| Summary of Disclosure of additional information about leasing activities for lessee |
The current and non-current portion of the Group's lease liabilities are as follows: | | | | | | | | | | For the year ended December 31, | | 2025 | 2024 | | Current lease liabilities | 13,855 | | 13,923 | | | Current lease liabilities - related parties | 23,355 | | 16,999 | | | Non-current lease liabilities | 44,048 | | 47,918 | | | Non-current lease liabilities - related parties | 49,466 | | 56,431 | | | Total | 130,724 | | 135,271 | |
Amounts related to leases recognized in the Consolidated Statement of Loss and Comprehensive Loss are as follows: | | | | | | | | | | | | | For the year ended December 31, | | 2025 | 2024 | 2023 | | Income from sub-leasing right-of-use assets | 3,130 | | 2,391 | | 1,729 | | | Interest expense on leases | (4,587) | | (7,423) | | (5,008) | | | Expense relating to short-term leases | (839) | | (637) | | (888) | | | Expense relating to lease of low value assets | (24) | | (8) | | (5) | | | | | |
The following table depicts the changes in the Group's vehicles under operating leases: | | | | | | | Vehicles under operating leases | | Acquisition cost | | | Balance as of January 1, 2024 | 141,448 | | Reclassification from inventories | 73,795 | | | | Reclassification to inventories | (83,246) | | Effect of foreign currency exchange rate differences | (7,925) | | Balance as of December 31, 2024 | 124,072 | | Reclassification from inventories | 184,029 | | | | Reclassification to inventories | (213,020) | | Effect of foreign currency exchange rate differences | 11,219 | | Balance as of December 31, 2025 | 106,300 | | | | Accumulated depreciation & impairment | |
| | | | | | | Balance as of January 1, 2024 | (71,225) | | | | Reclassification to inventory | 15,431 | | Depreciation expense | (12,958) | | Impairment loss | (737) | | Effect of foreign currency exchange rate differences | 1,554 | | Balance as of December 31, 2024 | (67,935) | | | | | Reclassification to inventory | 78,215 | | | Depreciation expense | (17,705) | | | Impairment loss reversals, net | 1,387 | | | Effect of foreign currency exchange rate differences | 273 | | | Balance as of December 31, 2025 | (5,765) | | | | | Carrying amount as of December 31, 2024 | 56,137 | | | Carrying amount as of December 31, 2025 | 100,535 | |
As a lessor, revenue recognized from operating leases are as follows: | | | | | | | | | | | | | For the year ended December 31, | | 2025 | 2024 | 2023 | | Vehicle leasing revenue | 12,396 | | 17,175 | | 17,421 | |
|
| Summary of Disclosure of maturity analysis of operating lease payments |
Expected future lease payments to be made to satisfy the Group's lease liabilities are as follows: | | | | | | | | | | For the year ended December 31, | | 2025 | 2024 | | Within 1 year | 38,512 | | 35,129 | | | Between 1 and 2 years | 26,995 | | 37,128 | | | Between 2 and 3 years | 19,661 | | 19,865 | | | Between 3 and 4 years | 18,446 | | 17,179 | | | Between 4 and 5 years | 16,340 | | 15,832 | | | Later than 5 years | 33,739 | | 38,862 | | | Total | 153,693 | | 163,995 | |
|