v3.26.1
EMBEDDED DERIVATIVE IN CONVERTIBLE NOTE (Tables)
12 Months Ended
Dec. 31, 2025
Embedded Derivative In Convertible Note  
SCHEDULE OF FAIR VALUE MEASUREMENT OF EMBEDDED DERIVATIVE

Parameter  December 31, 2025   December 31, 2024   Source/Methodology
Current Stock Price  $0.0758   $0.0899   Observable market price
Conversion Price  $0.0692   $0.08   Contractual terms
Volatility   109.45%   129.14%  Historical volatility of comparable companies
Risk-Free Rate   3.59%   4.37%  1.5-month (6-month)* U.S. Treasury yield
Time to Maturity   default    default   6 months*
Adjustment Multiplier   120%   120%  Contractual terms

 

* The number of months used in the calculation to estimate the value of the derivative debt.