| REVENUE DISAGGREGATION |
5. REVENUE DISAGGREGATION
The following tables summarize
disaggregated customer contract revenues and the source of the revenue for the years ended December 31, 2025 and 2024. Revenues from lending
and trading activities included in consolidated revenues were primarily interest, dividend and other investment income, which are not
considered to be revenues from contracts with customers under GAAP. Revenue is presented by reportable segment. The “Holding Co.”
column includes revenue that is not allocated to a specific reportable segment but is generated within the holding company entity. While
not a separate reportable segment, Holding Co. is included in the table below to reconcile to total consolidated revenue.
The Company’s disaggregated
revenues consisted of the following for the year ended December 31, 2025:
| Schedule of disaggregated revenues | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
Gresham | | |
TurnOnGreen | | |
Fintech | | |
Sentinum | | |
AGREE | | |
Energy | | |
ROI | | |
Holding Co. | | |
Total | |
| Primary Geographical Markets | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| North America | |
$ | 438,000 | | |
$ | 6,793,000 | | |
$ | - | | |
$ | 22,591,000 | | |
$ | 18,951,000 | | |
$ | 45,459,000 | | |
$ | 4,000 | | |
$ | 2,718,000 | | |
$ | 96,954,000 | |
| Europe | |
| 372,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 29,000 | | |
| - | | |
| - | | |
| 401,000 | |
| Middle East and other | |
| 2,594,000 | | |
| 435,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 3,029,000 | |
| Revenue from contracts with customers | |
| 3,404,000 | | |
| 7,228,000 | | |
| - | | |
| 22,591,000 | | |
| 18,951,000 | | |
| 45,488,000 | | |
| 4,000 | | |
| 2,718,000 | | |
| 100,384,000 | |
| Revenue, lending and trading activities (North America) | |
| - | | |
| - | | |
| 1,728,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,728,000 | |
| Total revenue | |
$ | 3,404,000 | | |
$ | 7,228,000 | | |
$ | 1,728,000 | | |
$ | 22,591,000 | | |
$ | 18,951,000 | | |
$ | 45,488,000 | | |
$ | 4,000 | | |
$ | 2,718,000 | | |
$ | 102,112,000 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Major Goods or Services | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Crane rental | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 45,459,000 | | |
$ | - | | |
$ | - | | |
$ | 45,459,000 | |
| Revenue from mined crypto assets at Sentinum owned and operated facilities | |
| - | | |
| - | | |
| - | | |
| 21,307,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 21,307,000 | |
| Hotel and real estate operations | |
| - | | |
| - | | |
| - | | |
| 1,284,000 | | |
| 18,951,000 | | |
| - | | |
| - | | |
| - | | |
| 20,235,000 | |
| Power supply units and systems | |
| 270,000 | | |
| 7,228,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 7,498,000 | |
| Defense systems | |
| 2,366,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 2,366,000 | |
| Other | |
| 768,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 29,000 | | |
| 4,000 | | |
| 2,718,000 | | |
| 3,519,000 | |
| Revenue from contracts with customers | |
| 3,404,000 | | |
| 7,228,000 | | |
| - | | |
| 22,591,000 | | |
| 18,951,000 | | |
| 45,488,000 | | |
| 4,000 | | |
| 2,718,000 | | |
| 100,384,000 | |
| Revenue, lending and trading activities | |
| - | | |
| - | | |
| 1,728,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,728,000 | |
| Total revenue | |
$ | 3,404,000 | | |
$ | 7,228,000 | | |
$ | 1,728,000 | | |
$ | 22,591,000 | | |
$ | 18,951,000 | | |
$ | 45,488,000 | | |
$ | 4,000 | | |
$ | 2,718,000 | | |
$ | 102,112,000 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Timing of Revenue Recognition | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Goods and services transferred at a point in time | |
$ | 3,223,000 | | |
$ | 7,172,000 | | |
$ | - | | |
$ | 22,591,000 | | |
$ | 18,951,000 | | |
$ | 29,000 | | |
$ | 4,000 | | |
$ | 2,718,000 | | |
$ | 54,688,000 | |
| Services transferred over time | |
| 181,000 | | |
| 56,000 | | |
| - | | |
| - | | |
| - | | |
| 45,459,000 | | |
| - | | |
| - | | |
| 45,696,000 | |
| Revenue from contracts with customers | |
$ | 3,404,000 | | |
$ | 7,228,000 | | |
$ | - | | |
$ | 22,591,000 | | |
$ | 18,951,000 | | |
$ | 45,488,000 | | |
$ | 4,000 | | |
$ | 2,718,000 | | |
$ | 100,384,000 | |
The Company’s disaggregated
revenues consisted of the following for the year ended December 31, 2024:
| |
|
TurnOnGreen |
|
|
Fintech |
|
|
Sentinum |
|
|
AGREE |
|
|
Energy |
|
|
ROI |
|
|
Holding Co. |
|
|
Total |
|
| Primary Geographical Markets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| North America |
|
$ |
4,840,000 |
|
|
$ |
- |
|
|
$ |
31,474,000 |
|
|
$ |
18,015,000 |
|
|
$ |
47,475,000 |
|
|
$ |
253,000 |
|
|
$ |
2,523,000 |
|
|
$ |
104,580,000 |
|
| Europe |
|
|
49,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
116,000 |
|
|
|
- |
|
|
|
- |
|
|
|
165,000 |
|
| Middle East and other |
|
|
24,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
24,000 |
|
| Revenue from contracts with customers |
|
|
4,913,000 |
|
|
|
- |
|
|
|
31,474,000 |
|
|
|
18,015,000 |
|
|
|
47,591,000 |
|
|
|
253,000 |
|
|
|
2,523,000 |
|
|
|
104,769,000 |
|
| Revenue, lending and trading activities (North America) |
|
|
- |
|
|
|
1,893,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,893,000 |
|
| Total revenue |
|
$ |
4,913,000 |
|
|
$ |
1,893,000 |
|
|
$ |
31,474,000 |
|
|
$ |
18,015,000 |
|
|
$ |
47,591,000 |
|
|
$ |
253,000 |
|
|
$ |
2,523,000 |
|
|
$ |
106,662,000 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Major Goods or Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Power supply units and systems |
|
$ |
4,913,000 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
4,913,000 |
|
| Revenue from mined crypto assets at Sentinum owned and operated facilities |
|
|
- |
|
|
|
- |
|
|
|
24,960,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
24,960,000 |
|
| Revenue from Sentinum crypto mining equipment hosted at third-party facilities |
|
|
- |
|
|
|
- |
|
|
|
5,638,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
5,638,000 |
|
| Hotel and real estate operations |
|
|
- |
|
|
|
- |
|
|
|
876,000 |
|
|
|
18,015,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
18,891,000 |
|
| Crane rental |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
47,475,000 |
|
|
|
- |
|
|
|
- |
|
|
|
47,475,000 |
|
| Other |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
116,000 |
|
|
|
253,000 |
|
|
|
2,523,000 |
|
|
|
2,892,000 |
|
| Revenue from contracts with customers |
|
|
4,913,000 |
|
|
|
- |
|
|
|
31,474,000 |
|
|
|
18,015,000 |
|
|
|
47,591,000 |
|
|
|
253,000 |
|
|
|
2,523,000 |
|
|
|
104,769,000 |
|
| Revenue, lending and trading activities |
|
|
- |
|
|
|
1,893,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,893,000 |
|
| Total revenue |
|
$ |
4,913,000 |
|
|
$ |
1,893,000 |
|
|
$ |
31,474,000 |
|
|
$ |
18,015,000 |
|
|
$ |
47,591,000 |
|
|
$ |
253,000 |
|
|
$ |
2,523,000 |
|
|
$ |
106,662,000 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Timing of Revenue Recognition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Goods and services transferred at a point in time |
|
$ |
4,913,000 |
|
|
$ |
- |
|
|
$ |
31,474,000 |
|
|
$ |
18,015,000 |
|
|
$ |
116,000 |
|
|
$ |
253,000 |
|
|
$ |
2,523,000 |
|
|
$ |
57,294,000 |
|
| Services transferred over time |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
47,475,000 |
|
|
|
- |
|
|
|
- |
|
|
|
47,475,000 |
|
| Revenue from contracts with customers |
|
$ |
4,913,000 |
|
|
$ |
- |
|
|
$ |
31,474,000 |
|
|
$ |
18,015,000 |
|
|
$ |
47,591,000 |
|
|
$ |
253,000 |
|
|
$ |
2,523,000 |
|
|
$ |
104,769,000 |
|
|