of | | |
Exercise | | |
Life | | |
Intrinsic | |
| | |
Warrants | | |
Price | | |
In
Years | | |
Value | |
| Outstanding, January 1, 2024 | |
| 15,438,607 | | |
$ | 1.09 | | |
| | | |
| | |
| Issued | |
| 5,415,696 | | |
| 0.62 | | |
| | | |
| | |
| Expired/Canceled | |
| (85,000 | ) | |
| 0.75 | | |
| | | |
| | |
| Outstanding, December 31, 2024 | |
| 20,769,303 | | |
$ | 0.97 | | |
| 3.4 | | |
$ | - | |
| | |
| | | |
| | | |
| | | |
| | |
| Exercisable, December 31, 2024 | |
| 20,769,303 | | |
$ | 0.97 | | |
| 3.4 | | |
$ | - | |
|
| Summary of Stock Option Activity |
A
summary of the option activity during the year ended December 31, 2024 is presented below:
Summary
of Stock Option Activity
| | |
| | |
| | |
Weighted | | |
| |
| | |
| | |
Weighted | | |
Average | | |
| |
| | |
| | |
Average | | |
Remaining | | |
| |
| | |
Number of | | |
Exercise | | |
Life | | |
Intrinsic | |
| | |
Options | | |
Price | | |
In
Years | | |
Value | |
| Outstanding, January 1, 2024 | |
| 6,932,004 | | |
$ | 0.83 | | |
| | | |
| | |
| Granted | |
| - | | |
| - | | |
| | | |
| | |
| Exercised | |
| - | | |
| - | | |
| | | |
| | |
| Forfeited/cancelled | |
| - | | |
| - | | |
| | | |
| | |
| Outstanding, December 31, 2024 | |
| 6,932,004 | | |
$ | 0.83 | | |
| 3.1 | | |
$ | - | |
| | |
| | | |
| | | |
| | | |
| | |
| Exercisable, December 31, 2024 | |
| 6,932,004 | | |
$ | 0.83 | | |
| 3.1 | | |
$ | - | |
|
| Warrant [Member] |
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
| Schedule of Outstanding and Exercisable |
Information
regarding outstanding and exercisable warrants as of December 31, 2024 is as follows:
Schedule
of Outstanding and Exercisable
| Warrants
Outstanding | | |
Warrants
Exercisable | |
| | | |
| | |
Weighted | | |
| |
| | | |
Outstanding | | |
Average | | |
Exercisable | |
| Exercise | | |
Number of | | |
Remaining
Life | | |
Number of | |
| Price | | |
Warrants | | |
In
Years | | |
Warrants | |
| | | |
| | |
| | |
| |
| $ | 0.35 | | |
| 2,009,358 | | |
| 9.7 | | |
| 2,009,358 | |
| $ | 0.75 | | |
| 7,831,153 | | |
| 3.8 | | |
| 7,831,153 | |
| $ | 0.95 | | |
| 125,000 | | |
| 1.0 | | |
| 125,000 | |
| $ | 1.25 | | |
| 10,803,792 | | |
| 2.0 | | |
| 10,803,792 | |
| | | | |
| 20,769,303 | | |
| 3.4 | | |
| 20,769,303 | |
|
| Stock Options [Member] |
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
| Schedule of Outstanding and Exercisable |
Information
regarding outstanding and exercisable options as of December 31, 2024 is as follows:
Schedule
of Outstanding and Exercisable
| Options
Outstanding | | |
Options
Exercisable | |
| | | |
| | |
Weighted | | |
| |
| | | |
Outstanding | | |
Average | | |
Exercisable | |
| Exercise | | |
Number of | | |
Remaining
Life | | |
Number of | |
| Price | | |
Option | | |
In
Years | | |
Options | |
| | | |
| | |
| | |
| |
| $ | 0.75 | | |
| 4,832,004 | | |
| 3.7 | | |
| 4,832,004 | |
| $ | 1.00 | | |
| 2,100,000 | | |
| 1.7 | | |
| 2,100,000 | |
| | | | |
| 6,932,004 | | |
| 3.1 | | |
| 6,932,004 | |
|