| DISAGGREGATION OF REVENUE |
| 11. |
Disaggregation of Revenue |
The following table disaggregates revenue by type
of services for the years ended December 31, 2023, 2024 and 2025. All service provided are recognized at a point in time.
| | |
For the years ended December 31, | |
| | |
2023 | | |
2024 | | |
2025 | | |
2025 | |
| | |
HK$ | | |
HK$ | | |
HK$ | | |
US$ | |
| Integrated IPO financial printing services | |
| 34,035,637 | | |
| 32,789,688 | | |
| 63,157,166 | | |
| 8,114,446 | |
| Non-IPO financial printing services: | |
| | | |
| | | |
| | | |
| | |
| Annual reports | |
| 53,021,533 | | |
| 41,608,778 | | |
| 34,625,309 | | |
| 4,448,667 | |
| Circulars | |
| 8,694,347 | | |
| 8,029,862 | | |
| 11,907,715 | | |
| 1,529,906 | |
| Others | |
| 19,533,696 | | |
| 21,392,075 | | |
| 21,242,006 | | |
| 2,729,177 | |
| Total non-IPO services | |
| 81,249,576 | | |
| 71,030,715 | | |
| 67,775,030 | | |
| 8,707,750 | |
| Total | |
| 115,285,213 | | |
| 103,820,403 | | |
| 130,932,196 | | |
| 16,822,196 | |
The following table sets forth a breakdown of
revenue, cost of revenue and gross profit margin by major categories for the years ended December 31, 2023, 2024 and 2025, respectively:
| | |
For the year ended December 31, 2023 | |
| | |
Revenue | | |
Cost of revenue | | |
Gross
profit | | |
Gross profit margin | |
| | |
HK$ | | |
HK$ | | |
HK$ | | |
% | |
| Revenue from Integrated IPO financial printing services | |
| 34,035,637 | | |
| 12,830,143 | | |
| 21,205,494 | | |
| 62.3 | % |
| Revenue from non-IPO financial printing services | |
| 81,249,576 | | |
| 55,444,139 | | |
| 25,805,437 | | |
| 31.8 | % |
| Total | |
| 115,285,213 | | |
| 68,274,282 | | |
| 47,010,931 | | |
| 40.8 | % |
| | |
For the year ended December 31, 2024 | |
| | |
Revenue | | |
Cost of revenue | | |
Gross
profit | | |
Gross profit margin | |
| | |
HK$ | | |
HK$ | | |
HK$ | | |
% | |
| Revenue from Integrated IPO financial printing services | |
| 32,789,688 | | |
| 11,072,563 | | |
| 21,717,125 | | |
| 66.2 | % |
| Revenue from non-IPO financial printing services | |
| 71,030,715 | | |
| 50,355,601 | | |
| 20,675,114 | | |
| 29.1 | % |
| Total | |
| 103,820,403 | | |
| 61,428,164 | | |
| 42,392,239 | | |
| 40.8 | % |
| | |
For the year ended December 31, 2025 | |
| | |
Revenue | | |
Cost of revenue | | |
Gross profit | | |
Gross profit | | |
Gross profit margin | |
| | |
HK$ | | |
HK$ | | |
HK$ | | |
US$ | | |
% | |
| Revenue from Integrated IPO financial printing services | |
| 63,157,166 | | |
| 24,159,703 | | |
| 38,997,463 | | |
| 5,010,403 | | |
| 61.7 | % |
| Revenue from non-IPO financial printing services | |
| 67,775,030 | | |
| 51,891,431 | | |
| 15,883,599 | | |
| 2,040,728 | | |
| 23.4 | % |
| Total | |
| 130,932,196 | | |
| 76,051,134 | | |
| 54,881,062 | | |
| 7,051,131 | | |
| 41.9 | % |
During
the year ended December 31, 2023, 2024 and 2025, the contract liabilities transfer to revenue was HK$6,395,769, HK$7,301,563, and HK$7,782,140
(US$999,851), respectively.
|