Income tax (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax |
|
| Schedule of consolidated statements of operations |
| Schedule of consolidated statements of operations | |
| | |
| | | |
| | |
| | | |
| | |
| | |
| | |
2025 | |
2024 | |
2023 |
| Current income tax expense | |
| US$ | |
| (65,288 | ) | |
| US$ | |
| (104,184 | ) | |
| US$ | |
| (21,939 | ) |
| Deferred income tax benefit | |
| | |
| 79,664 | | |
| | |
| 47,870 | | |
| | |
| 22,316 | |
| Total income tax benefit (expense) | |
| US$ | |
| 14,376 | | |
| US$ | |
| (56,314 | ) | |
| US$ | |
| 377 | |
|
| Schedule of consolidated statements of comprehensive income |
| Schedule of consolidated statements of comprehensive income | |
| | |
| | | |
| | |
| | | |
| | |
| | |
| | |
2025 | |
2024 | |
2023 |
| Deferred income tax related to items recognized in OCI during the year | |
| | |
| | | |
| | |
| | | |
| | |
| | |
| (Loss) gain on derivate financial instruments | |
| US$ | |
| (124 | ) | |
| US$ | |
| 118 | | |
| US$ | |
| 362 | |
| Benefit from remeasurement of employee benefits | |
| | |
| 382 | | |
| | |
| 39 | | |
| | |
| 32 | |
| Benefit deferred income tax recognized in OCI | |
| US$ | |
| 258 | | |
| US$ | |
| 157 | | |
| US$ | |
| 394 | |
|
| Schedule of effective income tax reconciliation using domestic tax rate |
| Schedule of effective income tax reconciliation using domestic tax rate | |
| | |
| | | |
| | | |
| | |
| | | |
| | | |
| | |
| | | |
| | |
| | |
2025 | |
% | |
2024 | |
% | |
2023 | |
% |
| Statutory income tax rate | |
| US$ | |
| (35,474 | ) | |
| 30.00 | % | |
| US$ | |
| 54,806 | | |
| 30.00 | % | |
| US$ | |
| 2,233 | | |
| 30.00 | % |
| Amendment tax return effects and other tax adjustments | |
| | |
| (521 | ) | |
| 0.44 | % | |
| | |
| (17,467 | ) | |
| (9.56 | %) | |
| | |
| 7,074 | | |
| 95.05 | % |
| Inflation on furniture, intangible and equipment | |
| | |
| 623 | | |
| (0.53 | %) | |
| | |
| (938 | ) | |
| (0.51 | %) | |
| | |
| (1,370 | ) | |
| (18.41 | %) |
| Inflation of tax losses | |
| | |
| 165 | | |
| (0.14 | %) | |
| | |
| (463 | ) | |
| (0.25 | %) | |
| | |
| (6,734 | ) | |
| (90.48 | %) |
| Foreign countries difference with Mexican statutory rate | |
| | |
| (9 | ) | |
| 0.01 | % | |
| | |
| (18 | ) | |
| (0.01 | %) | |
| | |
| 21 | | |
| 0.28 | % |
| Annual inflation adjustment | |
| | |
| (3,036 | ) | |
| 2.57 | % | |
| | |
| (5,304 | ) | |
| (2.90 | %) | |
| | |
| (3,262 | ) | |
| (43.83 | %) |
| Effect unrecognized NOLs | |
| | |
| (892 | ) | |
| 0.75 | % | |
| | |
| 186 | | |
| 0.10 | % | |
| | |
| 3,030 | | |
| 40.71 | % |
| Non-deductible expenses | |
| | |
| 7,391 | | |
| (6.25 | %) | |
| | |
| 16,728 | | |
| 9.16 | % | |
| | |
| 26,132 | | |
| 351.15 | % |
| Difference in foreign exchange losses for tax purposes | |
| | |
| 17,377 | | |
| (14.69 | %) | |
| | |
| 8,784 | | |
| 4.80 | % | |
| | |
| (27,501 | ) | |
| (369.53 | %) |
| | |
| US$ | |
| (14,376 | ) | |
| 12.16 | % | |
| US$ | |
| 56,314 | | |
| 30.83 | % | |
| US$ | |
| (377 | ) | |
| (5.06 | %) |
|
| Schedule of consolidated deferred taxes |
| Schedule of consolidated deferred taxes | |
| | |
| | | |
| | |
| | |
| | |
As of December 31, |
| | |
2025 | |
2024 |
| Deferred income tax assets: | |
| | |
| | | |
| | |
| | |
| Lease liability | |
| US$ | |
| 974,225 | | |
| US$ | |
| 871,608 | |
| Unearned transportation revenue | |
| | |
| 79,186 | | |
| | |
| 14,440 | |
| Aircraft and engine lease return obligation | |
| | |
| 73,009 | | |
| | |
| 98,933 | |
| Tax losses available for offsetting against future taxable income | |
| | |
| 965 | | |
| | |
| 234 | |
| Allowance for doubtful accounts | |
| | |
| 463 | | |
| | |
| 431 | |
| Other financing agreements | |
| | |
| 115,385 | | |
| | |
| 92,640 | |
| Employee benefits | |
| | |
| 4,389 | | |
| | |
| 4,256 | |
| Employee profit sharing | |
| | |
| 99 | | |
| | |
| 8,195 | |
| Derivative financial instruments | |
| | |
| 59 | | |
| | |
| 317 | |
| Provisions | |
| | |
| 85,619 | | |
| | |
| 33,993 | |
| Total deferred income tax assets | |
| | |
| 1,333,399 | | |
| | |
| 1,125,047 | |
| Deferred income tax liabilities: | |
| | |
| | | |
| | |
| | |
| Right-of-use asset | |
| | |
| 738,703 | | |
| | |
| 659,190 | |
| Supplemental rent | |
| | |
| 40,857 | | |
| | |
| 59,844 | |
| Rotable spare parts, furniture and equipment, net | |
| | |
| 184,498 | | |
| | |
| 120,585 | |
| Inventories | |
| | |
| 5,018 | | |
| | |
| 5,262 | |
| Other prepayments | |
| | |
| 1,182 | | |
| | |
| 2,981 | |
| Prepaid expenses and other assets | |
| | |
| 14,954 | | |
| | |
| 8,914 | |
| Total deferred income tax liabilities | |
| | |
| 985,212 | | |
| | |
| 856,776 | |
| Deferred taxes | |
| US$ | |
| 348,187 | | |
| US$ | |
| 268,271 | |
|
| Schedule of amount of deferred income tax |
| Schedule of amount of deferred income
tax | |
| | |
| | | |
| | |
| | |
| | |
2025 | |
2024 |
| Deferred income tax assets | |
| US$ | |
| 359,770 | | |
| US$ | |
| 286,199 | |
| Deferred income tax liabilities | |
| | |
| (11,583 | ) | |
| | |
| (17,928 | ) |
| Deferred income tax assets, net | |
| US$ | |
| 348,187 | | |
| US$ | |
| 268,271 | |
|
| Schedule of reconciliation of deferred tax liability, net |
| Schedule of reconciliation of deferred tax liability, net | |
| | |
| | | |
| | |
| | |
| | |
2025 | |
2024 |
| Opening balance as of January 1, | |
| US$ | |
| 268,271 | | |
| US$ | |
| 220,316 | |
| Deferred income tax benefit during the current year recorded on profits | |
| | |
| 79,664 | | |
| | |
| 47,870 | |
| Deferred income tax benefit during the current year recorded in accumulated other comprehensive loss | |
| | |
| 258 | | |
| | |
| 157 | |
| Conversion effects | |
| | |
| (6 | ) | |
| | |
| (72 | ) |
| Closing balance as of December 31, | |
| US$ | |
| 348,187 | | |
| US$ | |
| 268,271 | |
|
| Schedule of available tax loses carry-forwards |
| Schedule of available tax loses carry-forwards | |
| | |
| | | |
| | |
| | | |
| | |
| | | |
| | |
| | | |
| | |
| Year of loss | |
Historical Losses | |
Adjusted losses | |
Amortized losses | |
Amount outstanding to amortize | |
Year of expiration |
| 2020 | |
| US$ | |
| 3,145 | | |
| US$ | |
| 2,894 | | |
| US$ | |
| 1,926 | | |
| US$ | |
| 968 | | |
| 2030 | |
| 2021 | |
| | |
| 630 | | |
| | |
| 793 | | |
| | |
| — | | |
| | |
| 793 | | |
| 2031 | |
| 2022 | |
| | |
| 5,509 | | |
| | |
| 5,545 | | |
| | |
| 292 | | |
| | |
| 5,253 | | |
| 2026 | |
| 2023 | |
| | |
| 13,693 | | |
| | |
| 13,693 | | |
| | |
| — | | |
| | |
| 13,693 | | |
| 2027 | |
| 2024 | |
| | |
| 2,340 | | |
| | |
| 2,421 | | |
| | |
| 282 | | |
| | |
| 2,139 | | |
| 2028 | |
| | |
| US$ | |
| 25,317 | | |
| US$ | |
| 25,346 | | |
| US$ | |
| 2,500 | | |
| US$ | |
| 22,846 | | |
| | |
|
| Schedule of breakdown of available tax loss carry-forward |
| Schedule of breakdown of available tax loss carry-forward | |
| | |
| | | |
| | |
| | | |
| | |
| | | |
| | |
| | |
| | |
Historical loss | |
Adjusted losses | |
Amortized losses | |
Total amount outstanding to amortize |
| Vuela Aviación | |
| US$ | |
| 19,630 | | |
| US$ | |
| 19,630 | | |
| US$ | |
| — | | |
| US$ | |
| 19,630 | |
| Comercializadora | |
| | |
| 4,119 | | |
| | |
| 4,866 | | |
| | |
| (1,650 | ) | |
| | |
| 3,216 | |
| Viajes Vuela | |
| | |
| 1,568 | | |
| | |
| 850 | | |
| | |
| (850 | ) | |
| | |
| — | |
| | |
| US$ | |
| 25,317 | | |
| US$ | |
| 25,346 | | |
| US$ | |
| (2,500 | ) | |
| US$ | |
| 22,846 | |
| Unrecognized Net Operating Losses (NOLs) | |
| | |
| | | |
| | |
| | | |
| | |
| | | |
| | |
| (19,630 | ) |
| | |
| | |
| | | |
| | |
| | | |
| | |
| | | |
| US$ | |
| 3,216 | |
| Tax rate | |
| | |
| | | |
| | |
| | | |
| | |
| | | |
| | |
| 30 | % |
| Deferred income tax | |
| | |
| | | |
| | |
| | | |
| | |
| | | |
| US$ | |
| 965 | |
|
| Schedule of tax balances |
| Schedule of tax balances | |
| | |
| | |
| | |
2025 |
| Cuenta de Capital de Aportación (“CUCA”) | |
| US$ | |
| 335,667 | |
| Cuenta de Utilidad Fiscal Neta (“CUFIN”) | |
| | |
| 344,445 | |
| | |
| | |
| | |
|