v3.26.1
Pension Plans and Other Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2025
Pension Plans and Other Benefit Plans  
Schedule of components of net defined benefit liability, costs for the defined benefit plans and reconciliation of the net present value of the defined benefit obligation

​

​

​

​

​

​

​

  ​ ​ ​

Millions of Euros

​

  ​ ​ ​

31/12/2025

  ​ ​ ​

31/12/2024

From pension plans

 

93

 

95

From similar obligations

​

17

​

18

Net present value of defined benefit obligations

​

110

​

113

For pension plans

​

9

​

9

For similar obligations

​

2

​

2

Fair value of plan assets

​

11

​

11

From pension plans

​

84

​

86

From similar obligations

​

15

​

16

Net defined benefit liability

 

99

 

102

​

​

​

​

​

​

​

  ​ ​ ​

Millions of Euros

​

  ​ ​ ​

31/12/2025

  ​ ​ ​

31/12/2024

Current service cost

 

5

 

5

Net interest expenses

​

3

​

3

Total expenses recognised in profit and loss

​

8

​

8

Actuarial (gains)/losses due to experience adjustments

​

(2)

​

(2)

Actuarial (gains)/losses due to changes in financial assumptions

​

(4)

​

(1)

Revaluation recognised directly in other comprehensive income

​

(6)

​

(3)

Defined benefit costs

​

2

​

5

​

​

​

​

​

​

​

​

Millions of Euros

​

  ​ ​ ​

31/12/2025

  ​ ​ ​

31/12/2024

Net present value of defined benefit obligation

 

113

​

111

​

​

​

​

​

Current service cost

 

6

​

6

Interest expense

​

3

​

3

Expenses recognised in the statement of profit and loss

​

9

​

9

​

​

​

​

​

Actuarial losses due to experience adjustments

​

(2)

​

(2)

Actuarial gains due to changes in financial assumptions

​

(4)

​

(1)

Revaluation recognised directly in other comprehensive income

​

(6)

​

(3)

​

​

​

​

​

Pension benefits paid

​

(6)

​

(4)

Net present value of defined benefit obligations at 31 December

 

110

​

113

Schedule of expected payment on current and pension obligations

​

​

​

​

​

​

​

​

Millions of Euros

​

  ​ ​ ​

31/12/2025

  ​ ​ ​

31/12/2024

In the next 12 months

 

5

​

7

Between 2 and 5 years

 

24

​

23

Between 5 and 10 years

​

31

​

30

After 10 years

​

128

​

127

Total expected payments

​

188

​

187

Schedule of asset classes composing fair value of plan assets

​

​

​

​

​

​

​

​

Millions of Euros

​

  ​ ​ ​

31/12/2025

  ​ ​ ​

31/12/2024

Cash and cash equivalents

 

—

​

3

Financial investment

 

3

​

—

Fund shares

​

8

​

8

Total assets

​

11

​

11

Schedule of actuarial assumptions used to calculate the pension plan provision

​

​

​

​

​

​

​

​

  ​ ​ ​

31/12/2025

​

31/12/2024

​

Discount rate

 

3.9

%

3.5

%

Expected return on plan assets

 

3.3

%

3.4

%

Rate of increase for wages and salaries

​

3.4

%

3.4

%

Rate of interest for pensions

​

2.0

%

2.0

%

Employee turnover rate

​

3.0

%

3.0

%

Schedule of sensibility analysis of parameter change

The actuarial rate of interest, salary trend, pension trend and life expectancy are regarded as material assumptions. These parameters are shown in the following overview together with information on the parameter changes and their impact on the net present value calculation as of 31 December 2025.

​

​

​

​

​

​

​

Millions of Euros

​

  ​ ​ ​

Parameter change

  ​ ​ ​

Impact on the pension obligation

Rate of interest

  ​ ​ ​

Increase by 50 basis points

  ​ ​ ​

(5)

Rate of interest

 

Decrease by 50 basis points

 

6

Pension trend

 

Increase by 100 basis points

 

6

Pension trend

 

Decrease by 100 basis points

 

(5)

Life expectancy

 

Increase by one year

 

3

​

The impact on the net present value calculation as of 31 December 2024 is as follows:

​

​

​

​

​

​

​

Millions of Euros

​

  ​ ​ ​

Parameter change

  ​ ​ ​

Impact on the pension obligation

Rate of interest

 

Increase by 50 basis points

 

(5)

Rate of interest

 

Decrease by 50 basis points

 

6

Pension trend

​

Increase by 100 basis points

​

6

Pension trend

​

Decrease by 100 basis points

​

(5)

Life expectancy

 

Increase by one year

 

3

Schedule of breakdown of expense for defined contribution plans

​

​

​

​

​

​

​

​

Millions of Euros

​

  ​ ​ ​

31/12/2025

  ​ ​ ​

31/12/2024

Employer contributions to statutory pension scheme

 

14

​

13

​

​

14

​

13

​