| Schedule of balance of liabilities for employee benefits |
| | | | | | |
|---|
| | December 31, 2025 (1) | | December 31, 2024 |
|---|
Short term | | Ps. | 445,826 | | Ps. | 441,644 | Post-employment | | | 362,588 | | | 405,240 | Long term | | | 181,082 | | | 180,545 | Total | | Ps. | 989,496 | | Ps. | 1,027,429 | | | | | | | | Plan Asset | | Ps. | (1,744) | | Ps. | (24,126) | Net employee benefits | | Ps. | 987,752 | | Ps. | 1,003,303 |
(1) As of December 2025, the liabilities related to Multi Financial Group (MFG) were no longer presented line-by-line on the Consolidated Statements of Financial Position and were instead reported in a single line item within “Liabilities directly associated with non-current assets held for sale”, see note 13.A.
|
| Schedule of post-employment and long-term benefits movements |
| | | | | | | | | | | | | | | | | | |
|---|
| | Post-employment benefits | | Long-term benefits |
|---|
| | December 31, 2025 | | December 31, 2024 | | December 31, 2023 | | December 31, 2025 | | December 31, 2024 | | December 31, 2023 |
|---|
Balance at the beginning of the year | | Ps. | 405,240 | | Ps. | 380,207 | | Ps. | 349,587 | | Ps. | 180,545 | | Ps. | 159,329 | | Ps. | 133,085 | Service costs | | | 2,278 | | | 1,260 | | | 1,494 | | | 17,676 | | | 15,905 | | | 14,765 | Interests cost | | | 36,365 | | | 39,008 | | | 41,076 | | | 16,318 | | | 15,439 | | | 16,699 | Past Service Costs | | | — | | | — | | | (2,079) | | | — | | | 4,795 | | | 10,063 | | | Ps. | 443,883 | | Ps. | 420,475 | | Ps. | 390,078 | | Ps. | 214,539 | | Ps. | 195,468 | | Ps. | 174,612 | Actuarial Loss (Gain) arising from changes in demographic assumptions | | | — | | | 95 | | | (753) | | | — | | | 1,010 | | | (7,342) | Actuarial (Gain) Loss arising from changes in financial assumptions | | | (18,314) | | | 2,309 | | | 26,832 | | | (7,932) | | | 2,036 | | | 473 | Actuarial Loss arising from changes in the experience | | | 8,294 | | | 40,293 | | | 27,472 | | | 5,105 | | | 9,812 | | | 17,313 | | | Ps. | (10,020) | | Ps. | 42,697 | | Ps. | 53,551 | | Ps. | (2,827) | | Ps. | 12,858 | | Ps. | 10,444 | Payments to employees | | | (54,308) | | | (63,202) | | | (61,589) | | | (30,630) | | | (27,781) | | | (25,727) | Reclassification MFG operation (1) | | | (15,909) | | | — | | | — | | | — | | | — | | | — | Discontinued operations (2) | | | 2,558 | | | 2,640 | | | 1,856 | | | — | | | — | | | — | Effect of movements in exchange rates | | | (3,616) | | | 2,630 | | | (3,689) | | | — | | | — | | | — | Liability balance at the end of the year | | Ps. | 362,588 | | Ps. | 405,240 | | Ps. | 380,207 | | Ps. | 181,082 | | Ps. | 180,545 | | Ps. | 159,329 | | | | | | | | | | | | | | | | | | | | Plan Assets | | | | | | | | | | | | | | | | | | | Balance at the beginning of the year plan assets | | Ps. | (24,126) | | Ps. | (17,024) | | Ps. | (18,176) | | Ps. | — | | Ps. | — | | Ps. | — | Interests income | | | (72) | | | (68) | | | (58) | | | — | | | — | | | — | Remeasurements on plan assets | | | 3,773 | | | (3,385) | | | (1,788) | | | — | | | — | | | — | Reclassification MFG operation (1) | | | 15,909 | | | — | | | — | | | — | | | — | | | — |
| | | | | | | | | | | | | | | | | | |
|---|
| | Post-employment benefits | | Long-term benefits |
|---|
| | December 31, 2025 | | December 31, 2024 | | December 31, 2023 | | December 31, 2025 | | December 31, 2024 | | December 31, 2023 |
|---|
Discontinued operations (2) | | | (843) | | | (984) | | | (736) | | | — | | | — | | | — | Effect of movements in exchange rates | | | 3,615 | | | (2,665) | | | 3,734 | | | — | | | — | | | — | Balance at the end of the year plan assets | | Ps. | (1,744) | | Ps. | (24,126) | | Ps. | (17,024) | | Ps. | — | | Ps. | — | | Ps. | — | Net Balance at the end of the year | | Ps. | 360,844 | | Ps. | 381,114 | | Ps. | 363,183 | | Ps. | 181,082 | | Ps. | 180,545 | | Ps. | 159,329 |
(1) This corresponds to the reclassification to liabilities directly associated with non-current assets classified as held for sale of Multi Financial Group operation as of December 31, 2025, see note 13.A. (2) See note 13.B., "Discontinued operation related to Multi Financial Group".
|
| Schedule of sensitivity analysis for post-employment and long-term benefits liabilities due to defined benefits plans to different actuarial and financial variables |
| | | | | | | | | | | | |
|---|
| | -0.50 basic points | | +0.50 basic points |
|---|
At December 31, 2025 | | Post-employment benefits | | Long-term benefits | | Post-employment benefits | | Long-term benefits |
|---|
Discount interest rate | | Ps. | 10,207 | | Ps. | 3,683 | | Ps. | (9,676) | | Ps. | (3,534) | Salaries growth rate | | | (1,323) | | | (4,497) | | | 1,383 | | | 4,661 | Retirement growth rate | | | (12,903) | | | N/A | | | 8,082 | | | N/A |
| | | | | | | | | | | | |
|---|
| | -0.50 basic points | | +0.50 basic points |
|---|
At December 31, 2024 | | Post-employment benefits | | Long-term benefits | | Post-employment benefits | | Long-term benefits |
|---|
Discount interest rate | | Ps. | 12,270 | | Ps. | 3,815 | | Ps. | (11,583) | | Ps. | (3,642) | Salaries growth rate | | | (2,568) | | | (4,483) | | | 2,693 | | | 4,759 | Retirement growth rate | | | (11,323) | | | N/A | | | 11,923 | | | N/A |
|