| Schedule of combined financial information of the VIEs included in the accompanying consolidated financial statements of the Group |
The following combined financial information of the VIEs was included in the accompanying consolidated financial statements of the Group as follows (in thousands): | | | | | | | December 31, | | December 31, | | | 2024 | | 2025 | | | RMB | | RMB | Cash and cash equivalents | | 1,013,200 | | 777,174 | Time deposits | | 70,000 | | — | Restricted cash | | 3,025,450 | | 4,258,359 | Accounts receivable, net | | 3,618,024 | | 3,247,738 | Inventories | | 27,335 | | 19,788 | Prepayments and other current assets, net | | 2,346,183 | | 2,261,829 | Short-term investments | | 413,516 | | 1,086,364 | Amounts due from Group companies | | 11,716,452 | | 17,002,696 | Total current assets | | 22,230,160 | | 28,653,948 | | | | | | Property, equipment and software, net | | 9,905 | | 9,667 | Operating lease right-of-use assets, net | | 35,015 | | 30,637 | Deferred tax assets | | 15,191 | | 63,621 | Restricted cash | | 3,201 | | 3,204 | Long-term investments | | 1,119,963 | | 946,017 | Other long-term assets | | 342,065 | | 113,461 | Total non-current assets | | 1,525,340 | | 1,166,607 | | | | | | Total assets | | 23,755,500 | | 29,820,555 | | | | | | Accounts payable | | 51,905 | | 36,138 | Salary and welfare payables | | 93,859 | | 92,962 | Taxes payable | | 139,413 | | 92,712 | Short-term loans | | — | | 15,336 | Contract liabilities | | 13,702,547 | | 18,577,529 | Accrued liabilities and other payables | | 4,555,787 | | 5,900,414 | Short-term operating lease liabilities | | 18,398 | | 11,995 | Amounts due to Group companies | | 2,658,376 | | 1,868,605 | Total current liabilities | | 21,220,285 | | 26,595,691 | | | | | | Deferred tax liabilities | | — | | 1,120 | Long-term operating lease liabilities | | 14,853 | | 16,320 | Other long-term liabilities | | 648,623 | | 866,884 | Total non-current liabilities | | 663,476 | | 884,324 | | | | | | Total liabilities | | 21,883,761 | | 27,480,015 |
| | | | | | | | | For the year ended December 31, | | | 2023 | | 2024 | | 2025 | | | RMB | | RMB | | RMB | Net revenues | | | | | | | Third-party revenues | | 90,054,544 | | 90,872,284 | | 94,880,469 | Intra-Group revenues | | 734,857 | | 938,100 | | 1,126,267 | Total net revenues | | 90,789,401 | | 91,810,384 | | 96,006,736 | | | | | | | | Cost of revenues and operating expenses | | | | | | | Third-party cost of revenues and operating expenses | | (17,468,565) | | (18,544,042) | | (19,840,943) | Intra-Group cost of revenues and operating expenses related to technical consulting and related service | | (72,992,568) | | (72,698,641) | | (75,453,222) | Other intra-Group cost of revenues and operating expenses | | (23,546) | | (155,620) | | (202,769) | Total cost of revenues and operating expenses | | (90,484,679) | | (91,398,303) | | (95,496,934) | | | | | | | | Net income | | 328,357 | | 177,118 | | 518,906 |
| | | | | | | | | For the year ended December 31, | | | 2023 | | 2024 | | 2025 | | | RMB | | RMB | | RMB | Cash flows from operating activities: | | | | | | | Net cash provided by transactions with third-parties | | 72,325,460 | | 74,828,624 | | 82,085,108 | Net cash used in transactions with intra-Group companies related to technical consulting and related service | | (73,298,667) | | (73,785,893) | | (83,737,036) | Net cash provided by/(used in) other transactions with intra-Group companies | | 639,545 | | (45,054) | | 952,161 | Net cash (used in)/provided by operating activities | | (333,662) | | 997,677 | | (699,767) | | | | | | | | Cash flows from investing activities: | | | | | | | Net cash used in transactions with third-parties | | (82,645) | | (234,760) | | (480,011) | Net loans (made to)/repaid by intra-Group companies | | — | | (1,438,000) | | 2,273,000 | Net cash (used in)/provided by investing activities | | (82,645) | | (1,672,760) | | 1,792,989 | | | | | | | | Cash flows from financing activities: | | | | | | | Net cash (used in)/provided by transactions with intra-Group companies | | (52,839) | | 229,553 | | (110,939) | Net cash provided by/(used in) transactions with third-parties | | 15,673 | | (16,095) | | 15,336 | Net cash (used in)/provided by financing activities | | (37,166) | | 213,458 | | (95,603) |
|