CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
|
Preferred Stock Series A [Member] |
Preferred Stock Series B [Member] |
Preferred Stock Series C [Member] |
Preferred Stock Series D [Member] |
Preferred Stock Series E [Member] |
Preferred Stock Series F [Member] |
Preferred Stock Series G [Member] |
Preferred Stock Series H [Member] |
Class A Common Stock [Member] |
Class B Common Stock [Member] |
Additional Paid-in Capital [Member] |
Retained Earnings [Member] |
AOCI Attributable to Parent [Member] |
Noncontrolling Interest [Member] |
Treasury Stocks [Member] |
Total |
| Beginning balance, value at Dec. 31, 2023 |
|
|
|
|
|
|
|
|
|
|
$ 644,856,000
|
$ (567,469,000)
|
$ (2,097,000)
|
$ 11,957,000
|
$ (30,571,000)
|
$ 56,676,000
|
| Shares, Outstanding, Beginning Balance at Dec. 31, 2023 |
7,040
|
|
41,500
|
425,197
|
|
|
|
|
127,322
|
|
|
|
|
|
|
|
| Issuance of Series C preferred stock, related party for cash |
|
|
|
|
|
|
|
|
|
|
8,123,000
|
|
|
|
|
8,123,000
|
| Issuance of Series C preferred stock, related party for cash, shares |
|
|
8,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value of warrants issued in connection with Series C preferred stock, related party |
|
|
|
|
|
|
|
|
|
|
377,000
|
|
|
|
|
377,000
|
| Class B common stock dividend |
|
|
|
|
|
|
|
|
|
$ (5,000)
|
5,000
|
|
|
|
|
|
| Class B common stock dividend, shares |
|
|
|
|
|
|
|
|
|
4,998,597
|
|
|
|
|
|
|
| Series E preferred stock dividend |
|
|
|
|
$ 1,000
|
|
|
|
|
|
(1,000)
|
|
|
|
|
|
| Series E preferred stock dividend, shares |
|
|
|
|
649,998
|
|
|
|
|
|
|
|
|
|
|
|
| Series F preferred stock dividend |
|
|
|
|
|
$ 1,000
|
|
|
|
|
(1,000)
|
|
|
|
|
|
| Series F preferred stock dividend, shares |
|
|
|
|
|
998,577
|
|
|
|
|
|
|
|
|
|
|
| Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
1,505,000
|
|
|
|
|
1,505,000
|
| Issuance of Class A common stock for cash |
|
|
|
|
|
|
|
|
$ 1,000
|
|
14,597,000
|
|
|
|
|
14,598,000
|
| Issuance of Class A common stock for cash, shares |
|
|
|
|
|
|
|
|
731,686
|
|
|
|
|
|
|
|
| Financing cost in connection with sales of Class A common stock |
|
|
|
|
|
|
|
|
|
|
(513,000)
|
|
|
|
|
(513,000)
|
| Issuance of Class A common stock for conversion of debt |
|
|
|
|
|
|
|
|
|
|
4,779,000
|
|
|
|
|
4,779,000
|
| Issuance of Class A common stock for conversion of debt, shares |
|
|
|
|
|
|
|
|
400,885
|
|
|
|
|
|
|
|
| Increase in ownership interest of subsidiary |
|
|
|
|
|
|
|
|
|
|
|
|
|
(893,000)
|
|
(893,000)
|
| Sale of subsidiary stock to non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,898,000
|
|
1,898,000
|
| Financing cost in connection with sale of subsidiary stock to non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,600,000)
|
|
(2,600,000)
|
| Conversion of RiskOn International, Inc. (“ROI”) convertible note |
|
|
|
|
|
|
|
|
|
|
|
|
|
863,000
|
|
863,000
|
| Net loss attributable to Hyperscale Data |
|
|
|
|
|
|
|
|
|
|
|
(56,204,000)
|
|
|
|
(56,204,000)
|
| Series A preferred dividends ($1.88 per share) |
|
|
|
|
|
|
|
|
|
|
|
(18,000)
|
|
|
|
(18,000)
|
| Series C preferred dividends ($71.22 per share) |
|
|
|
|
|
|
|
|
|
|
|
(4,207,000)
|
|
|
|
(4,207,000)
|
| Series D preferred dividends ($2.44 per share) |
|
|
|
|
|
|
|
|
|
|
|
(1,052,000)
|
|
|
|
(1,052,000)
|
| Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
(66,000)
|
|
|
(66,000)
|
| Net loss attributable to non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,334,000)
|
|
(6,334,000)
|
| Distribution of securities of TurnOnGreen, Inc. (TurnOnGreen”) to Hyperscale Data Class A common stockholders ($5.70 per share) |
|
|
|
|
|
|
|
|
|
|
(4,900,000)
|
|
|
4,900,000
|
|
|
| Distribution of ROI investment in White River Holdings Corp. (“White River”) to ROI stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
(19,210,000)
|
|
(19,210,000)
|
| Net loss attributable to non-controlling interest of deconsolidated subsidiary |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,555,000)
|
|
(1,555,000)
|
| Deconsolidation of subsidiary |
|
|
|
|
|
|
|
|
|
|
|
|
1,495,000
|
4,428,000
|
|
5,923,000
|
| Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other, shares |
|
|
|
(101,362)
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ending balance, value at Dec. 31, 2024 |
|
|
|
|
$ 1,000
|
$ 1,000
|
|
|
$ 1,000
|
$ 5,000
|
668,817,000
|
(628,950,000)
|
(668,000)
|
(6,546,000)
|
(30,571,000)
|
2,090,000
|
| Shares, Outstanding, Ending Balance at Dec. 31, 2024 |
7,040
|
|
50,000
|
323,835
|
649,998
|
998,577
|
|
|
1,259,893
|
4,998,597
|
|
|
|
|
|
|
| Issuance of Series G preferred stock, related party for cash |
|
|
|
|
|
|
|
|
|
|
619,000
|
|
|
|
|
619,000
|
| Issuance of Series G preferred stock, related party for cash, shares |
|
|
|
|
|
|
960
|
|
|
|
|
|
|
|
|
|
| Fair value of warrants issued in connection with Series G preferred stock, related party |
|
|
|
|
|
|
|
|
|
|
341,000
|
|
|
|
|
341,000
|
| Class B common stock dividend |
|
|
|
|
|
|
|
|
|
$ (20,000)
|
20,000
|
|
|
|
|
|
| Class B common stock dividend, shares |
|
|
|
|
|
|
|
|
|
19,931,474
|
|
|
|
|
|
|
| Issuance of Series H preferred stock, related party for cash |
|
|
|
|
|
|
|
|
|
|
4,000,000
|
|
|
|
|
4,000,000
|
| Issuance of Series H preferred stock, related party for cash, shares |
|
|
|
|
|
|
|
4,000
|
|
|
|
|
|
|
|
|
| Issuance of Series B preferred stock for cash |
|
|
|
|
|
|
|
|
|
|
32,414,000
|
|
|
|
|
32,414,000
|
| Issuance of Series B preferred stock for cash, shares |
|
32,414
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of Series D preferred stock under equity line of credit agreement |
|
|
|
|
|
|
|
|
|
|
3,450,000
|
|
|
|
|
3,450,000
|
| Issuance of Series D preferred stock under equity line of credit agreement, shares |
|
|
|
261,778
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class B common stock converted into Class A common stock |
|
|
|
|
|
|
|
|
$ 1,000
|
$ (1,000)
|
|
|
|
|
|
|
| Class B common stock converted into Class A common stock, shares |
|
|
|
|
|
|
|
|
543,221
|
(543,221)
|
|
|
|
|
|
|
| Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
709,000
|
|
|
|
|
709,000
|
| Issuance of Class A common stock for cash |
|
|
|
|
|
|
|
|
$ 255,000
|
|
124,743,000
|
|
|
|
|
124,998,000
|
| Issuance of Class A common stock for cash, shares |
|
|
|
|
|
|
|
|
255,490,454
|
|
|
|
|
|
|
|
| Financing cost in connection with sales of Class A common stock |
|
|
|
|
|
|
|
|
|
|
(3,900,000)
|
|
|
|
|
(3,900,000)
|
| Conversion of convertible notes payable to Class A common stock |
|
|
|
|
|
|
|
|
$ 16,000
|
|
21,943,000
|
|
|
|
|
21,959,000
|
| Conversion of convertible notes payable to Class A common stock, shares |
|
|
|
|
|
|
|
|
15,769,810
|
|
|
|
|
|
|
|
| Non-controlling interest in Microphase subsidiary acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,294,000
|
|
1,294,000
|
| Settlement of subsidiary financing obligation with non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,600,000
|
|
2,600,000
|
| Net loss attributable to Hyperscale Data |
|
|
|
|
|
|
|
|
|
|
|
(66,397,000)
|
|
|
|
(66,397,000)
|
| Series A preferred dividends ($2.50 per share) |
|
|
|
|
|
|
|
|
|
|
|
(18,000)
|
|
|
|
(18,000)
|
| Series B preferred dividends ($44.73 per share) |
|
|
|
|
|
|
|
|
|
|
92,000
|
(92,000)
|
|
|
|
|
| Series B preferred dividends ($44.73 per share), shares |
|
92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Series C preferred dividends ($96.01 per share) |
|
|
|
|
|
|
|
|
|
|
|
(4,800,000)
|
|
|
|
(4,800,000)
|
| Series D preferred dividends ($3.50 per share) |
|
|
|
|
|
|
|
|
|
|
|
(1,809,000)
|
|
|
|
(1,809,000)
|
| Series E preferred dividends ($2.65 per share) |
|
|
|
|
|
|
|
|
|
|
|
(1,724,000)
|
|
|
|
(1,724,000)
|
| Series G preferred dividends ($77.29 per share) |
|
|
|
|
|
|
|
|
|
|
|
(74,000)
|
|
|
|
(74,000)
|
| Series H preferred dividends ($31.14 per share) |
|
|
|
|
|
|
|
|
|
|
|
(125,000)
|
|
|
|
(125,000)
|
| Distribution to Circle 8 non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
(125,000)
|
|
(125,000)
|
| Conversion of Series B preferred stock to Class A common stock |
|
|
|
|
|
|
|
|
$ 50,000
|
|
(50,000)
|
|
|
|
|
|
| Conversion of Series B preferred stock to Class A common stock, shares |
|
(29,506)
|
|
|
|
|
|
|
50,342,412
|
|
|
|
|
|
|
|
| Retirement of treasury stock |
|
|
|
|
|
|
|
|
|
|
|
(30,571,000)
|
|
|
30,571,000
|
|
| Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
949,000
|
|
|
949,000
|
| Net loss attributable to non-controlling interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
850,000
|
|
850,000
|
| Deconsolidation of subsidiary |
|
|
|
|
|
|
|
|
|
|
|
|
531,000
|
8,027,000
|
|
8,558,000
|
| Other |
|
|
|
|
|
|
|
|
|
|
(2,000)
|
|
|
|
|
(2,000)
|
| Ending balance, value at Dec. 31, 2025 |
|
|
|
|
$ 1,000
|
$ 1,000
|
|
|
$ 323,000
|
$ 24,000
|
$ 853,156,000
|
$ (734,560,000)
|
$ 812,000
|
$ 6,100,000
|
|
$ 125,857,000
|
| Shares, Outstanding, Ending Balance at Dec. 31, 2025 |
7,040
|
3,000
|
50,000
|
585,613
|
649,998
|
998,577
|
960
|
4,000
|
323,405,790
|
24,386,850
|
|
|
|
|
|
|