Financial instruments and risk management (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| IfrsStatementLineItems [Line Items] |
|
| Schedule of fuel sensitivity |
| Schedule of fuel sensitivity | |
|
| | |
As of December 31, |
| | |
2025 | |
2024 | |
2023 |
| | |
Operating costs | |
Operating costs | |
Operating costs |
| | |
(In thousands of U.S. dollars) |
| | + US$0.01 per gallon | | |
| 3,400 | | |
| 3,227 | | |
| 3,719 | |
| | - US$0.01 per gallon | | |
| (3,400 | ) | |
| (3,227 | ) | |
| (3,719 | ) |
|
| Schedule of foreign exchange exposure |
| Schedule of foreign exchange exposure | |
| | |
| | | |
| | |
| | |
| | |
Mexican Pesos | |
Others (1) |
| | |
(In thousands of U.S. dollars) |
| Assets: | |
|
| |
|
|
| Cash and cash equivalents | |
| US$ | |
| 83,055 | | |
| US$ | |
| 29,753 | |
| Other accounts receivable, net | |
| | |
| 55,672 | | |
| | |
| 879 | |
| Guarantee deposits | |
| | |
| 25,423 | | |
| | |
| 522 | |
| Other assets | |
| | |
| 5,719 | | |
| | |
| 48 | |
| Total assets | |
| US$ | |
| 169,869 | | |
| US$ | |
| 31,202 | |
| | |
| | |
| | | |
| | |
| | |
| Liabilities: | |
| | |
| | | |
| | |
| | |
| Financial debt | |
| US$ | |
| 106,230 | | |
| US$ | |
| — | |
| Lease liabilities | |
| | |
| 14,806 | | |
| | |
| 29 | |
| Suppliers | |
| | |
| 112,379 | | |
| | |
| 1,183 | |
| Other liabilities | |
| | |
| 258,690 | | |
| | |
| 2,887 | |
| Total liabilities | |
| US$ | |
| 492,105 | | |
| US$ | |
| 4,099 | |
| Net foreign currency position | |
| US$ | |
| (322,236 | ) | |
| US$ | |
| 27,103 | |
| (1) | | The foreign exchange exposure mainly includes: Colones, Colombian pesos and Quetzales. |
The summary of quantitative data about the Company’s
exposure to currency risk as of December 31, 2024 is as set forth below:
| | |
Mexican Pesos | |
Others (1) |
| | |
(In thousands of U.S. dollars) |
| Assets: | |
|
| |
|
|
| Cash and cash equivalents | |
| US$ | |
| 69,156 | | |
| US$ | |
| 31,847 | |
| Other accounts receivable, net | |
| | |
| 45,381 | | |
| | |
| 676 | |
| Guarantee deposits | |
| | |
| 27,710 | | |
| | |
| 445 | |
| Derivative financial instruments | |
| | |
| 271 | | |
| | |
| — | |
| Other assets | |
| | |
| 5,169 | | |
| | |
| — | |
| Total assets | |
| US$ | |
| 147,687 | | |
| US$ | |
| 32,968 | |
| | |
| | |
| | | |
| | |
| | |
| Liabilities: | |
| | |
| | | |
| | |
| | |
| Financial debt | |
| US$ | |
| 118,590 | | |
| US$ | |
| — | |
| Lease liabilities | |
| | |
| 19,772 | | |
| | |
| 52 | |
| Suppliers | |
| | |
| 132,244 | | |
| | |
| 2,537 | |
| Other liabilities | |
| | |
| 253,822 | | |
| | |
| 2,206 | |
| Total liabilities | |
| US$ | |
| 524,428 | | |
| US$ | |
| 4,795 | |
| Net foreign currency position | |
| US$ | |
| (376,741 | ) | |
| US$ | |
| 28,173 | |
| (1) | | The foreign exchange exposure mainly includes: Colones, Colombian pesos and Quetzales. |
|
| Schedule of sensitivity analysis of change in fair value of interest hedging instrument |
| Schedule of sensitivity analysis of change in fair value of interest hedging instrument | |
| | | |
| | | |
| | |
| | |
Change in MXN$ rate | |
Effect on profit before tax |
| | |
| |
(In thousands of U.S. dollars) |
| 2025 | |
| +5 | % | |
| US$ | | |
| (14,757 | ) |
| | |
| -5 | % | |
| | | |
| 14,757 | |
| | |
| | | |
| | | |
| | |
| 2024 | |
| +5 | % | |
| US$ | | |
| (17,428 | ) |
| | |
| -5 | % | |
| | | |
| 17,428 | |
|
| Schedule of sensitivity analysis of fair value |
| Schedule of sensitivity
analysis of fair value | |
| | | |
| | | |
| | |
| | |
Change in interest rate | |
Effect on cap (1) |
| | |
| |
(In thousands of U.S. dollars) |
| 2025 | |
| +0.50 | % | |
| US$ | | |
| — | |
| | |
| -0.50 | % | |
| | | |
| — | |
| | |
| | | |
| | | |
| | |
| 2024 | |
| +0.50 | % | |
| US$ | | |
| 100 | |
| | |
| -0.50 | % | |
| | | |
| (70 | ) |
| | |
| | | |
| | | |
| | |
| (1) | | The effect would affect OCI in relation to the interest rate caps. |
|
| Schedule of debt sensitivity analysis |
| Schedule of debt sensitivity analysis | |
| | | |
| | | |
| | | |
| | |
| | |
Year ended December 31, 2025 | |
Year ended December 31, 2024 |
| | |
+100 BP | |
- 100 BP | |
+ 100 BP | |
- 100 BP |
| | |
(In thousands of U.S. dollars) |
| | |
| |
| |
| |
|
| Asset backed trust notes (“CEBUR”) (1) | |
| US$ |
1,241 | | |
| US$ |
(1,241 | ) | |
| US$ |
1,385 | | |
| US$ |
(1,385 | ) |
| Incline II B Shannon 18 Limited (PDP BBAM) | |
| 100 | | |
| (100 | ) | |
| 889 | | |
| (889 | ) |
| Banco Santander México, S.A. and Banco Nacional de Comercio Exterior, S.N.C. (“Santander-Bancomext”) | |
| 1,232 | | |
| (1,232 | ) | |
| 783 | | |
| (783 | ) |
| GY Aviation Lease 1714 Co. Limited (PDP CDB) | |
| 1,264 | | |
| (1,264 | ) | |
| 651 | | |
| (651 | ) |
| JSA International U.S. Holdings, LLC (PDP JSA) | |
| 133 | | |
| (133 | ) | |
| 294 | | |
| (294 | ) |
| Oriental Leasing 6 Company Limited (PDP CMB) | |
| 1,289 | | |
| (1,289 | ) | |
| 834 | | |
| (834 | ) |
| Crédit Agricole Corporate and Investment Bank | |
| 197 | | |
| (197 | ) | |
| — | | |
| — | |
| Total | |
| US$ |
5,456 | | |
| US$ |
(5,456 | ) | |
| US$ |
4,836 | | |
| US$ |
(4,836 | ) |
| (1) | | Every Trust Note issuance of CEBUR VOLARCB19 and VOLARCB21L has a 10% CAP and for every Trust Note
issuance of CEBUR VOLARCB23 has a 13% CAP, both on TIIE 28 to limit interest payments to increasing rates. |
|
| Schedule of contractual principal payments required on financial liabilities and derivative instruments fair value |
| Schedule of contractual principal payments required on financial liabilities and derivative instruments fair value | |
| | |
| | | |
| | |
| | | |
| | |
| | |
| | |
December 31, 2025 |
| | |
Within one year | |
More than a year | |
Total |
| Interest-bearing borrowings: | |
| | |
| | | |
| | |
| | | |
| | |
| | |
| Pre-delivery payments facilities (Note 5) | |
| US$ | |
| 176,949 | | |
| US$ | |
| 23,569 | | |
| US$ | |
| 200,518 | |
| Asset backed trust note (“CEBUR”) (Note 5) | |
| | |
| 33,627 | | |
| | |
| 73,052 | | |
| | |
| 106,679 | |
| Other financing agreements (Note 5) | |
| | |
| 48,773 | | |
| | |
| 346,841 | | |
| | |
| 395,614 | |
| | |
| | |
| | | |
| | |
| | | |
| | |
| | |
| Lease liabilities: | |
| | |
| | | |
| | |
| | | |
| | |
| | |
| Aircraft, engines, land and buildings leases | |
| | |
| 693,477 | | |
| | |
| 3,984,656 | | |
| | |
| 4,678,133 | |
| Aircraft and engine lease return obligation | |
| | |
| 319,413 | | |
| | |
| 593,278 | | |
| | |
| 912,691 | |
| Total | |
| US$ | |
| 1,272,239 | | |
| US$ | |
| 5,021,396 | | |
| US$ | |
| 6,293,635 | |
| | |
December 31, 2024 |
| | |
Within one year | |
More than a year | |
Total |
| Interest-bearing borrowings: | |
| | |
| | | |
| | |
| | | |
| | |
| | |
| Pre-delivery payments facilities (Note 5) | |
| US$ | |
| 215,393 | | |
| US$ | |
| 145,589 | | |
| US$ | |
| 360,982 | |
| Asset backed trust note (“CEBUR”) (Note 5) | |
| | |
| 24,669 | | |
| | |
| 94,565 | | |
| | |
| 119,234 | |
| Other financing agreements (Note 5) | |
| | |
| 30,918 | | |
| | |
| 288,978 | | |
| | |
| 319,896 | |
| | |
| | |
| | | |
| | |
| | | |
| | |
| | |
| Lease liabilities: | |
| | |
| | | |
| | |
| | | |
| | |
| | |
| Aircraft, engines, land and buildings leases | |
| | |
| 626,683 | | |
| | |
| 3,799,484 | | |
| | |
| 4,426,167 | |
| Aircraft and engine lease return obligation | |
| | |
| 81,426 | | |
| | |
| 892,931 | | |
| | |
| 974,357 | |
| Total | |
| US$ | |
| 979,089 | | |
| US$ | |
| 5,221,547 | | |
| US$ | |
| 6,200,636 | |
|
| Cebur Volarcb 23 [Member] |
|
| IfrsStatementLineItems [Line Items] |
|
| Schedule of sensitivity analysis of fair value on CEBUR |
| Schedule of sensitivity
analysis of fair value on CEBUR | |
| | | |
| | | |
| | |
| | |
Change in interest rate | |
Effect on cap (1) |
| | |
| |
(In thousands of U.S. dollars) |
| 2025 | |
| +0.50 | % | |
| US$ | | |
| 6 | |
| | |
| -0.50 | % | |
| | | |
| (3 | ) |
| | |
| | | |
| | | |
| | |
| 2024 | |
| +0.50 | % | |
| US$ | | |
| 149 | |
| | |
| -0.50 | % | |
| | | |
| (125 | ) |
| | |
| | | |
| | | |
| | |
| (1) | | The effect would affect OCI in relation to the interest rate caps. |
|