v3.26.1
Consolidated statements of changes in equity - USD ($)
$ in Thousands
Total
Share Capital [member]
Other equity instruments [member]
Legal reserve [member]
Legal reserve [member]
Ordinary and Extraordinary General Shareholders Meeting on April 24, 2023 [Member]
Share-based payments [member]
Share repurchase reserve [member]
Share repurchase reserve [member]
Ordinary and Extraordinary General Shareholders Meeting on April 9 2025 [Member]
Share repurchase reserve [member]
Ordinary and Extraordinary General Shareholders Meeting on August 6, 2024 [Member]
Other accumulated comprehensive income (losses) [member]
Accumulated profit (losses) [member]
Accumulated profit (losses) [member]
Ordinary and Extraordinary General Shareholders Meeting on April 9 2025 [Member]
Accumulated profit (losses) [member]
Ordinary and Extraordinary General Shareholders Meeting on August 6, 2024 [Member]
Accumulated profit (losses) [member]
Ordinary and Extraordinary General Shareholders Meeting on April 24, 2023 [Member]
Beginning Balance at Dec. 31, 2022 $ 844,060 $ 517,873 $ 32,144 $ 2,603   $ 40,744 $ 49,465     $ (8,694) $ 209,925      
Profit for the year, net 396,955                   396,955      
Other comprehensive income for the year 4,267                 4,267        
Total comprehensive profit for the year 401,222                 4,267 396,955      
Creation of legal reserve [1]         $ 5,630                 $ (5,630)
Creation of share repurchase reserve [1]             29,859       (29,859)      
Share-based payments 1,733 1       1,732 [2]                
Ending Balance at Dec. 31, 2023 1,247,015 517,874 32,144 8,233   42,476 79,324     (4,427) 571,391      
Profit for the year, net 477,521                   477,521      
Other comprehensive income for the year (6,630)                 (6,630)        
Total comprehensive profit for the year 470,891                 (6,630) 477,521      
Creation of share repurchase reserve [1]                 $ 50,000       $ (50,000)  
Reduction of capital stock 19,965 (19,965) [3]                 19,965 [3]      
Share repurchase [3] (99,846) (99,846)                        
Share-based payments 3,153 1       3,152 [4]                
Ending Balance at Dec. 31, 2024 1,621,213 398,064 32,144 8,233   45,628 129,324     (11,057) 1,018,877      
Profit for the year, net 719,063                   719,063      
Other comprehensive income for the year 23                 23        
Total comprehensive profit for the year 719,086                 23 719,063      
Creation of share repurchase reserve [1]               $ 50,000       $ (50,000)    
Issuance of Series A shares [3],[5] 299,687 299,687                        
Reduction of capital stock 156,587 (156,587) [3]                 156,587 [3]      
Share repurchase [3] (50,000) (50,000)                        
Share-based payments (78,392) 1       (78,393) [6]                
Ending Balance at Dec. 31, 2025 $ 2,511,594 $ 491,165 $ 32,144 $ 8,233   $ (32,765) $ 179,324     $ (11,034) $ 1,844,527      
[1] See Note 21.2.
[2] Including 23,133 of expenses (Note 8).
[3] See Note 21.1.
[4] Including 34,923 of expenses (Note 8).
[5] See Note 1.2.2 and 32.
[6] Including 55,989 of expenses (Note 8).