v3.26.1
Stockholders’ Equity (Tables)
12 Months Ended
Dec. 31, 2025
Equity [Abstract]  
Schedule of estimated fair values of the compensation
     
    2025  
Derived service period     0.51 - 1.05 year  
Risk-free interest rate     3.62% - 3.97%  
Stock price at valuation date   $ 5.66 - 12.00  
Expected average volatility     108.5% - 151.0%  
First Capitalization Thresholder per share price   $ 6.85 - 14.28  
Second Capitalization Thresholder per share price   $ 8.56 - 19.02  
Third Capitalization Thresholder per share price   $ 11.42 - 23.82  
Fourth Capitalization Thresholder per share price   $ 14.27 - 28.56  
Schedule of fair value assumptions used to value its warrants using black-scholes model
       
    December 31,   December 31,
    2025   2024
Expected term   5.00 years   5.00 years
Expected average volatility   49.0% - 117%   239.0% - 251.0%
Risk-free interest rate   3.56% - 4.29%   3.79% - 4.30%
Expected dividend yield   –   –
Schedule of activity of the warrants
        
   Warrants Outstanding     
       Weighted Average   Weighted Average Remaining Contractual 
   Shares   Exercise Price   Life (in years) 
Outstanding, December 31, 2023   –   $–    – 
Granted   270,010    0.50    5.00 
Exercised   –    –    – 
Forfeited/canceled   –    –    – 
Outstanding, December 31, 2024   270,010   $0.50    4.61 
Granted   2,806,091    3.51    5.02 
Exercised   (166,667)   0.06    – 
Canceled   –    –    – 
Outstanding, December 31, 2025   2,909,434   $3.66    4.37 
                
Exercisable, December 31, 2025   2,409,433   $4.41    4.41