v3.26.1
Consolidated Statement of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
 [1]
Dec. 31, 2023
Dec. 31, 2022
Non-current assets        
Intangible assets and goodwill $ 700,326 $ 1,040,849    
Property, plant and equipment 292,993 537,743    
Vehicles under operating leases 100,535 56,137    
Other assets 54,943 39,740    
Deferred tax assets 92,345 81,554    
Total non-current assets 1,241,142 1,756,023    
Current        
Cash and cash equivalents 1,159,300 739,237 $ 768,264 [2] $ 973,877 [2]
Trade receivables and other receivables 341,881 233,088    
Inventories 853,079 1,079,361    
Current tax assets 11,119 5,021    
Other assets 323,294 241,620    
Total current assets 2,688,673 2,298,327    
Total assets 3,929,815 4,054,350    
Equity        
Share capital (27,817) (21,169)    
Other contributed capital (4,133,458) (3,625,027)    
Foreign currency translation reserve 14,661 63,152    
Accumulated deficit 9,268,835 6,911,604    
Total equity 5,122,221 3,328,560 $ 1,250,991 $ 89,931
Non-current liabilities        
Contract liabilities (76,091) (61,002)    
Deferred tax liabilities (577) (630)    
Provisions (133,536) (94,757)    
Other liabilities (37,228) (71,398)    
Earn-out liability (3,579) (28,778)    
Loans and borrowings (2,499,230) (2,281,062)    
Lease liabilities (93,514) (104,349)    
Total non-current liabilities (2,843,755) (2,641,976)    
Current liabilities        
Trade payables (1,107,162) (893,914)    
Accrued expenses (424,577) (519,760)    
Advance payments from customers (16,062) (17,344)    
Provisions (120,791) (72,769)    
Loans and borrowings (3,860,675) (2,657,839)    
Current tax liabilities (12,276) (28,872)    
Lease liabilities (37,210) (30,922)    
Contract liabilities (37,183) (37,649)    
Class C Shares liability (5,308) (3,500)    
Other liabilities (587,037) (478,365)    
Total current liabilities (6,208,281) (4,740,934)    
Total liabilities (9,052,036) (7,382,910)    
Total equity and liabilities $ (3,929,815) $ (4,054,350)    
[1] Certain figures and descriptions were re-presented (see Voluntary re-presentation from previous year in Note 2 - Material accounting policies and use of significant judgements and estimates).
[2] Certain figures and descriptions were re-presented (see Voluntary re-presentation from previous year in Note 2 - Material accounting policies and use of significant judgements and estimates).