v3.26.1
Financial risk management and fair values (Tables)
12 Months Ended
Dec. 31, 2025
Disclosure Of Financial Risk Management And Fair Values  
Schedule of remaining contractual maturities at the end of the years presented of the Group's financial liabilities, which are based on contractual undiscounted cash flows (including interest payments computed using contracted rates or, if floating, based on rates current at the end of the year presented) and the earliest date the Group can be required to pay

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

More than

  ​ ​ ​

More than

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Carrying

​

​

Within

​

1 year but

​

2 years but

​

​

​

​

​

amount at

​

​

1 year or

​

less than

​

less than

​

More than

​

​

​

December 31,

​

​

on demand

​

2 years

​

5 years

​

5 years

​

Total

​

2024

​

  ​ ​ ​

RMB’000

  ​ ​ ​

RMB’000

  ​ ​ ​

RMB’000

  ​ ​ ​

RMB’000

  ​ ​ ​

RMB’000

  ​ ​ ​

RMB’000

​

​

​

​

​

​

​

​

​

​

​

 

 ​

Trade and other payables

 

3,943,988

 

—

 

59,842

 

—

 

4,003,830

 

4,003,830

Loans and borrowings

 

577,913

 

2,257

 

2,193

 

—

 

582,363

 

571,265

Lease liabilities

 

652,942

 

667,829

 

947,046

 

682,653

 

2,950,470

 

2,538,494

​

​

​

​

​

​

​

​

​

​

​

 

 ​

​

 

5,174,843

 

670,086

 

1,009,081

 

682,653

 

7,536,663

 

7,113,589

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

More than

  ​ ​ ​

More than

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Carrying

​

​

Within

​

1 year but

​

2 years but

​

​

​

​

​

amount at

​

​

1 year or

​

less than

​

less than

​

More than

​

​

​

December 31,

​

​

on demand

​

2 years

​

5 years

​

5 years

​

Total

​

2025

​

  ​ ​ ​

RMB’000

  ​ ​ ​

RMB’000

  ​ ​ ​

RMB’000

  ​ ​ ​

RMB’000

  ​ ​ ​

RMB’000

  ​ ​ ​

RMB’000

​

​

​

​

​

​

​

​

​

​

​

 

 ​

Trade and other payables

 

4,516,491

​

72,586

​

—

​

—

​

4,589,077

​

4,589,077

Loans and borrowings

 

1,850,008

​

3,080,403

​

2,039,590

​

520,564

​

7,490,565

​

7,166,434

Redemption liabilities arising from preferred shares

​

573,681

​

—

​

—

​

—

​

573,681

​

573,681

Lease liabilities

 

970,977

​

820,224

​

1,501,440

​

837,363

​

4,130,004

​

3,664,582

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

7,911,157

​

3,973,213

​

3,541,030

​

1,357,927

​

16,783,327

​

15,993,774

Schedule of interest rate profile of the Group's loans and borrowings and cash and cash equivalents

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

​

  ​ ​ ​

As at December 31,

  ​ ​ ​

​

  ​ ​ ​

As at December 31,

​

​

Interest rates

​

2024

​

Interest rates

​

2025

​

​

%

​

RMB’000

​

%

​

RMB’000

Fixed rate instrument:

​

 ​

​

​

​

 ​

​

​

Loans and borrowings (Note 22)

 

2.07%~3.0%

​

(571,265)

 

0.7%~7.64%

​

(7,166,434)

Cash at bank (Note 18)

​

2.1%~4.36%

​

3,517

​

N/A

​

—

Term deposits

 

1.05%~4.8%

​

409,135

 

1.05%~4.8%

​

216,567

 ​

​

 ​

​

(158,613)

​

 ​

​

(6,949,867)

Variable rate instrument:

 

 ​

​

​

 

 ​

​

​

Restricted cash (Note 19)

 

0.1%~0.95%

​

1,026

 

0.05%~1.35%

​

54,229

Cash at bank (Note 18)

​

0%~4.31%

​

6,320,139

​

0.05%~4.5%

​

6,807,463

​

 

​

​

6,321,165

 

​

​

6,861,692

Schedule of exposure to foreign currencies

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Exposure to foreign currencies

​

​

As at December 31, 2024

​

​

United States

​

​

​

Hong Kong

​

​

​

 ​

​

​

Dollars

​

Euros

​

Dollars

​

Renminbi

​

Others

​

​

RMB’000

​

RMB’000

​

RMB’000

​

RMB’000

​

RMB’000

​

  ​ ​ ​

​

  ​ ​ ​

​

  ​ ​ ​

​

  ​ ​ ​

​

  ​ ​ ​

 ​

Trade and other receivables

  ​ ​ ​

189,003

  ​ ​ ​

43,965

  ​ ​ ​

66,782

  ​ ​ ​

—

  ​ ​ ​

18

Cash and cash equivalents

 

173,001

 

93,281

 

2,112

 

8,928

 

1,687

Term deposits

 

359

 

—

 

—

 

—

 

—

Trade and other payables

 

(84,422)

 

(6,797)

 

(14,616)

 

(5,616)

 

(515)

Net exposure arising from recognized assets and liabilities

 

277,941

 

130,449

 

54,278

 

3,312

 

1,190

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Exposure to foreign currencies

​

​

As at December 31, 2025

​

​

United States

​

​

​

Great British

​

Hong Kong

​

Singapore

​

​

​

 ​

​

​

Dollars

​

Euros

​

Pound

​

Dollars

​

Dollars

​

Renminbi

​

Others

​

​

RMB’000

​

RMB’000

​

RMB’000

  ​ ​ ​

RMB’000

​

RMB’000

  ​ ​ ​

RMB’000

​

RMB’000

​

  ​ ​ ​

​

  ​ ​ ​

​

  ​ ​ ​

​

​

​

  ​ ​ ​

​

​

​

  ​ ​ ​

 ​

Trade and other receivables

  ​ ​ ​

307,284

​

22,704

​

27,194

​

25,326

​

—

​

574

​

2,849

Cash and cash equivalents

 

51,247

​

61,137

​

5

​

4,804

​

7,087

​

4,084

​

5,461

Term deposits

 

7,480

​

—

​

—

​

—

​

—

​

—

​

—

Trade and other payables

 

(110,606)

​

(20,145)

​

(172)

​

(12,139)

​

—

​

(606)

​

(481)

Net exposure arising from recognized assets and liabilities

 

255,405

 

63,696

 

27,027

​

17,991

 

7,087

​

4,052

 

7,829

Schedule of Group's financial assets that are measured at fair value

​

​

​

​

​

​

​

​

​

​

 ​

  ​ ​ ​

Fair value at

  ​ ​ ​

Fair value measurements as at

 ​

​

December 31,

​

December 31, 2024 categorized into

 ​

  ​ ​ ​

2024

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

 ​

​

RMB’000

​

RMB’000

​

RMB’000

​

RMB’000

Recurring fair value measurement

 

 ​

 

 ​

 

 ​

 

 ​

Assets:

 

 ​

 

 ​

 

 ​

 

 ​

Other investments:

 

 ​

 

 ​

 

 ​

 

 ​

- Investment in structured deposit

 

100,000

 

—

 

100,000

 

—

- Investment in an unlisted Partnership Enterprise

 

123,399

 

—

 

—

 

123,399

​

​

​

​

​

​

​

​

​

​

 ​

  ​ ​ ​

Fair value at

  ​ ​ ​

Fair value measurements as at

 ​

​

December 31, 

​

December 31, 2025 categorized into

 ​

  ​ ​ ​

2025

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

 ​

​

RMB’000

​

RMB’000

​

RMB’000

​

RMB’000

Recurring fair value measurement

 

 ​

 

 ​

 

 ​

 

 ​

Assets:

 

 ​

 

 ​

 

 ​

 

 ​

Other investments:

 

 ​

 

 ​

 

 ​

 

 ​

- Investment in an unlisted Partnership Enterprise

 

201,727

 

—

 

—

 

201,727

Financial derivative assets (Note 29)

​

774,103

​

—

​

—

​

774,103

​

​

​

​

​

​

​

​

​

Liabilities:

​

​

​

​

​

​

​

​

Redemption liabilities arising from preferred shares (Note 25)

​

573,681

​

—

​

—

​

573,681

Financial derivative liabilities (Note 29)

​

1,184,050

​

—

​

—

​

1,184,050

Currency risk  
Disclosure Of Financial Risk Management And Fair Values  
Schedule of instantaneous change in the Group's profit after tax (and retained profits) and other components of consolidated equity that would arise if foreign exchange rates to which the Group has significant exposure at the end of each reporting period had changed at that date, assuming all other risk variables remained constant

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

As at December 31, 2024

​

As at December 31, 2025

​

​

​

​

Effect on

​

​

​

Effect on

​

​

Increase/

​

profit for the

​

Increase/

​

profit for the

​

​

(decrease) in

​

year and

​

(decrease) in

  ​ ​ ​

year and

​

​

foreign

​

retained

  ​ ​ ​

foreign

​

retained

​

  ​ ​ ​

exchange rates

  ​ ​ ​

earnings

​

exchange rates

  ​ ​ ​

earnings

​

​

 ​

​

RMB’000

​

 ​

​

RMB’000

United States Dollars

 

1

%  

2,311

​

1

%  

2,127

​

 

(1)

%  

(2,311)

​

(1)

%  

(2,127)

Euros

 

1

%  

1,089

​

1

%  

544

​

 

(1)

%  

(1,089)

​

(1)

%  

(544)

Great British Pound

​

1

%

(1)

​

1

%  

226

​

​

(1)

%

1

​

(1)

%  

(226)

Hong Kong Dollars

 

1

%  

561

​

1

%  

186

​

 

(1)

%  

(561)

​

(1)

%  

(186)

Singapore Dollars

​

1

%

12

​

1

%

60

​

​

(1)

%

(12)

​

(1)

%

(60)

Renminbi

​

1

%  

31

​

1

%  

37

​

​

(1)

%  

(31)

​

(1)

%  

(37)

Others

 

1

%  

10

​

1

%  

64

​

 

(1)

%  

(10)

​

(1)

%  

(64)

​