v3.26.1
CHANGES IN LIABILITIES FROM FINANCING ACTIVITIES (Tables)
12 Months Ended
Dec. 31, 2025
CHANGES IN LIABILITIES FROM FINANCING ACTIVITIES  
CHANGES IN LIABILITIES FROM FINANCING ACTIVITIES

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

January 1,

  ​ ​ ​

Cash

​

​

​

​

​

​

​

December 31,

​

​

2025

​

Flows

  ​ ​ ​

Non–cash changes

​

2025

​

  ​ ​ ​

  ​

  ​ ​ ​

  ​

  ​ ​ ​

Acquisition/

  ​ ​ ​

​

  ​ ​ ​

Interest

  ​ ​ ​

 

​

​

​

​

​

​

Amendment

​

Conversion

​

accretion/accruals

​

​

​

​

$

​

$

​

$

​

$

​

$

​

$

Secured convertible debenture

​

4,481,066

 

—

 

—

 

(4,852,488)

 

371,422

 

—

Lease liabilities

​

54,601

 

(79,370)

 

212,071

 

—

 

24,792

 

212,094

Loan payable

​

—

​

690,446

​

—

​

—

​

28,472

​

718,918

Total

​

4,535,667

 

611,076

 

212,071

 

(4,852,488)

 

424,686

 

931,012

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

January 1,

  ​ ​ ​

​

​

​

  ​ ​ ​

Non–cash

  ​ ​ ​

December 31,

​

​

2024

​

Acquisition

  ​ ​ ​

Cash Flows

​

changes

​

2024

​

​

​

​

​

​

​

​

Interest

​

​

​

​

​

​

​

​

​

​

accretion/accruals

​

​

​

  ​ ​ ​

$

  ​ ​ ​

$

  ​ ​ ​

$

  ​ ​ ​

$

  ​ ​ ​

$

Secured convertible debenture

 

4,236,848

 

—

 

(33,000)

 

277,218

 

4,481,066

Lease liabilities

 

16,353

 

64,476

 

(31,975)

 

5,747

 

54,601

Total

 

4,253,201

 

64,476

 

(64,975)

 

282,965

 

4,535,667

​