v3.26.1
Organization and Nature of Operations (Tables)
12 Months Ended
Dec. 31, 2025
Organization and Nature of Operations  
Schedule of major subsidiaries and VIEs

The major subsidiaries and the VIEs through which the Company conducts its business operations as of December 31, 2025 are described below:

​

​

​

​

​

  ​ ​ ​

Place and year of

Major Subsidiaries

​

Incorporation

Guangzhou Boguan Telecommunication Technology Co., Ltd. (“Boguan”)

 

Guangzhou, China 2003

NetEase (Hangzhou) Network Co., Ltd. (“NetEase Hangzhou”)

 

Hangzhou, China 2006

Hong Kong NetEase Interactive Entertainment Limited

​

Hong Kong, China 2007

​

​

​

​

​

  ​ ​ ​

Place and year of

Major VIEs and VIEs’ subsidiaries

​

Incorporation

Guangzhou NetEase Computer System Co., Ltd. (“Guangzhou NetEase”)

 

Guangzhou, China 1997

Hangzhou NetEase Leihuo Technology Co., Ltd. (“Hangzhou Leihuo”, formerly known as Hangzhou NetEase Leihuo Network Co., Ltd.)

 

Hangzhou, China 2009

Schedule of combined financial information of the VIEs included in the accompanying consolidated financial statements of the Group

The following combined financial information of the VIEs was included in the accompanying consolidated financial statements of the Group as follows (in thousands):

​

​

​

​

​

​

​

​

December 31, 

​

December 31, 

​

  ​ ​ ​

2024

  ​ ​ ​

2025

​

​

RMB

​

RMB

Cash and cash equivalents

​

1,013,200

​

777,174

Time deposits

​

70,000

​

—

Restricted cash

​

3,025,450

​

4,258,359

Accounts receivable, net

​

3,618,024

​

3,247,738

Inventories

​

27,335

​

19,788

Prepayments and other current assets, net

​

2,346,183

​

2,261,829

Short-term investments

​

413,516

​

1,086,364

Amounts due from Group companies

​

11,716,452

​

17,002,696

Total current assets

​

22,230,160

​

28,653,948

​

​

​

​

​

Property, equipment and software, net

​

9,905

​

9,667

Operating lease right-of-use assets, net

​

35,015

​

30,637

Deferred tax assets

​

15,191

​

63,621

Restricted cash

​

3,201

​

3,204

Long-term investments

​

1,119,963

​

946,017

Other long-term assets

​

342,065

​

113,461

Total non-current assets

​

1,525,340

​

1,166,607

​

​

​

​

​

Total assets

 

23,755,500

 

29,820,555

​

​

​

​

​

Accounts payable

​

51,905

​

36,138

Salary and welfare payables

​

93,859

​

92,962

Taxes payable

​

139,413

​

92,712

Short-term loans

​

—

​

15,336

Contract liabilities

​

13,702,547

​

18,577,529

Accrued liabilities and other payables

​

4,555,787

​

5,900,414

Short-term operating lease liabilities

​

18,398

​

11,995

Amounts due to Group companies

​

2,658,376

​

1,868,605

Total current liabilities

​

21,220,285

​

26,595,691

​

​

​

​

​

Deferred tax liabilities

​

—

​

1,120

Long-term operating lease liabilities

​

14,853

​

16,320

Other long-term liabilities

​

648,623

​

866,884

Total non-current liabilities

​

663,476

​

884,324

​

​

​

​

​

Total liabilities

 

21,883,761

​

27,480,015

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 

​

  ​ ​ ​

2023

  ​ ​ ​

2024

  ​ ​ ​

2025

​

​

RMB

​

RMB

​

RMB

Net revenues

 

​

 

​

 

​

Third-party revenues

​

90,054,544

​

90,872,284

​

94,880,469

Intra-Group revenues

​

734,857

​

938,100

​

1,126,267

Total net revenues

​

90,789,401

​

91,810,384

​

96,006,736

​

​

​

​

​

​

​

Cost of revenues and operating expenses

​

​

​

​

​

​

Third-party cost of revenues and operating expenses

​

(17,468,565)

​

(18,544,042)

​

(19,840,943)

Intra-Group cost of revenues and operating expenses related to technical consulting and related service

​

(72,992,568)

​

(72,698,641)

​

(75,453,222)

Other intra-Group cost of revenues and operating expenses

​

(23,546)

​

(155,620)

​

(202,769)

Total cost of revenues and operating expenses

​

(90,484,679)

​

(91,398,303)

​

(95,496,934)

​

​

​

​

​

​

​

Net income

 

328,357

 

177,118

 

518,906

​

​

​

​

​

​

​

​

​

​

For the year ended December 31, 

​

  ​ ​ ​

2023

  ​ ​ ​

2024

  ​ ​ ​

2025

​

​

RMB

​

RMB

​

RMB

Cash flows from operating activities:

​

​

​

​

​

​

Net cash provided by transactions with third-parties

​

72,325,460

​

74,828,624

​

82,085,108

Net cash used in transactions with intra-Group companies related to technical consulting and related service

​

(73,298,667)

​

(73,785,893)

​

(83,737,036)

Net cash provided by/(used in) other transactions with intra-Group companies

​

639,545

​

(45,054)

​

952,161

Net cash (used in)/provided by operating activities

 

(333,662)

 

997,677

 

(699,767)

​

​

​

​

​

​

​

Cash flows from investing activities:

​

​

​

​

​

​

Net cash used in transactions with third-parties

​

(82,645)

​

(234,760)

​

(480,011)

Net loans (made to)/repaid by intra-Group companies

​

—

​

(1,438,000)

​

2,273,000

Net cash (used in)/provided by investing activities

 

(82,645)

 

(1,672,760)

 

1,792,989

​

​

​

​

​

​

​

Cash flows from financing activities:

​

​

​

​

​

​

Net cash (used in)/provided by transactions with intra-Group companies

​

(52,839)

​

229,553

​

(110,939)

Net cash provided by/(used in) transactions with third-parties

​

15,673

​

(16,095)

​

15,336

Net cash (used in)/provided by financing activities

 

(37,166)

 

213,458

 

(95,603)

​