| Schedule of Financial Information Relating to the Group's Segments |
The following table presents
selected financial information relating to the Group’s segments for the year ended December 31, 2025:
| | |
PRC & HK | | |
USA | | |
Corporate and Unallocated | | |
Elimination | | |
Consolidated | | |
Consolidated | |
| | |
RMB | | |
RMB | | |
RMB | | |
RMB | | |
RMB | | |
US$ | |
| Freight forwarding services | |
| 326,116,937 | | |
| 9,213,032 | | |
| - | | |
| (5,765,623 | ) | |
| 329,564,346 | | |
| 46,887,711 | |
| Supply chain management | |
| 264,261,031 | | |
| - | | |
| - | | |
| - | | |
| 264,261,031 | | |
| 37,596,892 | |
| Other value-added services | |
| 7,016,067 | | |
| - | | |
| - | | |
| (65,952 | ) | |
| 6,950,115 | | |
| 988,805 | |
| Total revenues | |
| 597,394,035 | | |
| 9,213,032 | | |
| - | | |
| (5,831,575 | ) | |
| 600,775,492 | | |
| 85,473,408 | |
| Cost of revenues | |
| (576,670,391 | ) | |
| (9,761,928 | ) | |
| - | | |
| 5,784,234 | | |
| (580,648,085 | ) | |
| (82,609,845 | ) |
| Gross profit / (loss) | |
| 20,723,644 | | |
| (548,896 | ) | |
| - | | |
| (47,341 | ) | |
| 20,127,407 | | |
| 2,863,563 | |
| Operating expenses: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| General and administrative expenses | |
| (17,238,790 | ) | |
| (2,013,691 | ) | |
| (10,862,208 | ) | |
| 67,387 | | |
| (30,047,302 | ) | |
| (4,274,884 | ) |
| Share-based compensation expenses | |
| - | | |
| - | | |
| (14,005,587 | ) | |
| - | | |
| (14,005,587 | ) | |
| (1,992,600 | ) |
| Selling expenses | |
| (11,516,222 | ) | |
| (2,743 | ) | |
| - | | |
| - | | |
| (11,518,965 | ) | |
| (1,638,824 | ) |
| Provision for credit losses, net | |
| 1,590,771 | | |
| (401,255 | ) | |
| - | | |
| - | | |
| 1,189,516 | | |
| 169,235 | |
| Impairment charges on long-lived assets | |
| - | | |
| (1,990,126 | ) | |
| (698,118 | ) | |
| - | | |
| (2,688,244 | ) | |
| (382,461 | ) |
| Lease termination gain | |
| 99,388 | | |
| - | | |
| - | | |
| - | | |
| 99,388 | | |
| 14,140 | |
| Research and development expenses | |
| (846,054 | ) | |
| - | | |
| - | | |
| - | | |
| (846,054 | ) | |
| (120,370 | ) |
| Total operating expenses | |
| (27,910,907 | ) | |
| (4,407,815 | ) | |
| (25,565,913 | ) | |
| 67,387 | | |
| (57,817,248 | ) | |
| (8,225,764 | ) |
| Operating loss | |
| (7,187,263 | ) | |
| (4,956,711 | ) | |
| (25,565,913 | ) | |
| 20,046 | | |
| (37,689,841 | ) | |
| (5,362,201 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Other income/(expenses): | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Other income, net | |
| (497,104 | ) | |
| 10,475 | | |
| - | | |
| - | | |
| (486,629 | ) | |
| (69,234 | ) |
| Foreign exchange (loss) / gain, net | |
| 667,164 | | |
| - | | |
| (782,766 | ) | |
| 268,118 | | |
| 152,516 | | |
| 21,699 | |
| Interest expenses, net | |
| (184,025 | ) | |
| (1,337 | ) | |
| (34,977 | ) | |
| - | | |
| (220,339 | ) | |
| (31,348 | ) |
| Total other (expenses) / income, net | |
| (13,965 | ) | |
| 9,138 | | |
| (817,743 | ) | |
| 268,118 | | |
| (554,452 | ) | |
| (78,883 | ) |
| Income before income tax benefit / (expenses) | |
| (7,201,228 | ) | |
| (4,947,573 | ) | |
| (26,383,656 | ) | |
| 288,164 | | |
| (38,244,293 | ) | |
| (5,441,084 | ) |
| Share of income of equity method investees, net of tax of nil | |
| - | | |
| (41,897 | ) | |
| - | | |
| - | | |
| (41,897 | ) | |
| (5,961 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Segment assets | |
| 146,612,117 | | |
| 16,880,181 | | |
| 62,911,116 | | |
| - | | |
| 226,403,414 | | |
| 32,210,821 | |
The following table presents
selected financial information relating to the Group’s segments for the year ended December 31, 2024:
| | |
PRC & HK | | |
USA | | |
Corporate and Unallocated | | |
Elimination | | |
Consolidated | | |
Consolidated | |
| | |
RMB | | |
RMB | | |
RMB | | |
RMB | | |
RMB | | |
US$ | |
| Freight forwarding services | |
| 322,841,484 | | |
| 9,721,464 | | |
| - | | |
| (9,451,761 | ) | |
| 323,111,187 | | |
| 44,948,972 | |
| Supply chain management | |
| 238,082,118 | | |
| - | | |
| - | | |
| - | | |
| 238,082,118 | | |
| 33,120,321 | |
| Other value-added services | |
| 4,080,172 | | |
| - | | |
| - | | |
| - | | |
| 4,080,172 | | |
| 567,605 | |
| Total revenues | |
| 565,003,774 | | |
| 9,721,464 | | |
| - | | |
| (9,451,761 | ) | |
| 565,273,477 | | |
| 78,636,898 | |
| Cost of revenues | |
| (576,973,334 | ) | |
| (8,912,134 | ) | |
| - | | |
| 9,443,034 | | |
| (576,442,434 | ) | |
| (80,190,646 | ) |
| Gross (loss) / profit | |
| (11,969,560 | ) | |
| 809,330 | | |
| - | | |
| (8,727 | ) | |
| (11,168,957 | ) | |
| (1,553,748 | ) |
| Operating expenses: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| General and administrative expenses | |
| (19,312,039 | ) | |
| (713,883 | ) | |
| (4,431,036 | ) | |
| - | | |
| (24,456,958 | ) | |
| (3,402,280 | ) |
| Selling expenses | |
| (7,900,352 | ) | |
| - | | |
| (5,678 | ) | |
| - | | |
| (7,906,030 | ) | |
| (1,099,832 | ) |
| Provision for doubtful accounts, net | |
| (9,367,464 | ) | |
| (83,217 | ) | |
| - | | |
| - | | |
| (9,450,681 | ) | |
| (1,314,713 | ) |
| Lease termination gain | |
| 1,945,824 | | |
| - | | |
| - | | |
| - | | |
| 1,945,824 | | |
| 270,689 | |
| Research and development expenses | |
| (1,079,023 | ) | |
| - | | |
| - | | |
| - | | |
| (1,079,023 | ) | |
| (150,107 | ) |
| Total operating expenses | |
| (35,713,054 | ) | |
| (797,100 | ) | |
| (4,436,714 | ) | |
| - | | |
| (40,946,868 | ) | |
| (5,696,243 | ) |
| Operating (loss) / profit | |
| (47,682,614 | ) | |
| 12,230 | | |
| (4,436,714 | ) | |
| (8,727 | ) | |
| (52,115,825 | ) | |
| (7,249,991 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Other income/(expenses): | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Other income/(expense), net | |
| 1,157,567 | | |
| - | | |
| 8,909 | | |
| - | | |
| 1,166,476 | | |
| 162,272 | |
| Foreign exchange (loss) / gain, net | |
| (2,827,829 | ) | |
| - | | |
| (96,918 | ) | |
| 10,450 | | |
| (2,914,296 | ) | |
| (405,417 | ) |
| Interest expenses, net | |
| (2,492,128 | ) | |
| (4,612 | ) | |
| (112,882 | ) | |
| - | | |
| (2,609,622 | ) | |
| (363,032 | ) |
| Total other (expenses)
/ income, net | |
| (4,162,389 | ) | |
| (4,612 | ) | |
| (200,891 | ) | |
| 10,450 | | |
| (4,357,442 | ) | |
| (606,177 | ) |
| (Loss) / income before
income tax expense | |
| (51,845,003 | ) | |
| 7,618 | | |
| (4,637,605 | ) | |
| 1,723 | | |
| (56,473,267 | ) | |
| (7,856,168 | ) |
| Share of income of equity
method investees, net of tax of nil | |
| - | | |
| 427,493 | | |
| - | | |
| - | | |
| 427,493 | | |
| 59,470 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Segment assets | |
| 128,736,818 | | |
| 36,585,445 | | |
| 19,043,608 | | |
| - | | |
| 184,365,871 | | |
| 25,647,693 | |
The following table presents
selected financial information relating to the Group’s segments for the year ended December 31, 2023:
| | |
PRC & HK | | |
USA | | |
Corporate and Unallocated | | |
Elimination | | |
Consolidated | |
| | |
RMB | | |
RMB | | |
RMB | | |
RMB | | |
RMB | |
| Freight forwarding services | |
| 342,582,431 | | |
| - | | |
| - | | |
| - | | |
| 342,582,431 | |
| Supply chain management | |
| 152,630,138 | | |
| - | | |
| - | | |
| - | | |
| 152,630,138 | |
| Other value-added services | |
| 2,655,631 | | |
| - | | |
| - | | |
| - | | |
| 2,655,631 | |
| Total revenues | |
| 497,868,200 | | |
| - | | |
| - | | |
| - | | |
| 497,868,200 | |
| Cost of revenues | |
| (513,738,832 | ) | |
| - | | |
| - | | |
| - | | |
| (513,738,832 | ) |
| Gross loss | |
| (15,870,632 | ) | |
| - | | |
| - | | |
| - | | |
| (15,870,632 | ) |
| Operating expenses: | |
| | | |
| - | | |
| - | | |
| - | | |
| | |
| General and administrative expenses | |
| (23,123,864 | ) | |
| - | | |
| (3,078,549 | ) | |
| - | | |
| (26,202,413 | ) |
| Selling expenses | |
| (11,943,136 | ) | |
| - | | |
| - | | |
| - | | |
| (11,943,136 | ) |
| Provision for doubtful accounts, net | |
| (18,216,749 | ) | |
| - | | |
| - | | |
| - | | |
| (18,216,749 | ) |
| Impairment charges on long-lived assets | |
| (5,648,685 | ) | |
| - | | |
| - | | |
| - | | |
| (5,648,685 | ) |
| Lease termination loss | |
| (478,933 | ) | |
| - | | |
| - | | |
| - | | |
| (478,933 | ) |
| Research and development expenses | |
| (1,394,072 | ) | |
| - | | |
| - | | |
| - | | |
| (1,394,072 | ) |
| Total operating expenses | |
| (60,805,439 | ) | |
| - | | |
| (3,078,549 | ) | |
| - | | |
| (63,883,988 | ) |
| Operating loss | |
| (76,676,071 | ) | |
| - | | |
| (3,078,549 | ) | |
| - | | |
| (79,754,620 | ) |
| | |
| | | |
| - | | |
| - | | |
| - | | |
| | |
| Other expenses: | |
| | | |
| - | | |
| - | | |
| - | | |
| | |
| Other expense, net | |
| (931,896 | ) | |
| - | | |
| - | | |
| - | | |
| (931,896 | ) |
| Foreign loss, net | |
| (1,401,573 | ) | |
| - | | |
| - | | |
| - | | |
| (1,401,573 | ) |
| Interest expenses, net | |
| (995,245 | ) | |
| - | | |
| - | | |
| - | | |
| (995,245 | ) |
| Total other expenses,
net | |
| (3,328,714 | ) | |
| - | | |
| - | | |
| - | | |
| (3,328,714 | ) |
| Loss before income tax
expense | |
| (80,004,785 | ) | |
| - | | |
| (3,078,549 | ) | |
| - | | |
| (83,083,334 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Segment assets | |
| 99,877,891 | | |
| - | | |
| 572,709 | | |
| - | | |
| 100,450,600 | |
|