v3.26.1
Consolidated Statement of Changes in Equity - USD ($)
$ in Thousands
Total
Share capital
Other contributed capital
Currency translation reserve
Accumulated deficit
Beginning balance at Dec. 31, 2022 $ 89,931 $ (21,165) $ (3,584,232) $ 15,496 $ 3,679,832
Net loss 1,181,875 [1]       1,181,875
Other comprehensive loss 10,143 [1]     10,143  
Total comprehensive loss 1,192,018 [1]     10,143 1,181,875
Equity-settled share-based payment (5,393) (3) (5,390)    
Related party capital contribution (25,565)   (25,565)    
Ending balance at Dec. 31, 2023 1,250,991 (21,168) (3,615,187) 25,639 4,861,707
Net loss 2,049,897 [1]       2,049,897
Other comprehensive loss 37,513 [1]     37,513  
Total comprehensive loss 2,087,410 [1]     37,513 2,049,897
Equity-settled share-based payment (9,841) (1) (9,840)    
Ending balance at Dec. 31, 2024 3,328,560 [2] (21,169) (3,625,027) 63,152 6,911,604
Net loss 2,357,231       2,357,231
Other comprehensive loss (48,491)     (48,491)  
Total comprehensive loss 2,308,740     (48,491) 2,357,231
Equity issuance (199,671) (1,905) (197,766)    
Equity investment (282,431) (4,654) (277,777)    
Equity-settled share-based payment (9,142) (89) (9,053)    
Related party capital contribution (23,835)   (23,835)    
Ending balance at Dec. 31, 2025 $ 5,122,221 $ (27,817) $ (4,133,458) $ 14,661 $ 9,268,835
[1] Certain figures and descriptions were re-presented (see Voluntary re-presentation from previous year in Note 2 - Material accounting policies and use of significant judgements and estimates).
[2] Certain figures and descriptions were re-presented (see Voluntary re-presentation from previous year in Note 2 - Material accounting policies and use of significant judgements and estimates).