RISK MANAGEMENT - Loss allowance roll forward (Details) - COP ($) $ in Millions |
12 Months Ended |
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
$ (304,853,883)
|
|
|
| Ending balance |
(305,457,293)
|
$ (304,853,883)
|
|
| Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
10,478,009
|
|
|
| Ending balance |
8,935,367
|
10,478,009
|
|
| Loan commitments and financial guarantee contracts [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
72,414
|
70,268
|
$ 64,910
|
| Net remeasurement of loss allowance |
(19,861)
|
(17,398)
|
(14,682)
|
| New financial assets originated or purchased / Provision charged to profit or loss |
25,995
|
20,230
|
20,271
|
| FX and other movements |
(118)
|
220
|
(320)
|
| Discontinued operations |
167
|
(906)
|
89
|
| Reclassification MFG operation |
(772)
|
|
|
| Ending balance |
77,825
|
72,414
|
70,268
|
| Other accounts receivable, general approach | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
170,930
|
186,282
|
185,301
|
| Net remeasurement of loss allowance |
52,233
|
66,500
|
51,513
|
| FX and other movements |
(4,535)
|
4,301
|
(5,523)
|
| Write-offs |
(59,750)
|
(86,153)
|
(45,009)
|
| Ending balance |
158,878
|
170,930
|
186,282
|
| Other accounts receivable, simplified approach | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
191,041
|
|
|
| Ending balance |
233,814
|
191,041
|
|
| Investment securities at fair value [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
(28,472,926)
|
|
|
| Ending balance |
(30,055,436)
|
(28,472,926)
|
|
| Financial assets at amortised cost, category [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
(251,981,889)
|
|
|
| Ending balance |
(243,432,271)
|
(251,981,889)
|
|
| Financial assets at amortised cost, category [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
10,387,285
|
|
|
| Ending balance |
8,830,940
|
10,387,285
|
|
| Financial assets at amortised cost, category [member] | Loan portfolio [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
(190,129,486)
|
|
|
| Ending balance |
(184,225,973)
|
(190,129,486)
|
|
| Financial assets at amortised cost, category [member] | Loan portfolio [member] | Accumulated depreciation, amortisation and impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
10,006,639
|
|
|
| Ending balance |
8,429,970
|
10,006,639
|
|
| Financial assets at amortised cost, category [member] | Loan portfolio [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
10,006,639
|
10,035,715
|
9,197,514
|
| Net remeasurement of loss allowance |
3,661,899
|
4,618,024
|
4,268,027
|
| New financial assets originated or purchased / Provision charged to profit or loss |
1,632,795
|
1,285,076
|
1,649,497
|
| Financial assets that have been derecognized/paid |
(1,131,374)
|
(1,308,392)
|
(1,346,964)
|
| Sales of portfolio |
(302,306)
|
(134,655)
|
(361,380)
|
| Unwind of discount |
388,182
|
816,088
|
724,748
|
| FX and other movements |
(50,074)
|
43,033
|
(74,129)
|
| Discontinued operations |
159,231
|
138,514
|
154,901
|
| Reclassification MFG operation |
(262,011)
|
|
|
| Write-offs |
(5,673,011)
|
(5,486,764)
|
(4,176,499)
|
| Ending balance |
8,429,970
|
10,006,639
|
10,035,715
|
| Financial assets at amortised cost, category [member] | Loans to corporate entities [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
(110,756,010)
|
|
|
| Ending balance |
(105,824,421)
|
(110,756,010)
|
|
| Financial assets at amortised cost, category [member] | Loans to corporate entities [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
5,363,688
|
|
|
| Ending balance |
4,262,079
|
5,363,688
|
|
| Financial assets at amortised cost, category [member] | Commercial lending portfolio [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
(110,051,750)
|
|
|
| Ending balance |
(104,047,053)
|
(110,051,750)
|
|
| Financial assets at amortised cost, category [member] | Commercial lending portfolio [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
5,362,893
|
5,294,600
|
5,492,746
|
| Net remeasurement of loss allowance |
797,017
|
903,735
|
349,419
|
| New financial assets originated or purchased / Provision charged to profit or loss |
751,525
|
432,334
|
467,926
|
| Financial assets that have been derecognized/paid |
(595,375)
|
(645,241)
|
(679,439)
|
| Sales of portfolio |
(186,846)
|
(94,960)
|
(194,305)
|
| Unwind of discount |
261,596
|
593,569
|
517,529
|
| FX and other movements |
(34,874)
|
31,150
|
(56,490)
|
| Discontinued operations |
48,202
|
67,536
|
65,207
|
| Reclassification MFG operation |
(160,588)
|
|
|
| Write-offs |
(1,981,619)
|
(1,219,830)
|
(667,993)
|
| Ending balance |
4,261,931
|
5,362,893
|
5,294,600
|
| Financial assets at amortised cost, category [member] | Interbank and overnight funds [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
(704,260)
|
|
|
| Ending balance |
(1,777,368)
|
(704,260)
|
|
| Financial assets at amortised cost, category [member] | Interbank and overnight funds [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
795
|
22
|
1,444
|
| Net remeasurement of loss allowance |
1
|
732
|
(120)
|
| New financial assets originated or purchased / Provision charged to profit or loss |
2,803
|
99
|
1,787
|
| Financial assets that have been derecognized/paid |
(3,451)
|
(58)
|
(3,089)
|
| Ending balance |
148
|
795
|
22
|
| Financial assets at amortised cost, category [member] | Loans to consumers [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
(57,810,307)
|
|
|
| Ending balance |
(56,791,437)
|
(57,810,307)
|
|
| Financial assets at amortised cost, category [member] | Loans to consumers [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
4,166,018
|
4,307,446
|
3,311,912
|
| Net remeasurement of loss allowance |
2,690,471
|
3,554,301
|
3,870,225
|
| New financial assets originated or purchased / Provision charged to profit or loss |
849,049
|
834,485
|
1,116,839
|
| Financial assets that have been derecognized/paid |
(504,529)
|
(608,662)
|
(644,139)
|
| Sales of portfolio |
(115,460)
|
(10,064)
|
(167,075)
|
| Unwind of discount |
107,651
|
199,816
|
183,203
|
| FX and other movements |
(11,875)
|
9,042
|
(13,363)
|
| Discontinued operations |
108,312
|
59,341
|
83,088
|
| Reclassification MFG operation |
(83,070)
|
|
|
| Write-offs |
(3,541,791)
|
(4,179,687)
|
(3,433,244)
|
| Ending balance |
3,664,776
|
4,166,018
|
4,307,446
|
| Financial assets at amortised cost, category [member] | Mortgages [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
(21,562,412)
|
|
|
| Ending balance |
(21,609,555)
|
(21,562,412)
|
|
| Financial assets at amortised cost, category [member] | Mortgages [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
473,315
|
379,987
|
352,441
|
| Net remeasurement of loss allowance |
174,458
|
135,959
|
18,970
|
| New financial assets originated or purchased / Provision charged to profit or loss |
29,418
|
15,443
|
58,147
|
| Financial assets that have been derecognized/paid |
(27,978)
|
(17,517)
|
(17,867)
|
| Unwind of discount |
18,859
|
21,019
|
17,000
|
| FX and other movements |
(3,325)
|
2,841
|
(4,276)
|
| Discontinued operations |
2,717
|
11,637
|
6,606
|
| Reclassification MFG operation |
(18,353)
|
|
|
| Write-offs |
(146,956)
|
(76,054)
|
(51,034)
|
| Ending balance |
502,155
|
473,315
|
379,987
|
| Financial assets at amortised cost, category [member] | Microcredit [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
(757)
|
|
|
| Ending balance |
(560)
|
(757)
|
|
| Financial assets at amortised cost, category [member] | Microcredit [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
3,618
|
53,660
|
38,971
|
| Net remeasurement of loss allowance |
(48)
|
23,297
|
29,533
|
| New financial assets originated or purchased / Provision charged to profit or loss |
|
2,715
|
4,798
|
| Financial assets that have been derecognized/paid |
(41)
|
(36,914)
|
(2,430)
|
| Sales of portfolio |
|
(29,631)
|
|
| Unwind of discount |
76
|
1,684
|
7,016
|
| Write-offs |
(2,645)
|
(11,193)
|
(24,228)
|
| Ending balance |
960
|
3,618
|
53,660
|
| Financial assets at amortised cost, category [member] | Other accounts receivable at amortized cost [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
361,971
|
|
|
| Ending balance |
392,692
|
361,971
|
|
| Financial assets at amortised cost, category [member] | Other accounts receivable, simplified approach | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
191,041
|
|
|
| Ending balance |
233,814
|
191,041
|
|
| Financial assets measured at fair value through other comprehensive income, category [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
(27,050,198)
|
|
|
| Ending balance |
(28,455,957)
|
(27,050,198)
|
|
| Debt securities [member] | Financial assets at amortised cost, category [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
18,675
|
16,882
|
36,930
|
| Net remeasurement of loss allowance |
(6,960)
|
(2,336)
|
(15,311)
|
| New financial assets originated or purchased / Provision charged to profit or loss |
4,268
|
3,279
|
2,669
|
| Financial assets that have been derecognized/paid |
(1,531)
|
(1,366)
|
(1,466)
|
| FX and other movements |
(1,551)
|
2,216
|
(5,940)
|
| Discontinued operations |
(3,722)
|
|
|
| Reclassification MFG operation |
(901)
|
|
|
| Ending balance |
8,278
|
18,675
|
16,882
|
| Debt securities [member] | Financial assets measured at fair value through other comprehensive income, category [member] | Investment securities at fair value [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
(27,050,198)
|
|
|
| Ending balance |
(28,455,957)
|
(27,050,198)
|
|
| Debt securities [member] | Financial assets measured at fair value through other comprehensive income, category [member] | Investment securities at fair value [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
18,310
|
12,972
|
12,686
|
| Net remeasurement of loss allowance |
5,799
|
452
|
(892)
|
| New financial assets originated or purchased / Provision charged to profit or loss |
13,400
|
9,029
|
6,470
|
| Financial assets that have been derecognized/paid |
(8,050)
|
(4,895)
|
(4,342)
|
| FX and other movements |
(130)
|
752
|
(950)
|
| Discontinued operations |
(2,727)
|
|
|
| Ending balance |
26,602
|
18,310
|
12,972
|
| 12-month expected credit losses [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
2,017,308
|
|
|
| Ending balance |
2,002,599
|
2,017,308
|
|
| 12-month expected credit losses [member] | Loan commitments and financial guarantee contracts [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
62,509
|
61,637
|
58,160
|
| Transfer from stage 1 to stage 2 |
(1,094)
|
(1,233)
|
(1,690)
|
| Transfer from stage 1 to stage 3 |
(226)
|
(503)
|
(218)
|
| Transfer from stage 2 to stage 1 |
1,954
|
2,998
|
1,105
|
| Transfer from stage 3 to stage 1 |
56
|
20
|
29
|
| Net remeasurement of loss allowance |
(17,120)
|
(17,928)
|
(14,124)
|
| New financial assets originated or purchased / Provision charged to profit or loss |
23,891
|
18,204
|
18,604
|
| FX and other movements |
(111)
|
220
|
(318)
|
| Discontinued operations |
209
|
(906)
|
89
|
| Reclassification MFG operation |
(760)
|
|
|
| Ending balance |
69,308
|
62,509
|
61,637
|
| 12-month expected credit losses [member] | Other accounts receivable, general approach | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
31,226
|
25,965
|
24,977
|
| Net remeasurement of loss allowance |
2,442
|
4,932
|
4,389
|
| FX and other movements |
(1,305)
|
860
|
(1,789)
|
| Write-offs |
(1,202)
|
(531)
|
(1,612)
|
| Ending balance |
31,161
|
31,226
|
25,965
|
| 12-month expected credit losses [member] | Financial assets at amortised cost, category [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
1,936,489
|
|
|
| Ending balance |
1,906,733
|
1,936,489
|
|
| 12-month expected credit losses [member] | Financial assets at amortised cost, category [member] | Loan portfolio [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
1,890,934
|
1,811,608
|
1,494,887
|
| Transfer from stage 1 to stage 2 |
(275,855)
|
(332,518)
|
(332,307)
|
| Transfer from stage 1 to stage 3 |
(316,862)
|
(422,672)
|
(450,063)
|
| Transfer from stage 2 to stage 1 |
282,164
|
339,075
|
479,360
|
| Transfer from stage 3 to stage 1 |
126,870
|
112,495
|
113,974
|
| Net remeasurement of loss allowance |
13,558
|
408,965
|
328,184
|
| New financial assets originated or purchased / Provision charged to profit or loss |
886,998
|
553,975
|
746,460
|
| Financial assets that have been derecognized/paid |
(547,374)
|
(494,729)
|
(407,483)
|
| Sales of portfolio |
(10)
|
(3,063)
|
(2,369)
|
| Unwind of discount |
|
1
|
12
|
| FX and other movements |
(11,629)
|
9,650
|
(13,879)
|
| Discontinued operations |
(23,788)
|
(23,538)
|
(31,149)
|
| Reclassification MFG operation |
(70,728)
|
|
|
| Write-offs |
(86,984)
|
(68,315)
|
(114,019)
|
| Ending balance |
1,867,294
|
1,890,934
|
1,811,608
|
| 12-month expected credit losses [member] | Financial assets at amortised cost, category [member] | Commercial lending portfolio [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
724,075
|
612,441
|
598,538
|
| Transfer from stage 1 to stage 2 |
(55,003)
|
(55,649)
|
(44,743)
|
| Transfer from stage 1 to stage 3 |
(15,271)
|
(18,703)
|
(18,381)
|
| Transfer from stage 2 to stage 1 |
54,778
|
69,270
|
150,216
|
| Transfer from stage 3 to stage 1 |
18,925
|
25,801
|
31,836
|
| Net remeasurement of loss allowance |
(89,531)
|
89,091
|
(143,952)
|
| New financial assets originated or purchased / Provision charged to profit or loss |
397,081
|
276,958
|
285,466
|
| Financial assets that have been derecognized/paid |
(293,004)
|
(266,644)
|
(211,534)
|
| Sales of portfolio |
(3)
|
|
|
| Unwind of discount |
|
1
|
|
| FX and other movements |
(6,900)
|
5,749
|
(11,012)
|
| Discontinued operations |
(7,562)
|
(9,701)
|
(20,690)
|
| Reclassification MFG operation |
(34,399)
|
|
|
| Write-offs |
(9,296)
|
(4,539)
|
(3,303)
|
| Ending balance |
683,890
|
724,075
|
612,441
|
| 12-month expected credit losses [member] | Financial assets at amortised cost, category [member] | Interbank and overnight funds [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
794
|
22
|
1,444
|
| Transfer from stage 2 to stage 1 |
|
|
2
|
| Net remeasurement of loss allowance |
2
|
731
|
(122)
|
| New financial assets originated or purchased / Provision charged to profit or loss |
2,803
|
99
|
1,787
|
| Financial assets that have been derecognized/paid |
(3,451)
|
(58)
|
(3,089)
|
| Ending balance |
148
|
794
|
22
|
| 12-month expected credit losses [member] | Financial assets at amortised cost, category [member] | Loans to consumers [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
1,105,918
|
1,141,997
|
839,904
|
| Transfer from stage 1 to stage 2 |
(209,643)
|
(265,008)
|
(276,858)
|
| Transfer from stage 1 to stage 3 |
(300,847)
|
(378,612)
|
(429,739)
|
| Transfer from stage 2 to stage 1 |
193,461
|
238,008
|
300,775
|
| Transfer from stage 3 to stage 1 |
97,074
|
77,112
|
71,599
|
| Net remeasurement of loss allowance |
88,526
|
293,405
|
477,231
|
| New financial assets originated or purchased / Provision charged to profit or loss |
465,115
|
264,533
|
445,354
|
| Financial assets that have been derecognized/paid |
(244,305)
|
(216,409)
|
(184,933)
|
| Sales of portfolio |
(7)
|
(21)
|
(2,369)
|
| FX and other movements |
(4,743)
|
3,660
|
(3,199)
|
| Discontinued operations |
(8,535)
|
(10,791)
|
6,177
|
| Reclassification MFG operation |
(34,017)
|
|
|
| Write-offs |
(43,494)
|
(41,956)
|
(101,945)
|
| Ending balance |
1,104,503
|
1,105,918
|
1,141,997
|
| 12-month expected credit losses [member] | Financial assets at amortised cost, category [member] | Mortgages [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
60,088
|
45,080
|
48,763
|
| Transfer from stage 1 to stage 2 |
(11,209)
|
(9,481)
|
(7,295)
|
| Transfer from stage 1 to stage 3 |
(741)
|
(414)
|
(635)
|
| Transfer from stage 2 to stage 1 |
33,923
|
30,885
|
26,638
|
| Transfer from stage 3 to stage 1 |
10,871
|
9,525
|
10,329
|
| Net remeasurement of loss allowance |
14,574
|
5,282
|
(11,295)
|
| New financial assets originated or purchased / Provision charged to profit or loss |
21,999
|
9,758
|
9,206
|
| Financial assets that have been derecognized/paid |
(6,589)
|
(5,924)
|
(5,974)
|
| Unwind of discount |
|
|
12
|
| FX and other movements |
14
|
241
|
332
|
| Discontinued operations |
(7,691)
|
(3,046)
|
(16,636)
|
| Reclassification MFG operation |
(2,312)
|
|
|
| Write-offs |
(34,189)
|
(21,818)
|
(8,365)
|
| Ending balance |
78,738
|
60,088
|
45,080
|
| 12-month expected credit losses [member] | Financial assets at amortised cost, category [member] | Microcredit [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
59
|
12,068
|
6,238
|
| Transfer from stage 1 to stage 2 |
|
(2,380)
|
(3,411)
|
| Transfer from stage 1 to stage 3 |
(3)
|
(24,943)
|
(1,308)
|
| Transfer from stage 2 to stage 1 |
2
|
912
|
1,729
|
| Transfer from stage 3 to stage 1 |
|
57
|
210
|
| Net remeasurement of loss allowance |
(13)
|
20,456
|
6,322
|
| New financial assets originated or purchased / Provision charged to profit or loss |
|
2,627
|
4,647
|
| Financial assets that have been derecognized/paid |
(25)
|
(5,694)
|
(1,953)
|
| Sales of portfolio |
|
(3,042)
|
|
| Write-offs |
(5)
|
(2)
|
(406)
|
| Ending balance |
15
|
59
|
12,068
|
| 12-month expected credit losses [member] | Financial assets at amortised cost, category [member] | Other accounts receivable, general approach | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
31,226
|
|
|
| Ending balance |
31,161
|
31,226
|
|
| 12-month expected credit losses [member] | Debt securities [member] | Financial assets at amortised cost, category [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
14,329
|
12,613
|
28,563
|
| Transfer from stage 2 to stage 1 |
4,346
|
|
1,485
|
| Net remeasurement of loss allowance |
(6,960)
|
(1,774)
|
(14,315)
|
| New financial assets originated or purchased / Provision charged to profit or loss |
4,268
|
3,279
|
2,669
|
| Financial assets that have been derecognized/paid |
(1,531)
|
(1,366)
|
(1,466)
|
| FX and other movements |
(1,551)
|
1,577
|
(4,323)
|
| Discontinued operations |
(3,722)
|
|
|
| Reclassification MFG operation |
(901)
|
|
|
| Ending balance |
8,278
|
14,329
|
12,613
|
| 12-month expected credit losses [member] | Debt securities [member] | Financial assets measured at fair value through other comprehensive income, category [member] | Investment securities at fair value [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
(27,050,198)
|
|
|
| Ending balance |
(28,455,957)
|
(27,050,198)
|
|
| 12-month expected credit losses [member] | Debt securities [member] | Financial assets measured at fair value through other comprehensive income, category [member] | Investment securities at fair value [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
18,310
|
12,972
|
12,686
|
| Net remeasurement of loss allowance |
5,751
|
452
|
(892)
|
| New financial assets originated or purchased / Provision charged to profit or loss |
13,400
|
9,029
|
6,470
|
| Financial assets that have been derecognized/paid |
(8,050)
|
(4,895)
|
(4,342)
|
| FX and other movements |
(126)
|
752
|
(950)
|
| Discontinued operations |
(2,727)
|
|
|
| Ending balance |
26,558
|
18,310
|
12,972
|
| Lifetime expected credit losses [member] | Other accounts receivable, simplified approach | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
191,041
|
199,382
|
197,115
|
| Discontinued operations |
(456)
|
1,025
|
177
|
| Entity deconsolidation |
|
|
(3,245)
|
| Provision charged to profit or loss |
121,395
|
55,271
|
39,555
|
| Reclassification MFG operation |
(4,225)
|
|
|
| Recovery for partial payments from the clients |
(12,224)
|
(29,727)
|
(14,581)
|
| Write-offs |
(61,006)
|
(35,436)
|
(18,516)
|
| Exchange gains (losses) in foreign currency |
(711)
|
526
|
(1,123)
|
| Ending balance |
233,814
|
191,041
|
199,382
|
| Lifetime expected credit losses [member] | Financial instruments not credit-impaired [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
1,250,965
|
|
|
| Ending balance |
1,021,503
|
1,250,965
|
|
| Lifetime expected credit losses [member] | Financial instruments not credit-impaired [member] | Loan commitments and financial guarantee contracts [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
7,671
|
7,682
|
6,461
|
| Transfer from stage 1 to stage 2 |
1,094
|
1,233
|
1,690
|
| Transfer from stage 2 to stage 3 |
(219)
|
(167)
|
(329)
|
| Transfer from stage 3 to stage 2 |
5
|
1
|
4
|
| Transfer from stage 2 to stage 1 |
(1,954)
|
(2,998)
|
(1,105)
|
| Net remeasurement of loss allowance |
(1,671)
|
(14)
|
(769)
|
| New financial assets originated or purchased / Provision charged to profit or loss |
1,981
|
1,934
|
1,732
|
| FX and other movements |
(1)
|
|
(2)
|
| Discontinued operations |
4
|
|
|
| Reclassification MFG operation |
(4)
|
|
|
| Ending balance |
6,906
|
7,671
|
7,682
|
| Lifetime expected credit losses [member] | Financial instruments not credit-impaired [member] | Other accounts receivable, general approach | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
22,196
|
19,188
|
20,201
|
| Net remeasurement of loss allowance |
3,633
|
2,779
|
257
|
| FX and other movements |
(606)
|
229
|
(1,270)
|
| Ending balance |
25,223
|
22,196
|
19,188
|
| Lifetime expected credit losses [member] | Financial instruments not credit-impaired [member] | Financial assets at amortised cost, category [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
1,243,294
|
|
|
| Ending balance |
1,014,553
|
1,243,294
|
|
| Lifetime expected credit losses [member] | Financial instruments not credit-impaired [member] | Financial assets at amortised cost, category [member] | Loan portfolio [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
1,216,752
|
1,284,791
|
1,425,922
|
| Transfer from stage 1 to stage 2 |
275,855
|
332,518
|
332,307
|
| Transfer from stage 2 to stage 3 |
(1,026,370)
|
(1,229,034)
|
(1,180,705)
|
| Transfer from stage 3 to stage 2 |
130,594
|
174,006
|
309,622
|
| Transfer from stage 2 to stage 1 |
(282,164)
|
(339,075)
|
(479,360)
|
| Net remeasurement of loss allowance |
992,532
|
1,324,473
|
1,261,116
|
| New financial assets originated or purchased / Provision charged to profit or loss |
184,597
|
171,018
|
285,746
|
| Financial assets that have been derecognized/paid |
(121,062)
|
(122,114)
|
(129,426)
|
| Sales of portfolio |
(357)
|
(793)
|
(1,809)
|
| Unwind of discount |
|
77
|
62
|
| FX and other movements |
(11,924)
|
7,608
|
(16,567)
|
| Discontinued operations |
60,721
|
25,642
|
18,163
|
| Reclassification MFG operation |
(64,506)
|
|
|
| Write-offs |
(365,338)
|
(412,365)
|
(540,280)
|
| Ending balance |
989,330
|
1,216,752
|
1,284,791
|
| Lifetime expected credit losses [member] | Financial instruments not credit-impaired [member] | Financial assets at amortised cost, category [member] | Commercial lending portfolio [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
217,588
|
218,824
|
515,202
|
| Transfer from stage 1 to stage 2 |
55,003
|
55,649
|
44,743
|
| Transfer from stage 2 to stage 3 |
(143,316)
|
(141,584)
|
(130,514)
|
| Transfer from stage 3 to stage 2 |
29,470
|
42,213
|
40,868
|
| Transfer from stage 2 to stage 1 |
(54,778)
|
(69,270)
|
(150,216)
|
| Net remeasurement of loss allowance |
110,018
|
102,262
|
(109,495)
|
| New financial assets originated or purchased / Provision charged to profit or loss |
58,317
|
39,096
|
57,006
|
| Financial assets that have been derecognized/paid |
(41,751)
|
(37,026)
|
(35,105)
|
| Sales of portfolio |
(3)
|
|
|
| Unwind of discount |
|
51
|
16
|
| FX and other movements |
(5,869)
|
3,974
|
(9,657)
|
| Discontinued operations |
36,640
|
7,179
|
(1,893)
|
| Reclassification MFG operation |
(35,413)
|
|
|
| Write-offs |
(5,078)
|
(3,780)
|
(2,131)
|
| Ending balance |
220,828
|
217,588
|
218,824
|
| Lifetime expected credit losses [member] | Financial instruments not credit-impaired [member] | Financial assets at amortised cost, category [member] | Interbank and overnight funds [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
1
|
|
|
| Transfer from stage 2 to stage 1 |
|
|
(2)
|
| Net remeasurement of loss allowance |
(1)
|
1
|
2
|
| Ending balance |
|
1
|
|
| Lifetime expected credit losses [member] | Financial instruments not credit-impaired [member] | Financial assets at amortised cost, category [member] | Loans to consumers [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
927,310
|
993,268
|
853,159
|
| Transfer from stage 1 to stage 2 |
209,643
|
265,008
|
276,858
|
| Transfer from stage 2 to stage 3 |
(843,865)
|
(1,030,039)
|
(1,004,192)
|
| Transfer from stage 3 to stage 2 |
86,684
|
117,468
|
257,854
|
| Transfer from stage 2 to stage 1 |
(193,461)
|
(238,008)
|
(300,775)
|
| Net remeasurement of loss allowance |
816,337
|
1,147,503
|
1,301,174
|
| New financial assets originated or purchased / Provision charged to profit or loss |
123,255
|
130,124
|
226,345
|
| Financial assets that have been derecognized/paid |
(76,434)
|
(78,281)
|
(90,591)
|
| Sales of portfolio |
(354)
|
(602)
|
(1,809)
|
| Unwind of discount |
|
26
|
46
|
| FX and other movements |
(4,356)
|
2,364
|
(4,785)
|
| Discontinued operations |
24,002
|
14,058
|
13,305
|
| Reclassification MFG operation |
(22,132)
|
|
|
| Write-offs |
(342,995)
|
(395,579)
|
(533,321)
|
| Ending balance |
703,634
|
927,310
|
993,268
|
| Lifetime expected credit losses [member] | Financial instruments not credit-impaired [member] | Financial assets at amortised cost, category [member] | Mortgages [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
71,839
|
66,333
|
52,639
|
| Transfer from stage 1 to stage 2 |
11,209
|
9,481
|
7,295
|
| Transfer from stage 2 to stage 3 |
(39,189)
|
(48,596)
|
(35,387)
|
| Transfer from stage 3 to stage 2 |
14,440
|
13,789
|
9,526
|
| Transfer from stage 2 to stage 1 |
(33,923)
|
(30,885)
|
(26,638)
|
| Net remeasurement of loss allowance |
66,186
|
68,567
|
59,040
|
| New financial assets originated or purchased / Provision charged to profit or loss |
3,025
|
1,729
|
2,298
|
| Financial assets that have been derecognized/paid |
(2,873)
|
(1,684)
|
(3,465)
|
| FX and other movements |
(1,699)
|
1,270
|
(2,125)
|
| Discontinued operations |
79
|
4,405
|
6,751
|
| Reclassification MFG operation |
(6,961)
|
|
|
| Write-offs |
(17,265)
|
(12,570)
|
(3,601)
|
| Ending balance |
64,868
|
71,839
|
66,333
|
| Lifetime expected credit losses [member] | Financial instruments not credit-impaired [member] | Financial assets at amortised cost, category [member] | Microcredit [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
14
|
6,366
|
4,922
|
| Transfer from stage 1 to stage 2 |
|
2,380
|
3,411
|
| Transfer from stage 2 to stage 3 |
|
(8,815)
|
(10,612)
|
| Transfer from stage 3 to stage 2 |
|
536
|
1,374
|
| Transfer from stage 2 to stage 1 |
(2)
|
(912)
|
(1,729)
|
| Net remeasurement of loss allowance |
(8)
|
6,140
|
10,395
|
| New financial assets originated or purchased / Provision charged to profit or loss |
|
69
|
97
|
| Financial assets that have been derecognized/paid |
(4)
|
(5,123)
|
(265)
|
| Sales of portfolio |
|
(191)
|
|
| Write-offs |
|
(436)
|
(1,227)
|
| Ending balance |
|
14
|
6,366
|
| Lifetime expected credit losses [member] | Financial instruments not credit-impaired [member] | Financial assets at amortised cost, category [member] | Other accounts receivable, general approach | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
22,196
|
|
|
| Ending balance |
25,223
|
22,196
|
|
| Lifetime expected credit losses [member] | Financial instruments not credit-impaired [member] | Debt securities [member] | Financial assets at amortised cost, category [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
4,346
|
4,269
|
8,367
|
| Transfer from stage 2 to stage 1 |
(4,346)
|
|
(1,485)
|
| Net remeasurement of loss allowance |
|
(562)
|
(996)
|
| FX and other movements |
|
639
|
(1,617)
|
| Ending balance |
|
4,346
|
4,269
|
| Lifetime expected credit losses [member] | Financial instruments not credit-impaired [member] | Debt securities [member] | Financial assets measured at fair value through other comprehensive income, category [member] | Investment securities at fair value [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Net remeasurement of loss allowance |
48
|
|
|
| FX and other movements |
(4)
|
|
|
| Ending balance |
44
|
|
|
| Lifetime expected credit losses [member] | Financial instruments credit-impaired [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
7,018,695
|
|
|
| Ending balance |
5,677,451
|
7,018,695
|
|
| Lifetime expected credit losses [member] | Financial instruments credit-impaired [member] | Loan commitments and financial guarantee contracts [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
2,234
|
949
|
289
|
| Transfer from stage 1 to stage 3 |
226
|
503
|
218
|
| Transfer from stage 2 to stage 3 |
219
|
167
|
329
|
| Transfer from stage 3 to stage 2 |
(5)
|
(1)
|
(4)
|
| Transfer from stage 3 to stage 1 |
(56)
|
(20)
|
(29)
|
| Net remeasurement of loss allowance |
(1,070)
|
544
|
211
|
| New financial assets originated or purchased / Provision charged to profit or loss |
123
|
92
|
(65)
|
| FX and other movements |
(6)
|
|
|
| Discontinued operations |
(46)
|
|
|
| Reclassification MFG operation |
(8)
|
|
|
| Ending balance |
1,611
|
2,234
|
949
|
| Lifetime expected credit losses [member] | Financial instruments credit-impaired [member] | Other accounts receivable, general approach | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
117,508
|
141,129
|
140,123
|
| Net remeasurement of loss allowance |
46,158
|
58,789
|
46,867
|
| FX and other movements |
(2,624)
|
3,212
|
(2,464)
|
| Write-offs |
(58,548)
|
(85,622)
|
(43,397)
|
| Ending balance |
102,494
|
117,508
|
141,129
|
| Lifetime expected credit losses [member] | Financial instruments credit-impaired [member] | Financial assets at amortised cost, category [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
7,016,461
|
|
|
| Ending balance |
5,675,840
|
7,016,461
|
|
| Lifetime expected credit losses [member] | Financial instruments credit-impaired [member] | Financial assets at amortised cost, category [member] | Loan portfolio [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
6,898,953
|
6,939,316
|
6,276,705
|
| Transfer from stage 1 to stage 3 |
316,862
|
422,672
|
450,063
|
| Transfer from stage 2 to stage 3 |
1,026,370
|
1,229,034
|
1,180,705
|
| Transfer from stage 3 to stage 2 |
(130,594)
|
(174,006)
|
(309,622)
|
| Transfer from stage 3 to stage 1 |
(126,870)
|
(112,495)
|
(113,974)
|
| Net remeasurement of loss allowance |
2,655,809
|
2,884,586
|
2,678,727
|
| New financial assets originated or purchased / Provision charged to profit or loss |
561,200
|
560,083
|
617,291
|
| Financial assets that have been derecognized/paid |
(462,938)
|
(691,549)
|
(810,055)
|
| Sales of portfolio |
(301,939)
|
(130,799)
|
(357,202)
|
| Unwind of discount |
388,182
|
816,010
|
724,674
|
| FX and other movements |
(26,521)
|
25,775
|
(43,683)
|
| Discontinued operations |
122,298
|
136,410
|
167,887
|
| Reclassification MFG operation |
(126,777)
|
|
|
| Write-offs |
(5,220,689)
|
(5,006,084)
|
(3,522,200)
|
| Ending balance |
5,573,346
|
6,898,953
|
6,939,316
|
| Lifetime expected credit losses [member] | Financial instruments credit-impaired [member] | Financial assets at amortised cost, category [member] | Commercial lending portfolio [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
4,421,230
|
4,463,335
|
4,379,006
|
| Transfer from stage 1 to stage 3 |
15,271
|
18,703
|
18,381
|
| Transfer from stage 2 to stage 3 |
143,316
|
141,584
|
130,514
|
| Transfer from stage 3 to stage 2 |
(29,470)
|
(42,213)
|
(40,868)
|
| Transfer from stage 3 to stage 1 |
(18,925)
|
(25,801)
|
(31,836)
|
| Net remeasurement of loss allowance |
776,530
|
712,382
|
602,866
|
| New financial assets originated or purchased / Provision charged to profit or loss |
296,127
|
116,280
|
125,454
|
| Financial assets that have been derecognized/paid |
(260,620)
|
(341,571)
|
(432,800)
|
| Sales of portfolio |
(186,840)
|
(94,960)
|
(194,305)
|
| Unwind of discount |
261,596
|
593,517
|
517,513
|
| FX and other movements |
(22,105)
|
21,427
|
(35,821)
|
| Discontinued operations |
19,124
|
70,058
|
87,790
|
| Reclassification MFG operation |
(90,776)
|
|
|
| Write-offs |
(1,967,245)
|
(1,211,511)
|
(662,559)
|
| Ending balance |
3,357,213
|
4,421,230
|
4,463,335
|
| Lifetime expected credit losses [member] | Financial instruments credit-impaired [member] | Financial assets at amortised cost, category [member] | Loans to consumers [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
2,132,790
|
2,172,181
|
1,618,849
|
| Transfer from stage 1 to stage 3 |
300,847
|
378,612
|
429,739
|
| Transfer from stage 2 to stage 3 |
843,865
|
1,030,039
|
1,004,192
|
| Transfer from stage 3 to stage 2 |
(86,684)
|
(117,468)
|
(257,854)
|
| Transfer from stage 3 to stage 1 |
(97,074)
|
(77,112)
|
(71,599)
|
| Net remeasurement of loss allowance |
1,785,608
|
2,113,393
|
2,091,820
|
| New financial assets originated or purchased / Provision charged to profit or loss |
260,679
|
439,828
|
445,140
|
| Financial assets that have been derecognized/paid |
(183,790)
|
(313,972)
|
(368,615)
|
| Sales of portfolio |
(115,099)
|
(9,441)
|
(162,897)
|
| Unwind of discount |
107,651
|
199,790
|
183,157
|
| FX and other movements |
(2,776)
|
3,018
|
(5,379)
|
| Discontinued operations |
92,845
|
56,074
|
63,606
|
| Reclassification MFG operation |
(26,921)
|
|
|
| Write-offs |
(3,155,302)
|
(3,742,152)
|
(2,797,978)
|
| Ending balance |
1,856,639
|
2,132,790
|
2,172,181
|
| Lifetime expected credit losses [member] | Financial instruments credit-impaired [member] | Financial assets at amortised cost, category [member] | Mortgages [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
341,388
|
268,574
|
251,039
|
| Transfer from stage 1 to stage 3 |
741
|
414
|
635
|
| Transfer from stage 2 to stage 3 |
39,189
|
48,596
|
35,387
|
| Transfer from stage 3 to stage 2 |
(14,440)
|
(13,789)
|
(9,526)
|
| Transfer from stage 3 to stage 1 |
(10,871)
|
(9,525)
|
(10,329)
|
| Net remeasurement of loss allowance |
93,698
|
62,110
|
(28,775)
|
| New financial assets originated or purchased / Provision charged to profit or loss |
4,394
|
3,956
|
46,643
|
| Financial assets that have been derecognized/paid |
(18,516)
|
(9,909)
|
(8,428)
|
| Unwind of discount |
18,859
|
21,019
|
16,988
|
| FX and other movements |
(1,640)
|
1,330
|
(2,483)
|
| Discontinued operations |
10,329
|
10,278
|
16,491
|
| Reclassification MFG operation |
(9,080)
|
|
|
| Write-offs |
(95,502)
|
(41,666)
|
(39,068)
|
| Ending balance |
358,549
|
341,388
|
268,574
|
| Lifetime expected credit losses [member] | Financial instruments credit-impaired [member] | Financial assets at amortised cost, category [member] | Microcredit [member] | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
3,545
|
35,226
|
27,811
|
| Transfer from stage 1 to stage 3 |
3
|
24,943
|
1,308
|
| Transfer from stage 2 to stage 3 |
|
8,815
|
10,612
|
| Transfer from stage 3 to stage 2 |
|
(536)
|
(1,374)
|
| Transfer from stage 3 to stage 1 |
|
(57)
|
(210)
|
| Net remeasurement of loss allowance |
(27)
|
(3,299)
|
12,816
|
| New financial assets originated or purchased / Provision charged to profit or loss |
|
19
|
54
|
| Financial assets that have been derecognized/paid |
(12)
|
(26,097)
|
(212)
|
| Sales of portfolio |
|
(26,398)
|
|
| Unwind of discount |
76
|
1,684
|
7,016
|
| Write-offs |
(2,640)
|
(10,755)
|
(22,595)
|
| Ending balance |
945
|
3,545
|
$ 35,226
|
| Lifetime expected credit losses [member] | Financial instruments credit-impaired [member] | Financial assets at amortised cost, category [member] | Other accounts receivable, general approach | Accumulated impairment [member] |
|
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments [line items] |
|
|
|
| Beginning balance |
117,508
|
|
|
| Ending balance |
$ 102,494
|
$ 117,508
|
|