v3.26.1
CHANGES IN LIABILITIES FROM FINANCING ACTIVITIES
12 Months Ended
Dec. 31, 2025
CHANGES IN LIABILITIES FROM FINANCING ACTIVITIES  
CHANGES IN LIABILITIES FROM FINANCING ACTIVITIES

19.

CHANGES IN LIABILITIES FROM FINANCING ACTIVITIES

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

January 1,

  ​ ​ ​

Cash

​

​

​

​

​

​

​

December 31,

​

​

2025

​

Flows

  ​ ​ ​

Non–cash changes

​

2025

​

  ​ ​ ​

  ​

  ​ ​ ​

  ​

  ​ ​ ​

Acquisition/

  ​ ​ ​

​

  ​ ​ ​

Interest

  ​ ​ ​

 

​

​

​

​

​

​

Amendment

​

Conversion

​

accretion/accruals

​

​

​

​

$

​

$

​

$

​

$

​

$

​

$

Secured convertible debenture

​

4,481,066

 

—

 

—

 

(4,852,488)

 

371,422

 

—

Lease liabilities

​

54,601

 

(79,370)

 

212,071

 

—

 

24,792

 

212,094

Loan payable

​

—

​

690,446

​

—

​

—

​

28,472

​

718,918

Total

​

4,535,667

 

611,076

 

212,071

 

(4,852,488)

 

424,686

 

931,012

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

January 1,

  ​ ​ ​

​

​

​

  ​ ​ ​

Non–cash

  ​ ​ ​

December 31,

​

​

2024

​

Acquisition

  ​ ​ ​

Cash Flows

​

changes

​

2024

​

​

​

​

​

​

​

​

Interest

​

​

​

​

​

​

​

​

​

​

accretion/accruals

​

​

​

  ​ ​ ​

$

  ​ ​ ​

$

  ​ ​ ​

$

  ​ ​ ​

$

  ​ ​ ​

$

Secured convertible debenture

 

4,236,848

 

—

 

(33,000)

 

277,218

 

4,481,066

Lease liabilities

 

16,353

 

64,476

 

(31,975)

 

5,747

 

54,601

Total

 

4,253,201

 

64,476

 

(64,975)

 

282,965

 

4,535,667

​