| REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 |
☒ |
| Pre-Effective Amendment No. |
☐ |
| Post-Effective Amendment No. 31 |
☒ |
| and/or |
|
| REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940 |
☒ |
| Amendment No. 77 |
☒ |
| ☐ |
immediately upon filing pursuant to paragraph (b) of Rule 485 |
| ☒ |
on April 30, 2026 pursuant to paragraph (b) (1) of Rule 485 |
| ☐ |
60 days after filing pursuant to paragraph (a)(1) of Rule 485 |
| ☐ |
on (date) pursuant to paragraph (a)(1) of Rule 485 |
| ☐ |
75 days after filing pursuant to paragraph (a)(2) of Rule 485 |
| ☐ |
on (date) pursuant to paragraph (a)(2) of Rule 485 |
| ☐ |
this post-effective amendment designates a new effective date for a previously filed post-effective amendment |
| ☐ |
New Registrant (as applicable, a Registered Separate Account or Insurance Company that has not filed a Securities Act registration
statement or amendment thereto within 3 years preceding this filing) |
| ☐ |
Emerging Growth Company (as defined by Rule 12b-2 under the Securities Exchange Act of 1934 (“Exchange Act”)) |
| ☐ |
If an Emerging Growth Company, indicate by check mark if the Registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting standards provided pursuant to
Section 7(a)(2)(B) of Securities Act |
| ☒ |
Insurance Company relying on Rule 12h-7 under the Exchange Act |
| ☐ |
Smaller reporting company (as defined by Rule 12b-2 under the Exchange Act) |
![]() |
Thrivent Flexible Premium Deferred
Variable Annuity |
| | |
| Thrivent Variable Annuity Account I | |
| | |
| Statutory Prospectus | |
| April 30, 2026 |
| 4 | |
| 6 | |
| 7 | |
| 14 | |
| 16 | |
| 19 | |
| 20 | |
| 23 | |
| 23 | |
| 23 | |
| 24 | |
| 25 | |
| 25 | |
| 25 | |
| 25 | |
| 26 | |
| 27 | |
| 27 | |
| 27 | |
| 27 | |
| 27 | |
| 27 | |
| 28 | |
| 28 | |
| 28 | |
| 28 | |
| 29 | |
| 29 | |
| 29 | |
| 30 | |
| 30 | |
| 30 | |
| 30 | |
| 31 | |
| 32 | |
| 33 | |
| 33 | |
| 33 | |
| 34 | |
| 34 | |
| 34 | |
| 34 | |
| 35 | |
| 35 | |
| 35 | |
| 35 | |
| 36 | |
| 37 | |
| 40 |
| 40 | |
| 41 | |
| 41 | |
| 42 | |
| 43 | |
| 43 | |
| 52 | |
| 53 | |
| 53 | |
| 54 | |
| 55 | |
| 56 | |
| 56 | |
| 57 | |
| 57 | |
| 58 | |
| 58 | |
| 58 | |
| 59 | |
| 60 | |
| 60 | |
| 60 | |
| 61 | |
| 61 | |
| 62 | |
| 62 | |
| 62 | |
| 63 | |
| 63 | |
| 63 | |
| 63 | |
| 63 | |
| 63 | |
| 63 | |
| 64 | |
| 64 | |
| 64 | |
| 65 | |
| 65 | |
| 65 | |
| 65 | |
| 66 | |
| 66 | |
| 67 | |
| 67 | |
| 67 | |
| 67 | |
| 68 | |
| 69 | |
| 70 |
| Accumulated Value |
The sum of the values for your Contract in Subaccounts, the Fixed Account, and
Fixed Period Allocations. |
| Age |
The Annuitant’s Issue Age increased by one on each Contract Anniversary. The
second Covered Person’s Age on the GLWB Rider, is that
person’s age on his or her birthday nearest the Date of Issue
increased by one on each Contract Anniversary |
| Annuitant(s) |
The person(s) named in the Contract whose life is used to determine the duration of
annuity payments involving life contingencies. |
| Annuity Date |
The date when annuity income payments will begin if an Annuitant is living on that
date. |
| Annuity Unit |
A unit of measure which is used in the calculation of the second and each
subsequent variable annuity payment. |
| Contract |
The flexible premium deferred variable annuity contract offered by Thrivent and
described in this prospectus. |
| Contract Anniversary |
The same date in each succeeding year as the Date of Issue. |
| Contract Owner |
The person who controls all the rights under the Contract while the Annuitant is
alive. The Annuitant is the Contract Owner, unless another owner is
named in the Contract application or the Contract is assigned to another
person. |
| Contract Year |
The period from one Contract Anniversary to the next. The first Contract Year will be
the period beginning on the Date of Issue and ending on the first
Contract Anniversary. |
| Covered Person |
A person upon whose life the benefits of the Guaranteed Lifetime Withdrawal Benefit
Rider are based. |
| Date of Issue |
Generally the date on which the application is signed. |
| Fixed Account |
Part of the general account of Thrivent, which includes all of Thrivent assets other
than those in any Variable Account of Thrivent. For the current interest
rate, please call our Service Center at 1-800-847-4836.
|
| Fixed Period Allocations |
An allocation to the MVA Account for a specified allocation period for which the
interest rate is guaranteed. Surrenders or transfers from a Fixed Period
Allocation may be subject to a Market Value Adjustment. For the current
Fixed Period Allocations available and their interest rates, please call
our Service Center at 1-800-847-4836. |
| Fund |
Thrivent Series Fund, Inc., which is described in the accompanying
prospectus. |
| General Account |
The General Account is the general account of Thrivent, which consists of all assets
of Thrivent other than those allocated to a Separate
Account. |
| Guaranteed Lifetime Withdrawal Benefit (GLWB) Rider |
An optional Rider that guarantees a minimum lifetime withdrawal amount even if the
account is depleted. |
| Investment Option |
A Variable Option, the Fixed Account, or a Fixed Period Allocation available in this
Contract. |
| Issue Age |
The age of the Annuitant on his or her birthday nearest the Date of
Issue. |
| Market Value Adjustment
(MVA) |
A positive or negative adjustment to accumulated value in Fixed Period Allocations
when amounts are surrendered from Fixed Period Allocations, except that
no adjustments will be applied to surrenders from a Fixed Period
Allocation within 30 days before the end of its allocation
period. |
| MVA Account |
Market Value Adjustment Account is the account to which an investment in the Fixed
Period Allocation is made. |
| Notice |
A request signed by you or provided in another manner acceptable to us and
received in good order by us at our Service Center. |
| Portfolio |
Each Subaccount invests exclusively in the shares of a corresponding Portfolio of the
Fund. |
| Qualified Plan |
A retirement plan that receives favorable tax treatment under Section 401, 403, 408,
or 408A or similar provisions of the Internal Revenue Code. |
| Return Protection Allocation (RPA) |
An optional benefit that allows you to allocate a set amount to an RP Subaccount that
guarantees a minimum Accumulated Value as guaranteed in your Contract
for a duration of 7 or 10 years. As of December 20, 2012, Return
Protection Allocations (RPAs) are currently not available for election
under this contract., but could become available in the
future. |
| RP Subaccount |
A Subaccount that is chosen when implementing the Return Protection Allocation
optional benefit. |
| Service Center |
Thrivent, 4321 North Ballard Road, Appleton, Wisconsin 54919-0001, telephone,
1-800-847-4836, or such other office as we may specify in a notice to
the Contract Owner. |
| Settlement Option |
You may elect to convert all or some of your Accumulated Value into guaranteed
annuity payments from us. A death benefit, if any, would then depend on
the option selected. |
| Spouse |
An individual lawfully married to another individual as defined by federal tax law.
The marriage must be recognized by the state, possession, or territory
of the United States in which the marriage is entered into, regardless
of domicile. Individuals who enter into a marriage under the laws of a
foreign jurisdiction are recognized as married for federal tax law
purposes if the relationship would be recognized as marriage under the
laws of at least one state, possession, or territory of the United
States, regardless of domicile. |
| Subaccount |
A subdivision of the Variable Account. Each Subaccount invests exclusively in the
shares of a corresponding Portfolio. |
| Surrender Charge |
A charge that applies to withdrawals that have not met the waiting
period. |
| Treasury Rate |
The weekly average of the U.S. Treasury Note Constant Maturity Yield as reported in
Federal Reserve Bulletin Release H.15. If this report is not available
for any week, we will use the most recently reported week. If Treasury
Rates are no longer available, we will use similar rates as approved by
the insurance supervisory officials in the state in which the
Contract was delivered.. |
| Valuation Day |
Each day the New York Stock Exchange is open for trading. The Valuation Day ends
at the close of trading on the New York Stock Exchange, usually 4:00
p.m. Eastern Time. |
| Valuation Period |
The period of time from the determination of Accumulation and Annuity Unit Values
on a Valuation Day to the determination of those values on the next
Valuation Day. |
| Variable Account |
Thrivent Variable Annuity Account I, which is a Separate Account of Thrivent. The
Subaccounts are subdivisions of the Variable Account.
|
| Variable Option |
An Investment Option under the Contract of which the value of the contract, either
during the accumulation phase or after annuitization, or both, varies according to the
investment experience of a Subaccount. |
| FEES AND EXPENSES (Contract W-BC-FPVA (05) Issued from May 2005
through December 2022) |
Location in
Statutory
Prospectus | |||
| Are There Charges
or Adjustments for
Early Withdrawals? |
Yes. If you request a full or partial surrender within the first 7 Contract Years, you
may be assessed a
Surrender Charge. The maximum
Surrender Charge is 7%
during the first year and declines by 1% annually. If you make a full or partial
surrender in the first 7 Contract Years, you could pay a
Surrender Charge of up to
$7,000 on a $100,000 investment. This loss will be greater if there are taxes
and/or tax penalties.
In each Contract Year you may surrender without a
Surrender Charge up to 10% of
the Accumulated Value existing at the time the first surrender is made in that
If all or a portion of Accumulated
Value is removed from a Fixed Period Allocation
more than 30 days before the end of the allocation period, a
Market Value Adjustment (MVA) may be applied, which may be negative. In extreme
circumstances, a negative MVA could significantly reduce the amount you receive.
You could lose up to 100% of the value in a Fixed Period Allocation
due to a negative MVA. For example, if you invest $100,000 in a
Fixed Period Allocation, and then transfer or withdraw the full
amount before the end of the allocation period, you could lose up
to the entire value ($100,000 premium plus any interest.) |
Fee Table
| ||
| Are There
Transaction
Charges? |
Yes. In addition to Surrender Charge
s and Market Value Adjustment
s, there may also be charges for other transactions. You may make 12 free Subaccount
transfers in each Contract Year. On subsequent
Subaccount transfers (other than the Dollar Cost Averaging and Asset Rebalancing programs), you will incur a $25 transfer charge. You will also pay a charge if you request a wire transfer of funds from your Contract
to another financial institution. That financial institution may also charge a
fee to receive a wire. You will also pay a charge if you request to
have a check sent to you using an overnight mail
service. |
Fee Table | ||
| Are There Ongoing
Fees and
Expenses? |
Yes. The table below describes the fees and expenses that you may pay each
year, depending on the investment options you choose. Please refer to your Contract
specifications page for information about the specific fees you will pay each
year based on the options you have elected. |
Fee Table
| ||
| Annual Fee |
Minimum |
Maximum | ||
| Base Contract (as a percentage of daily
net assets of each
Portfolio): |
|
| ||
| Contract Years 1-7 |
0.0% |
1.25% | ||
| Contract Years 8+ |
0.0% |
1.15% | ||
| 0.22%
|
1.52%
| |||
| Optional benefits available for an
additional charge |
Minimum |
Maximum | ||
| Maximum Anniversary Death Benefit
(MADB) |
0.0% |
0.20% | ||
| Premium Accumulation Death Benefit
(PADB) |
0.0% |
0.40% | ||
| Earnings Addition Death Benefit (EADB) |
0.0% |
0.25% | ||
| MADB and PADB |
0.0% |
0.50% | ||
| MADB and EADB |
0.0% |
0.35% | ||
| PADB and EADB |
0.0% |
0.55% | ||
| MADB and PADB and EADB |
0.0% |
0.65% | ||
| 0.0%
|
0.75%
| |||
| MADB and RPA |
0.0% |
0.95% | ||
| Guaranteed Lifetime Withdrawal Benefit
(GLWB) Rider Charge |
0.0% |
1.25% | ||
| Because your Contract is customizable, the choices you make affect how much you
will pay. To help you understand the cost of owning your
Contract, the following table
shows the lowest and highest cost you could pay each year, based on current
charges. This estimate assumes that you do not take withdrawals from the
Contract,
which could add
Surrender Charges and negative Contract
Adjustments that substantially increase
costs. | ||||
| Lowest Annual Cost: $1,506 |
Highest Annual Cost: $3,516 | |||
| Assumes: |
Assumes: | |||
| Investment of $100,000 |
Investment of $100,000 | |||
| 5% annual appreciation |
5% annual appreciation | |||
| Least expensive Portfolio fees and expenses |
Most expensive Portfolio fees and
expenses | |||
| No optional benefits or riders |
All 3 optional death benefits: MADB,
EADB and PADB | |||
| No sales charges |
No sales charges | |||
| No additional purchase payments,
transfers or withdrawals |
No additional purchase payments,
transfers or withdrawals | |||
| RISKS |
Location in
Statutory
Prospectus | |||
| Is There a Risk of
Loss from Poor
Performance? |
Yes. You can lose money investing in the Contract. |
Principal
Risks of
Investing in
the
Contract | ||
| Is This a
Short-Term
Investment? |
No. The Contract is not a short-term investment and is not appropriate for an investor if you need ready access to cash. Amounts withdrawn from the Contract
may result in surrender charges, taxes, and tax penalties.
Amounts withdrawn from a Fixed Period Allocation more than 30 days before the
end of an allocation period may result in a negative
Market Value Adjustment. |
Principal
Risks of
Investing in
the
Contract
| ||
| An investment in the
Contract is subject to the risk of poor investment performance
and can vary depending on the performance of the
Investment Options available
Period Allocations) will have its own unique risks, and you should review these
Investment
Options before making an investment decision. |
Principal
Risks of
Investing in
the
Contract
| |||
| What are the Risks
Related to the
Insurance
Company? |
An investment in the
Contract is subject to the risks related to Thrivent. Any
obligations (including those under the Fixed Account and Fixed Period
Allocations), guarantees or benefits are subject to the
claims-paying ability of Thrivent. More information about Thrivent,
including its financial strength ratings are available upon request
by calling (800) 847-4836 or by sending an email to mail@thrivent.com. |
Principal
Risks of
Investing in
the
Contract
| ||
| RESTRICTIONS |
Location in
Statutory
Prospectus | |||
| Yes. We reserve the right to add, delete, combine or substitute Investment Options.
If you have added the optional GLWB Rider to your Contract, you will be subject
to investment restrictions. Please see the Appendix for more
information about the GLWB Rider investment
restrictions. You may make 12 free
Subaccount transfers in each
Contract Year. On subsequent
Subaccount transfers (other than the Dollar Cost Averaging and Asset Rebalancing programs), you will incur a $25 transfer charge. If you have money in the Fixed Account, the amount transferred from the Fixed Account in any Contract Year may not exceed the greater of $500 or 25% of the
Accumulated Value
in the Fixed
Account. Premium amounts of $1 million or greater require prior approval. We reserve the
right to limit the total of all premiums paid under the
Contract to $1 million. Additional
premiums must be at least $50. |
Purchases
and
Contract
Value –
Fixed
Account
| |||
| Are There Any
Restrictions on
Contract Benefits? |
Yes. You may only select optional living or optional death benefits at the time of
issue.
The optional death benefit values are decreased by the same proportion as the
Accumulated
Value is decreased by a partial surrender. This may reduce the benefit
values by an amount greater than the value withdrawn or could terminate the
benefits.
If you have the optional living benefit (GLWB Rider) and take excess withdrawals
it will reduce the benefit by an amount greater than the value
withdrawn, or could terminate the benefit.
|
Benefits Available
Under the
Contract
| ||
| TAXES |
Location in
Statutory
Prospectus | |||
| Taxes – What are
the Contract’s Tax
Implications? |
You should consult with a tax professional to determine the tax implications of
an investment in and withdrawals or benefits received under the
Contract.
There is no additional tax benefit if the
Contract is purchased through a tax-qualified plan or
individual retirement account (IRA). Withdrawals may be subject to ordinary
income tax and may be subject to a 10% federal tax penalty, if
under age 59 1∕2 and no
exception applies. |
Taxes
| ||
| CONFLICTS OF INTEREST |
Location in
Statutory
Prospectus | |||
| How are
Investment
Professionals
Compensated? |
The financial advisor or professional will receive compensation whenever you
submit additional premiums. In addition, they may receive trailing
compensation based on the Contract’s
Accumulated Value.
Financial advisors or professionals may have an incentive to offer or recommend
the Contract
over another investment. They may also have an incentive to recommend
you move to a new product. |
Distribution
of the
Contracts
| ||
| Should I Exchange
My Contract? |
Some financial advisors or professionals may have a financial incentive to offer
you a new contract in place of the one you already own. You should
only exchange your Contract if you determine, after comparing the features, fees, and risks of both
contracts, and any fees or penalties to terminate the existing
contract, that it is preferable for you to purchase the new
Contract rather than continue to own the
existing contract. |
Taxes – Exchanges
of Annuity
Contracts
| ||
| FEES AND EXPENSES (Contract W-BB-FPVA (02) Issued between
November 2002 & May 2005) |
Location in
Statutory
Prospectus | |||
| Are There Charges
or Adjustments for
Early Withdrawals? |
Yes. If all or a portion of Accumulated
Value is removed from a Fixed Period Allocation more than 30 days before the end of the allocation period, a Market
Value Adjustment (MVA) may be applied, which may be negative. In extreme
circumstances, a negative MVA could significantly reduce the amount
you receive. You could lose up to 100% of the value in a Fixed
Period Allocation due to a negative MVA. For example, if you invest
$100,000 in a Fixed Period Allocation, and then transfer or
withdraw the full amount before the end of the allocation period,
you could lose up to the entire value ($100,000 premium plus any
interest.) |
Fee Table
| ||
| Are There
Transaction
Charges? |
Yes. There may be charges for other transactions. You may make 12 free Subaccount transfers in each Contract Year. On
subsequent Subaccount transfers (other than the Dollar Cost Averaging and
Asset Rebalancing programs), you will incur a $25 transfer
charge. You will also pay a charge if you request a wire transfer of
funds from your Contract to another financial institution. That financial institution may also
charge a fee to receive a wire. You will also pay a charge if you
request to have a check sent to you using an overnight mail
service. |
Fee Table | ||
| Are There Ongoing
Fees and
Expenses? |
Yes. The table below describes the fees and expenses that you may pay each year, depending on the investment options you choose. Please
refer to your
Contract specifications page for information about the specific fees you
will pay each year based on the options you have
elected. |
Fee Table
| ||
| Annual Fee |
Minimum |
Maximum | ||
| 0% |
1.25% | |||
| 0.22%
|
1.52%
| |||
| Minimum |
Maximum | |||
| Maximum Anniversary Death Benefit
(MADB) |
0% |
0.10% | ||
| Premium Accumulation Death Benefit
(PADB) |
0% |
0.25% | ||
| Earnings Addition Death Benefit
(EADB) |
0% |
0.20% | ||
| MADB and PADB |
0% |
0.30% | ||
| MADB and EADB |
0% |
0.25% | ||
| PADB and EADB |
0% |
0.40% | ||
| MADB and PADB and EADB |
0% |
0.45% | ||
| Return Protection Allocation (RPA) as
a percentage of assets in the RPA
Subaccounts |
0% |
0.75% | ||
| MADB and RPA |
0% |
0.85% | ||
| |
Because your Contract is customizable, the choices you make affect how
much you will pay. To help you understand the cost of owning your
Contract,
the following table shows the lowest and highest cost you could pay each year, based on current charges. The estimate assumes that you do not
take withdrawals from the Contract, which could add surrender charges and negative Contract Adjustments that substantially increase costs. |
| ||
| Lowest Annual Cost: $1,253 |
Highest Annual Cost: $3,318 | |||
| Assumes: |
Assumes: | |||
| Investment of $100,000 |
Investment of $100,000 | |||
| 5% annual appreciation |
5% annual appreciation | |||
| Least expensive Portfolio fees and
expenses. |
Most expensive Portfolio fees and
expenses | |||
| No optional benefits |
All 3 optional death benefits: MADB,
EADB and PADB | |||
| No sales charges |
No sales charges | |||
| No additional purchase payments,
transfers or withdrawals |
No additional purchase payments,
transfers or withdrawals | |||
| RISKS |
Location in
Statutory
Prospectus | |||
| Is There a Risk of
Loss from Poor
Performance? |
Yes. You can lose money investing in the Contract. |
Principal Risks of
Investing in the
Contract | ||
| Is This a
Short-Term
Investment? |
No. The Contract is not a short-term investment and is not appropriate for you if you need ready access to cash. Amounts withdrawn from the Contract may
result in taxes and tax penalties. Amounts withdrawn from a Fixed Period
Allocation more than 30 days before the end of an allocation period
may result in a negative
Market Value Adjustment. |
Principal Risks of
Investing in the
Contract
| ||
| An investment in the
Contract is subject to the risk of poor investment
performance and can vary depending on the performance of the
Investment Options available under the
Contract. Each
Investment Option (including the
Fixed
Account and Fixed Period Allocations) will have its own unique risks,
and you should review these
Investment Options before making an
investment decision. |
Principal Risks of
Investing in the
Contract
| |||
| What are the Risks
Related to the
Insurance
Company? |
An investment in the
Contract is subject to the risks related to Thrivent. Any
obligations (including those under the Fixed Account and Fixed Period
Allocations), guarantees or benefits are subject to the
claims-paying ability of Thrivent. More information about Thrivent,
including its financial strength ratings are available upon request
by calling (800) 847-4836 or by sending an email to
mail@thrivent.com. |
Principal Risks of
Investing in the
Contract
| ||
| RESTRICTIONS |
Location in
Statutory
Prospectus | |||
| Yes. We reserve the right to add, remove or substitute Investment Options.
The amount transferred from the
Fixed Account in any
Contract Year may not
exceed the greater of $500 or 25% of the
Accumulated Value in the
Fixed Account.
Premium amounts of $1 million or greater require prior approval. We reserve
the right to limit the total of all premiums paid under the
Contract to $1 million.
Additional premiums must be at least $50. |
Purchases and Contract Value
– Fixed Account
| |||
| Are There Any
Restrictions on
Contract Benefits? |
Yes. Optional death benefits could only be added at the time the Contract
was issued. The optional benefit value is decreased by the same proportion
as the
Accumulated Value is decreased by a partial surrender. This may
reduce the benefit value by an amount greater than the value withdrawn or
could terminate the benefit. |
Benefits Available
Under the Contract | ||
| TAXES |
Location in
Statutory
Prospectus | |||
| Taxes – What are
the Contract’s Tax
Implications? |
You should consult with a tax professional to determine the tax implications of
an investment in and withdrawals or benefits received under the
Contract.
There is no additional tax benefit if the
Contract is purchased through a
tax-qualified plan or individual retirement account (IRA). Withdrawals may be
subject to ordinary income tax and may be subject to a 10% federal
tax penalty, if under age 59 1∕2 and no exception applies. |
Taxes
| ||
| CONFLICTS OF INTEREST |
Location in
Statutory
Prospectus | |||
| How are
Investment
Professionals
Compensated? |
The financial advisor or professional will receive compensation whenever you
submit additional premiums. In addition, they may receive trailing
compensation based on the Contract’s
Accumulated Value.
Financial advisors or professionals may have an incentive to offer or
recommend the
Contract over another investment. They may also have an
incentive to recommend you move to a new product. |
Distribution of the
Contracts
| ||
| Should I Exchange
My Contract? |
Some financial advisors or professionals may have a financial incentive to
offer you a new contract in place of the one you already own. You
should only exchange your
Contract if you determine, after comparing the features, fees,
and risks of both contracts, and any fees or penalties to terminate the existing
contract, that it is preferable for you to purchase the new
Contract rather than
continue to own the existing contract. |
Taxes-Exchanges of
Annuity Contracts | ||
| Transaction Expenses | |
| Sales Load Imposed on Purchases (as a percentage of purchase payments)
|
0% |
| Surrender Charge (as a percentage of amount surrendered)1 |
7% |
| Transfer Charge2 |
$25 |
| Adjustments | |
| Contract Adjustment Maximum Potential Loss (as a percentage of Contract value at
the start of a Fixed Period Allocation period or amount withdrawn, as
applicable) |
100% |
| Annual Contract Expenses |
Maximum |
Current |
| Administrative Expenses3 |
$30 |
$30 |
| Base Contract Expenses4 (as a percentage of average daily assets of each
subaccount in Years 1-7) |
1.25% |
1.25% |
| Base Contract Expenses4 (as a percentage of average daily assets of each
subaccount in Years 8+) |
1.15% |
0.90% |
| Optional Benefit Expenses (as a percentage of the average daily
Accumulated Value invested in the Subaccounts you chose)
|
|
|
| Maximum Anniversary Death Benefit (MADB) |
0.20% |
0.20% |
| Premium Accumulation Death Benefit (PADB) |
0.40% |
0.40% |
| Earnings Addition Death Benefit (EADB) |
0.25% |
0.25% |
| MADB and PADB |
0.50% |
0.50% |
| MADB and EADB |
0.35% |
0.35% |
| PADB and EADB |
0.55% |
0.55% |
| MADB and PADB and EADB |
0.65% |
0.65% |
| Annual Contract Expenses |
Maximum |
Current |
| Return Protection Allocation (RPA)5 |
0.75% |
0.75% |
| MADB and RPA |
0.95% |
0.95% |
| GLWB Rider Risk Charge6 |
1.25% |
0.55% - 0.95% |
| Maximum Total Separate Account Expenses7 |
2.50% |
2.20% |
| Charges after the Annuity Date | |
| Commuted Value Charge (for Settlement Options that can be surrendered)
|
0.25% |
| Mortality and Expense Risk Charge (for variable Settlement Options)
|
1.25% |
| Annual Portfolio Company Expenses |
Minimum |
Maximum |
| Expenses that are deducted from Portfolio assets, including management fees,
distribution and/or service (12b-1) fees, and other
expenses |
0.22% |
1.52% |
| Expenses after reimbursements and/or fee waivers |
0.22% |
1.15%8 |
| |
|
|
| |||
| |
|
Years |
| |||
| |
|
1 |
3 |
5 |
10 |
|
| |
If you surrender your Contract at the end of the applicable time period: |
|
|
|
|
|
| |
|
$9,847 |
$15,222 |
$20,709 |
$36,701 |
|
| |
If you annuitize your Contract at the end of the
applicable time period: |
|
|
|
|
|
| |
|
$9,847 |
$15,222 |
$17,788 |
$36,701. |
|
| |
If you do not surrender your Contract: |
|
|
|
|
|
| |
|
$3,447 |
$10,505 |
$17,788.3 |
$36,701 |
|
| |
|
|
|
|
|
|
| Transaction Expenses | |
| Sales Load Imposed on Purchases (as a percentage of purchase payments)
|
0% |
| Surrender Charge (as a percentage of amount being surrendered) |
6%1 |
| Transfer Charge2 |
$25 |
| Adjustments | |
| Contract Adjustment Maximum Potential Loss (as a percentage of Contract value at
the start of a Fixed Period Allocation period or amount withdrawn, as
applicable) |
100% |
| Annual Contract Expenses |
Maximum |
Current |
| Administrative Expenses |
$0 |
$0 |
| Base Contract Expenses3 (as a percentage of average daily assets of each
subaccount) |
1.25% |
1.00% |
| Optional Benefit Expenses (as a percentage of benefit base or
accumulated value) |
|
|
| Maximum Anniversary Death Benefit (MADB) |
0.10% |
0.10% |
| Premium Accumulation Death Benefit (PADB) |
0.25% |
0.25% |
| Earnings Addition Death Benefit (EADB) |
0.20% |
0.20% |
| MADB and PADB |
0.30% |
0.30% |
| MADB and EADB |
0.25% |
0.25% |
| PADB and EADB |
0.40% |
0.40% |
| MADB and PADB and EADB |
0.45% |
0.45% |
| Return Protection Allocation (RPA) |
0.75% |
0.75% |
| MADB and RPA |
0.85% |
0.85% |
| Charges after the Annuity Date | |
| Commuted Value Charge (for surrender of settlement option)4 |
0.25% |
| Mortality and Expense Risk Charge (after annuitization) |
1.25% |
| Annual Portfolio Expenses |
Minimum |
Maximum |
| Expenses that are deducted from Portfolio assets, including management fees,
distribution and/or service (12b-1) fees, and other
expenses |
0.22% |
1.52% |
| Expenses after reimbursements and/or fee waivers |
0.22% |
1.15%5 |
| |
|
|
| |||
| |
|
Years |
| |||
| |
|
1 |
3 |
5 |
10 |
|
| |
If you do not surrender your Contract at the end of the applicable time period with |
|
|
|
|
|
| |
|
$8,745 |
$13,716 |
$18,798 |
$35,216 |
|
| |
If you annuitize at the end of the applicable time period: |
|
|
|
|
|
| |
|
$8,745 |
$13,716 |
$16,832 |
$35,216 |
|
| |
If you do not surrender your Contract: |
|
|
|
|
|
| |
|
$3,249 |
$9,920 |
$16,832 |
$35,216 |
|
| |
|
|
|
|
|
|
| Name |
Term |
Minimum Guaranteed
Interest Rate |
| Fixed Account |
Life of the Contract |
1.00% - 3.00% (listed in Contract) |
| Surrender Charges
| |
| Contract Year |
Percent Applied |
| 1 |
7 % |
| 2 |
6 % |
| 3 |
5 % |
| 4 |
4 % |
| 5 |
3 % |
| 6 |
2 % |
| 7 |
1 % |
| |
|
| Chosen Subaccount |
Current
Annual
GLWB Risk
Charge |
Guaranteed Maximum Annual GLWB Risk Charge |
| Thrivent Moderately Aggressive Allocation Subaccount (only
available if premiums were elected to be allocated on or before
January 15, 2014, and you do not transfer the Accumulated Value
out of that Subaccount) |
0.95% |
1.25% |
| Thrivent Moderate Allocation Subaccount (only available if premiums
were elected to be allocated on or before July 23, 2014, and you
do not transfer the Accumulated Value out of that Subaccount) |
0.95% |
1.25% |
| Thrivent Moderately Conservative Allocation Subaccount |
0.55% |
1.25% |
| |
Guaranteed
Maximum
Mortality and
Expense Risk
Charge |
Guaranteed
Maximum
Annual GLWB
Risk Charge |
Total Risk Charges |
| Contract Years 1-7 |
1.25% |
1.25% |
2.50% |
| Contract Years 8+ |
1.15% |
1.25% |
2.40% |
| |
(n/12) |
| (1 + i)/(1 + j + .0025) |
-1 |
| |
(n/12) |
| (1 + i)/(1 + j) |
-1 |
| Name of Benefit |
Purpose |
Is Benefit
Standard or
Optional |
Maximum Fee |
Current Fee |
Brief Description
of Restrictions
and Limitations |
| Basic Death Benefit |
Pays the
beneficiary if the
Annuitant dies
before the Annuity
Date. |
Standard |
No
additional
charge |
No
additional
charge |
None |
| Maximum Anniversary
Death Benefit
(MADB) |
Can increase the
amount of the death
benefit if the
Accumulated Value
is higher on a
Contract
Anniversary up to
age 80. |
Optional |
0.20%1 (2005 Contract) 0.10%1 (2002 Contract) |
0.20%1 (2005 Contract) 0.10%1 (2002 Contract) |
Only available at
issue if no more than
issue age nearest 75.
This is not available if
GLWB Rider is
selected. |
| Premium
Accumulation Death
Benefit (PADB) |
Can increase the
amount of the death
benefit at a 5%
annual interest rate. |
Optional |
0.40%1 (2005 Contract) 0.25%1 (2002 Contract) |
0.40%1 (2005 Contract) 0.25%1 (2002 Contract) |
Only available at
issue if no more than
issue age nearest 75.
This is not available if
GLWB Rider is
selected. |
| Earnings Addition
Death Benefit (EADB) |
Can increase the
amount of the death
benefit by up to
40% of premiums. |
Optional |
0.25%1 (2005 Contract) 0.20%1 (2002 Contract) |
0.25%1 (2005 Contract) 0.20%1 (2002 Contract) |
Only available at issue if no more than issue age nearest 75. This is not available if GLWB Rider is selected. |
| Name of Benefit |
Purpose |
Is Benefit
Standard or
Optional |
Maximum Fee |
Current Fee |
Brief Description
of Restrictions
and Limitations |
| Thrivent Guaranteed
Lifetime
Withdrawal Benefit
(GLWB) Rider |
Allows you to withdraw
up to an annual
Guaranteed Withdrawal
Amount each Contract Year for as long as the
Rider is inforce. |
Optional |
1.25%2 (only available on
2005 Contract) |
0.55% -
0.95%2 (only available on
2005 Contract) |
Only available at
issue if you are Issue
Age 50 or older.
The minimum
required premium is
$25,000.
This is not available if
any Optional Death
Benefits are selected. |
| Return Protection
Allocation (RPA) |
Allows you to allocate a
set amount to an RP
Subaccount that
guarantees a minimum
Accumulated Value as
guaranteed in your
Contract for a duration
of 7 or 10 years. |
Optional |
0.75%3 |
0.75%3 |
No longer currently offered as of December 20, 2012. |
| Name of Benefit |
Purpose |
Is Benefit
Standard or
Optional |
Maximum Fee |
Current Fee |
Brief Description
of Restrictions
and Limitations |
| Annuity Income Payments |
Standard |
None |
None |
Depending on the
option(s) selected,
you may not be able
to request surrenders. | |
| Automatic Asset Rebalancing |
Asset
Rebalancing
allows you to
elect a specific
asset allocation
to maintain over
time. |
Standard |
None |
None |
You may not include
the Fixed Account. |
| Dollar Cost Averaging |
Dollar Cost
Averaging allows
you to have
automatic
periodic transfers
to one or more
Subaccounts
other than the
|
Standard |
None |
None |
| Name of
Benefit |
Purpose |
Is Benefit
Standard or
Optional |
Maximum
Fee |
Current
Fee |
Brief Description
of Restrictions
and Limitations |
| Systematic Partial
Surrenders |
Allows for
ongoing
withdrawals from
your investment
options during
the Accumulation
Phase. |
Standard |
None |
None |
|
| 10% Free Surrender |
Standard |
None |
None |
10% free amount is
not cumulative. | |
| Fixed Period Allocations (FPAs) |
We offer Fixed
Period
Allocations to
which premiums
and Accumulated
Value may be
allocated or
transferred. The
interest rate
credited to a new
Fixed Period
Allocation
depends on its
date of allocation
or transfer. The
rate is
guaranteed for
the entire
allocation period. |
Standard |
Surrenders from FPAs
more than 30 days
before the
end of its allocation
period is subject to a
Market Value Adjustment (MVA).
The
adjustment may increase or
decrease
the amount
surrendered. |
Surrenders from FPAs
more than 30 days
before the
end of its allocation
period is subject to a
Market Value Adjustment (MVA).
The
adjustment may increase or
decrease
the amount
surrendered. |
Each Fixed Period
Allocation must be at
least $1,000.
Transfers from a
Fixed Period
Allocation may be
made only within 30
days before the end
of an allocation
period.
Transfers out of the
Fixed Period
Allocation can’t be
less than the smaller
of $200 and the
accumulated value in
that allocation. |
| Total Disability of the
Annuitant |
There is no
Charge during or within 90 days after the end of the Annuitant’s total disability (according to the limitations of your Contract.) |
Standard |
None |
None |
The total disability
begins after the
Contract is issued
and before the
Annuitant attains age
65.
We will require
satisfactory proof of
disability. |
| Confinement of the Owner
in a Hospital, Nursing Home,
or Hospice |
Standard |
None |
None |
| Name of
Benefit |
Purpose |
Is Benefit
Standard or
Optional |
Maximum
Fee |
Current
Fee |
Brief Description
of Restrictions
and Limitations |
| Terminal Illness |
Standard |
None |
None |
Certification from a
licensed physician
acting within the
scope of his or her
license will be
required. | |
| Loss of the Annuitant’s job |
There is no
Charge if the Annuitant is unemployed for 90 consecutive days and receives state unemployment benefits and the surrender is made during unemployment or within 90 days after unemployment benefits cease. |
Standard |
None |
None |
The unemployment must begin after the
Contract is issued.
We will require
satisfactory proof of
unemployment. |
| Comparison Values | |
| Total premiums paid |
$300,000 |
| Accumulated Value |
$275,000 |
| Basic Death Benefit |
$300,000 |
| Date |
Beneficiary |
Accumulation Unit Value |
Death Claim Amount Received |
| July 10 |
Jennifer |
$11 |
15,000 x $11= $165,000 |
| July 20 |
David |
$9 |
15,000 x $9= $135,000 |
| Percentage Applied | ||||
| If One Covered Person on the GLWB Calculation Date | ||||
| Age* on Date of Premium Allocation |
Full Contract Years from Date of Premium Allocation to the GLWB Calculation Date | |||
| 0-4 |
5-9 |
10-14 |
15+ | |
| Less
than 57 |
— |
4.5% |
5.0% |
6.0% |
| 57-61 |
4.0% |
4.5 |
5.5 |
6.5 |
| 62-66 |
4.0 |
5.0 |
6.0 |
7.0 |
| 67-71 |
4.5 |
5.5 |
6.5 |
7.5 |
| 72-76 |
5.0 |
6.0 |
7.0 |
7.0 |
| 77-81 |
5.5 |
6.5 |
6.5 |
6.5 |
| 82+ |
6.0 |
6.0 |
6.0 |
6.0 |
| If Two Covered Persons on the GLWB Calculation Date | ||||
| Age** on Date of Premium Allocation |
Full Contract Years from Date of Premium Allocation to the GLWB Calculation Date | |||
| 0-4 |
5-9 |
10-14 |
15+ | |
| Less
than 57 |
— |
4.0% |
4.5% |
5.5% |
| 57-61 |
3.5% |
4.0 |
5.0 |
6.0 |
| 62-66 |
3.5 |
4.5 |
5.5 |
6.5 |
| 67-71 |
4.0 |
5.0 |
6.0 |
7.0 |
| 72-76 |
4.5 |
5.5 |
6.5 |
6.5 |
| 77-81 |
5.0 |
6.0 |
6.0 |
6.0 |
| 82+ |
5.5 |
5.5 |
5.5 |
5.5 |
| [(100,000 x 6%) + (50,000 x 5%) + (50,000 x 4.5%)] |
= 5.375% |
| 200,000 |
| [(100,000 x 5%) + (50,000 x 4%) + (50,000 x 3.5%)] |
= 4.375% |
| 200,000 |
| [(90,000 x 6%) + (50,000 x 5%) + (45,000 x 4.5%)] |
= 5.365% |
| 185,000 |
| If One Covered Person on the GLWB Calculation Date | |
| Age on Contract Anniversary |
Attained Age Percentage Applied |
| 67-71 |
4.50% |
| 72-76 |
5.00% |
| 77-81 |
5.50% |
| 82-90 |
6.00% |
| If Two Covered Persons on the GLWB Calculation Date | |
| Age on Contract Anniversary* |
Attained Age
Percentage Applied |
| 67-71 |
4.00% |
| 72-76 |
4.50% |
| 77-81 |
5.00% |
| 82-90 |
5.50% |
| Amortization Table Used after the Annuity Date | |||
| Age |
Factor |
Age |
Factor |
| 90 |
6.04% |
101 |
10.40% |
| 91 |
6.24 |
102 |
11.28 |
| 92 |
6.47 |
103 |
12.36 |
| 93 |
6.71 |
104 |
13.70 |
| 94 |
7.00 |
105 |
15.43 |
| 95 |
7.31 |
106 |
17.72 |
| 96 |
7.66 |
107 |
20.93 |
| 97 |
8.06 |
108 |
22.63 |
| 98 |
8.52 |
109 |
33.30 |
| Amortization Table Used after the Annuity Date | |||
| Age |
Factor |
Age |
Factor |
| 99 |
9.05 |
110 |
47.14 |
| 100 |
9.67 |
111+ |
52.63 |
| a |
| b - (c-a) |
| a |
| b - (c-a) |
| |
(n/12) |
| (1 + i)/(1 + j + .0025) |
-1 |
| |
(n/12) |
| (1 + i)/(1 + j) |
-1 |
| |
(n/12) |
| (1 + i)/(1 + j + .0025) |
-1 |
| |
(n/12) |
| (1 + i)/(1 + j) |
-1 |
| INVESTMENT
TYPE |
PORTFOLIO AND ADVISER/SUBADVISER |
CURRENT
EXPENSES |
AVERAGE ANNUAL TOTAL RETURNS
(as of 12/31/25) | ||
| 1 YEAR |
5 YEAR |
10 YEAR | |||
| Aggressive
Allocation |
Thrivent Aggressive Allocation Portfolio |
0.85%1 |
15.81% |
9.61% |
11.26% |
| Large Blend |
Thrivent All Cap Portfolio |
0.66% |
18.05% |
11.90% |
12.43% |
| Conservative
Allocation |
Thrivent Conservative Allocation Portfolio |
0.50% |
10.17% |
4.03% |
5.42% |
| Moderately
Conservative
Allocation |
Thrivent Dynamic Allocation Portfolio |
0.68% |
12.62% |
5.92% |
6.84% |
| Diversified
Emerging
Mkts |
Thrivent Emerging Markets Equity Portfolio |
1.15%1 |
32.20% |
2.10% |
7.47% |
| Large Blend |
Thrivent ESG Index Portfolio |
0.36%1 |
17.78% |
13.56% |
N/A3 |
| Global
Large-Stock
Blend |
Thrivent Global Stock Portfolio |
0.60% |
20.82% |
10.69% |
10.67% |
| Intermediate
Government |
Thrivent Government Bond Portfolio |
0.49% |
7.32% |
0.01% |
1.74% |
| Health |
Thrivent Healthcare Portfolio |
0.92% |
13.07% |
4.62% |
7.37% |
| High Yield
Bond |
Thrivent High Yield Portfolio |
0.45% |
8.78% |
4.06% |
5.32% |
| Corporate
Bond |
Thrivent Income Portfolio |
0.44% |
7.93% |
0.38% |
3.60% |
| Foreign Large
Blend |
Thrivent International Equity Portfolio |
0.72% |
30.87% |
8.54% |
7.41% |
| Foreign Large
Blend |
Thrivent International Index Portfolio |
0.37% |
31.15% |
8.61% |
N/A3
|
| Large Growth |
Thrivent Large Cap Growth Portfolio |
0.43% |
16.95% |
12.89% |
16.35% |
| Large Blend |
Thrivent Large Cap Index Portfolio |
0.22% |
17.62% |
14.17% |
14.54% |
| Large Value |
Thrivent Large Cap Value Portfolio |
0.62% |
19.65% |
13.96% |
12.16% |
| Mid-Cap
Growth |
Thrivent Mid Cap Growth Portfolio |
0.89%1 |
2.50% |
1.10% |
N/A3
|
| Mid-Cap
Blend |
Thrivent Mid Cap Index Portfolio |
0.25% |
7.23% |
8.86% |
10.46% |
| INVESTMENT
TYPE |
PORTFOLIO AND ADVISER/SUBADVISER |
CURRENT
EXPENSES |
AVERAGE ANNUAL TOTAL
RETURNS
(as of 12/31/25) | ||
| 1 YEAR |
5 YEAR |
10 YEAR | |||
| Mid-Cap
Blend |
Thrivent Mid Cap Stock Portfolio |
0.66% |
4.73% |
6.86% |
11.30% |
| Mid-Cap
Value |
Thrivent Mid Cap Value Portfolio |
0.87%1 |
10.82% |
11.31% |
N/A3 |
| Moderate
Allocation |
Thrivent Moderate Allocation Portfolio |
0.70%1 |
13.63% |
7.13% |
8.38% |
| Moderately
Aggressive
Allocation |
Thrivent Moderately Aggressive Allocation Portfolio
|
0.76%1 |
15.46% |
8.30% |
9.69% |
| Moderately
Conservative
Allocation |
Thrivent Moderately Conservative Allocation
Portfolio |
0.65%1 |
12.10% |
4.49% |
6.04% |
| Money
Market -
Taxable |
Thrivent Money Market Portfolio |
0.31% |
4.06% |
3.05% |
1.93% |
| Multisector
Bond |
Thrivent Multisector Bond Portfolio |
0.74% |
7.93% |
2.43% |
3.47% |
| Real Estate |
Thrivent Real Estate Securities Portfolio |
0.90% |
0.67% |
3.89% |
4.68% |
| Short-Term
Bond |
Thrivent Short-Term Bond Portfolio |
0.45% |
6.06% |
2.75% |
2.89% |
| Small Growth |
Thrivent Small Cap Growth Portfolio |
0.94%1 |
1.87% |
1.37% |
N/A2 |
| Small Blend |
Thrivent Small Cap Index Portfolio |
0.24% |
5.80% |
7.06% |
9.57% |
| Small Blend |
Thrivent Small Cap Stock Portfolio |
0.70% |
2.45% |
7.50% |
11.93% |
| Name |
Term |
Minimum Guaranteed
Interest Rate |
| Fixed Account |
Life of the Contract |
1.00% - 3.00% (listed in Contract) |
| Service Center: |
Corporate Office: |
| 4321 North Ballard Road
Appleton, WI 54919-0001 Telephone: 800-847-4836
E-mail: mail@thrivent.com |
600 Portland Avenue S., Suite 100
Minneapolis, MN 55415-4402 Telephone: 800-847-4836 E-mail:
mail@thrivent.com |
| TABLE OF CONTENTS |
|
| |
PAGE |
| 2 | |
| 3 | |
| 3 | |
| 4 | |
| 4 | |
| 5 | |
| 5 | |
| 6 | |
| 7 |
| 2025 |
2024 |
2023 |
| $103,604,080 |
$70,131,942 |
$42,152,222
|
| |
2025 |
2024 |
| Admitted Assets | ||
| Bonds |
$54,999
|
$52,993
|
| Stocks |
2,230 |
1,542 |
| Mortgage loans |
10,960 |
10,867 |
| Real estate |
19 |
18 |
| Cash, cash equivalents and short-term investments |
1,860 |
1,437 |
| Contract loans |
1,085 |
1,073 |
| Receivables for securities |
391 |
59 |
| Limited partnerships |
9,240 |
10,836 |
| Derivatives |
742 |
220 |
| Other invested assets |
1,175 |
688 |
| Total cash and invested assets |
82,701 |
79,733 |
| Accrued investment income |
606 |
615 |
| Due premiums and considerations |
129 |
127 |
| Other assets |
46 |
37 |
| Separate account assets |
38,997 |
37,442 |
| Total Admitted Assets |
$122,479 |
$117,954 |
| Liabilities | ||
| Aggregate reserves for life, annuity and health contracts |
$57,788
|
$55,220
|
| Deposit liabilities |
5,273 |
5,566 |
| Contract claims |
524 |
469 |
| Member dividends payable |
443 |
436 |
| Interest maintenance reserve |
347 |
328 |
| Asset valuation reserve |
2,892 |
3,030 |
| Transfers due to/(from) separate accounts, net |
(730 ) |
(612 ) |
| Payable for securities |
610 |
233 |
| Securities lending obligation |
551 |
553 |
| Other liabilities |
852 |
879 |
| Separate account liabilities |
38,857 |
37,324 |
| Total Liabilities |
$107,407
|
$103,426
|
| Surplus | ||
| Unassigned funds |
$15,064
|
$14,513
|
| Other surplus |
8 |
15 |
| Total Surplus |
$15,072 |
$14,528 |
| Total Liabilities and Surplus |
$122,479 |
$117,954 |
| |
2025 |
2024 |
2023 |
| Revenues | |||
| Premiums |
$5,630
|
$5,948
|
$5,520
|
| Considerations for supplementary contracts with life contingencies |
193 |
454 |
230 |
| Net investment income |
3,822 |
3,830 |
3,233 |
| Separate account fees |
779 |
769 |
739 |
| Amortization of interest maintenance reserve |
55 |
55 |
88 |
| Other revenues |
55 |
67 |
68 |
| Total Revenues |
$10,534
|
$11,123
|
$9,878
|
| Benefits and Expenses | |||
| Death benefits |
$1,335
|
$1,315
|
$1,289
|
| Surrender benefits |
4,316 |
4,700 |
4,472 |
| Change in reserves |
2,634 |
2,796 |
1,640 |
| Other benefits |
2,439 |
2,540 |
2,237 |
| Total benefits |
10,724 |
11,351 |
9,638 |
| Commissions |
383 |
351 |
280 |
| General insurance expenses |
1,064 |
990 |
950 |
| Fraternal benefits and expenses |
280 |
223 |
169 |
| Transfers due to/(from) separate accounts, net |
(2,866 ) |
(2,948 ) |
(2,153 ) |
| Total expenses and net transfers |
(1,139 ) |
(1,384 ) |
(754 ) |
| Total Benefits and Expenses |
$9,585 |
$9,967 |
$8,884 |
| Gain from Operations before Dividends and Capital Gains and Losses |
$949
|
$1,156
|
$994
|
| Member dividends |
443 |
436 |
419 |
| Gain from Operations before Capital Gains and Losses |
$506
|
$720
|
$575
|
| Realized capital gains and (losses), net |
209 |
(122 ) |
(62 ) |
| Net Income |
$715 |
$598 |
$513 |
| |
2025 |
2024 |
2023 |
| Surplus, Beginning of Year |
$14,528
|
$14,287
|
$13,768
|
| Prior year adjustment |
— |
— |
40 |
| Adjusted Balance – Beginning of Year |
$14,528
|
$14,287
|
$13,808
|
| Net income |
715 |
598 |
513 |
| Change in unrealized investment gains and losses |
(442 ) |
(89 ) |
(20 ) |
| Change in non-admitted assets |
(2 ) |
(131 ) |
32 |
| Change in asset valuation reserve |
138 |
(243 ) |
(134 ) |
| Change in surplus of separate account |
22 |
16 |
22 |
| Deferred gain on Medicare supplement reinsurance |
(8 ) |
(8 ) |
(8 ) |
| Pension liability adjustment |
54 |
98 |
74 |
| Change in reserve valuation basis |
67 |
— |
— |
| Surplus, End of Year |
$15,072 |
$14,528 |
$14,287 |
| |
2025 |
2024 |
2023 | |||
| Cash from Operations | ||||||
| Premiums |
$5,818
|
$6,396
|
$5,743
| |||
| Net investment income |
3,137 |
2,915 |
2,672 | |||
| Other revenues |
834 |
836 |
807 | |||
| |
9,789 |
10,147 |
9,222 | |||
| Benefit and loss-related payments |
(8,038 ) |
(8,598 ) |
(8,010 ) | |||
| Transfers (to)/from separate account, net |
2,748 |
2,899 |
2,115 | |||
| Commissions and expenses |
(1,710 ) |
(1,556 ) |
(1,383 ) | |||
| Member dividends |
(436 ) |
(420 ) |
(376 ) | |||
| Other |
— |
— |
3 | |||
| Net Cash from Operations |
$2,353
|
$2,472
|
$1,571
| |||
| Cash from Investments | ||||||
| Proceeds from investments sold, matured or repaid: | ||||||
| Bonds |
$9,386
|
$6,948
|
$6,153
| |||
| Stocks |
495 |
913 |
1,142 | |||
| Mortgage loans |
932 |
705 |
661 | |||
| Limited partnerships |
3,802 |
1,305 |
821 | |||
| Other |
378 |
227 |
449 | |||
| |
14,993 |
10,098 |
9,226 | |||
| Cost of investments acquired or originated: | ||||||
| Bonds |
(11,490 ) |
(9,331 ) |
(6,758 ) | |||
| Stocks |
(956 ) |
(985 ) |
(616 ) | |||
| Mortgage loans |
(1,026 ) |
(710 ) |
(812 ) | |||
| Limited partnerships |
(1,954 ) |
(1,731 ) |
(1,787 ) | |||
| Other |
(716 ) |
(304 ) |
(393 ) | |||
| |
(16,142 ) |
(13,061 ) |
(10,366 ) | |||
| |
|
|
| |||
| Mortgage dollar rolls |
(346 ) |
(2 ) |
(67 ) | |||
| Change in net amounts due (to)/from broker |
— |
— |
(55 ) | |||
| Change in collateral held for securities lending |
(2 ) |
(91 ) |
352 | |||
| Change in contract loans |
(12 ) |
(9 ) |
(17 ) | |||
| Net Cash from Investments |
$(1,509
) |
$(3,065
) |
$(926
) | |||
| Cash from Financing and Miscellaneous Sources | ||||||
| Net deposits (payments) on deposit-type contracts |
$(293
) |
$19
|
$23
| |||
| Other |
(128 ) |
3 |
152 | |||
| Net Cash from Financing and Miscellaneous Sources |
$(421 ) |
$22 |
$175 | |||
| Net Change in Cash, Cash Equivalents and Short-Term Investments |
$423
|
$(571
) |
$820
| |||
| Cash, Cash Equivalents and Short-Term Investments, Beginning of Year |
$1,437 |
$2,008 |
$1,188 | |||
| Cash, Cash Equivalents and Short-Term Investments, End of Year |
$1,860 |
$1,437 |
$2,008 | |||
| |
2025 |
2024 |
2023 |
| Supplemental disclosures for non-cash transactions not included above | |||
| Refinanced mortgage loans and mutual fund mortgage transfers |
$79
|
$—
|
$74
|
| Transferred collateral on collateralized fund obligation |
$—
|
$—
|
739 |
| FHLB conversion from borrowed money to funding agreements |
$—
|
$—
|
$900
|
| Mortgage foreclosure and capital contribution to Gold Ring Holdings, LLC |
$—
|
$16
|
$—
|
| Transfer from White Rose Opportunity Fund distribution |
$—
|
$53
|
$—
|
| Mortgage dollar rolls and tax free exchange purchases |
$(7,733
) |
$(2,382
) |
$(1,370
) |
| Mortgage dollar rolls and tax free exchange sales |
$7,387
|
$2,380
|
$1,303
|
| CASL 2024-4 CLUB student loan purchase |
$—
|
$(1,842
) |
$—
|
| CASL 2024-4 CLUB student loan sale |
$—
|
$1,842
|
$—
|
| 2025 Badger FBN purchases |
$(2,286
) |
$—
|
$—
|
| 2025 Badger FBN sales |
$2,286
|
$—
|
$—
|
| Non-cash contributions to Holdings, Inc. |
$6
|
$—
|
$—
|
| Non-cash Initial Public Offering reverse stock split |
$30
|
— |
— |
| |
Admitted Value |
Gross Unrealized |
Fair Value | |
| |
Gains |
Losses | ||
| December 31, 2025 | ||||
| U.S. Government Obligations |
$1,648
|
$11
|
$(117
) |
$1,542
|
| Other U.S. Government Obligations |
178 |
— |
— |
178 |
| Non-U.S. Sovereign Jurisdiction Securities |
199 |
3 |
(13 ) |
189 |
| Municipal Bonds – General Obligations (Direct and Guaranteed) |
45 |
4 |
(1 ) |
48 |
| Municipal Bonds – Special Revenue |
72 |
6 |
(1 ) |
77 |
| Project Finance Bonds Issued by Operating Entities |
1,646 |
19 |
(95 ) |
1,570 |
| Corporate Bonds |
33,967 |
737 |
(1,957 ) |
32,747 |
| Single Entity Backed Obligations |
642 |
6 |
(20 ) |
628 |
| SVO-Identified Bond Exchange Traded Funds – Fair Value |
449 |
— |
— |
449 |
| Bonds Issued by Funds Representing Operating Entities |
4,655 |
48 |
(158 ) |
4,545 |
| Bank Loans – Acquired |
245 |
3 |
(2 ) |
246 |
| Total Issuer Credit Obligations |
$43,746 |
$837 |
$(2,364 ) |
$42,219 |
| Asset-Backed Securities | ||||
| Financial ABS – Agency Residential Mortgage-Backed Securities |
$3,410
|
$18
|
$(268
) |
$3,160
|
| Financial ABS – Non-Agency Residential Mortgage-Backed Securities |
1,109 |
10 |
(91 ) |
1,028 |
| Financial ABS – Commercial Mortgage-Backed Securities |
1,900 |
16 |
(58 ) |
1,858 |
| Financial ABS – CLOs/CBOs/CDOs |
1,320 |
2 |
(1 ) |
1,321 |
| Financial ABS - Other Financial Asset-Backed Securities |
3,322 |
58 |
(1 ) |
3,379 |
| Financial ABS – Equity Backed Securities |
37 |
— |
(5 ) |
32 |
| Non-Financial ABS – Lease-Backed Securities |
69 |
— |
(1 ) |
68 |
| Non-Financial ABS – Practical Expedient – Other |
86 |
— |
(3 ) |
83 |
| Non-Financial ABS – Full Analysis – Other |
— |
— |
— |
— |
| Total Asset-Backed Securities |
$11,253 |
$104 |
$(428 ) |
$10,929 |
| Total Bonds |
$54,999 |
$941 |
$(2,792 ) |
$53,148 |
| |
Admitted Value |
Gross Unrealized |
Fair Value | |
| |
Gains |
Losses | ||
| December 31, 2024 | ||||
| U.S. government and agency securities |
$1,565
|
$2
|
$(149
) |
$1,418
|
| U.S. state and political subdivision securities |
120 |
8 |
(3 ) |
125 |
| Securities issued by foreign governments |
64 |
— |
(4 ) |
60 |
| Corporate debt securities |
40,714 |
466 |
(3,026 ) |
38,154 |
| Residential mortgage-backed securities |
4,045 |
6 |
(517 ) |
3,534 |
| Commercial mortgage-backed securities |
1,839 |
3 |
(113 ) |
1,729 |
| Collateralized debt obligations |
— |
— |
— |
— |
| Other debt obligations |
4,039 |
12 |
(9 ) |
4,042 |
| Affiliated bonds |
607 |
1 |
— |
608 |
| Total bonds |
$52,993 |
$498 |
$(3,821 ) |
$49,670 |
| |
Admitted
Value |
Fair
Value |
| December 31, 2025 |
|
|
| Issuer Credit Obligations: | ||
| Due in 1 year or less |
$3,978
|
$3,995
|
| Due after 1 year through 5 years |
13,593 |
13,546 |
| Due after 5 years through 10 years |
12,841 |
12,725 |
| Due after 10 years through 20 years |
7,685 |
7,347 |
| Due after 20 years |
7,251 |
6,212 |
| Issuer Credit Obligations Total |
$45,348 |
$43,825 |
| |
Admitted
Value |
Fair
Value |
| |
|
|
| Asset-Backed Securities: | ||
| Due in 1 year or less |
$10
|
$10
|
| Due after 1 year through 5 years |
306 |
305 |
| Due after 5 years through 10 years |
757 |
753 |
| Due after 10 years through 20 years |
2,731 |
2,674 |
| Due after 20 years |
7,449 |
7,187 |
| Asset Backed Securities Total |
$11,253 |
$10,929 |
| Total Bonds |
$56,601 |
$54,754 |
| |
Less than 12 Months |
12 Months or More | ||||
| |
Number of
Securities |
Fair
Value |
Gross
Unrealized
Losses |
Number of
Securities |
Fair
Value |
Gross
Unrealized
Losses |
| December 31, 2025 | ||||||
| Issuer Credit Obligations |
367 |
$2,749
|
$(81
) |
2,610 |
$20,486
|
$(2,284
) |
| Asset-Backed Securities |
44 |
410 |
(1 ) |
403 |
3,620 |
(426 ) |
| Total bonds |
411 |
$3,159 |
$(82 ) |
3,013 |
$24,106 |
$(2,710 ) |
| December 31, 2024 | ||||||
| U.S. government and agency securities |
13 |
$272
|
$(8
) |
34 |
$796
|
$(141
) |
| U.S. state and political subdivision securities |
1 |
13 |
— |
4 |
33 |
(3 ) |
| Securities issued by foreign governments |
1 |
6 |
— |
6 |
49 |
(4 ) |
| Corporate debt securities |
921 |
5,977 |
(161 ) |
2,970 |
22,523 |
(2,865 ) |
| Residential mortgage-backed securities |
31 |
495 |
(7 ) |
267 |
2,756 |
(510 ) |
| Commercial mortgage-backed securities |
23 |
232 |
(2 ) |
145 |
1,273 |
(111 ) |
| Other debt obligations |
15 |
70 |
(1 ) |
73 |
199 |
(8 ) |
| Total bonds |
1,005 |
$7,065 |
$(179 ) |
3,499 |
$27,629 |
$(3,642 ) |
| |
2025 |
2024 |
| Unaffiliated Preferred Stocks: | ||
| Cost |
$501
|
$448
|
| Gross unrealized gains |
24 |
17 |
| Gross unrealized losses |
(7 ) |
(20 ) |
| Fair value |
$518 |
$445 |
| Statement value |
$516 |
$451 |
| Unaffiliated Common Stocks: | ||
| Cost |
$689
|
$623
|
| Gross unrealized gains |
208 |
153 |
| Gross unrealized losses |
(19 ) |
(18 ) |
| Fair value/statement value |
$878 |
$758 |
| |
2025 |
2024 |
| Affiliated Common Stocks: | ||
| Cost |
$1,384
|
$314
|
| Gross unrealized gains |
53 |
46 |
| Gross unrealized losses |
(698 ) |
(102 ) |
| Fair value/statement value |
$739 |
$258 |
| Affiliated Mutual Funds and ETFs: | ||
| Cost |
$75
|
$68
|
| Gross unrealized gains |
22 |
7 |
| Gross unrealized losses |
— |
— |
| Fair value/statement value |
$97 |
$75 |
| Total statement value |
$2,230 |
$1,542 |
| |
2025 |
2024 |
| In good standing |
$10,917
|
$10,849
|
| Restructured loans, in good standing |
43 |
18 |
| Delinquent |
— |
— |
| In process of foreclosure |
— |
— |
| Total mortgage loans |
$10,960 |
$10,867 |
| |
2025 |
2024 |
| Loans with Interest Rates Reduced During the Year: | ||
| Weighted average interest rate reduction |
2.6 % |
— |
| Total principal |
$36
|
— |
| Number of loans |
10 |
— |
| Interest Rates for Loans Issued During the Year: | ||
| Maximum |
7.0 % |
9.3 % |
| Minimum |
3.6 % |
5.5 % |
| Maximum loan-to-value ratio for loans issued during the year, exclusive of purchase money
mortgages |
79 % |
65 % |
| |
2025 |
2024 |
| Current |
$10,959
|
$10,867
|
| 30 – 59 days past due |
— |
— |
| 60 – 89 days past due |
1 |
— |
| 90 – 179 days past due |
— |
— |
| 180+ days past due |
— |
— |
| Total mortgage loans |
$10,960 |
$10,867 |
| 90 – 179 Days Past Due and Accruing Interest: | ||
| Investment |
$—
|
$—
|
| Interest accrued |
— |
— |
| 180+ Days Past Due and Accruing Interest: | ||
| Investment |
$—
|
$—
|
| Interest accrued |
— |
— |
| |
2025 |
2024 |
| Geographic Region: | ||
| Pacific |
27 % |
29 % |
| South Atlantic |
21 |
21 |
| East North Central |
8 |
7 |
| West North Central |
7 |
7 |
| Mountain |
8 |
7 |
| Mid-Atlantic |
14 |
12 |
| West South Central |
10 |
12 |
| Other |
5 |
5 |
| Total |
100 % |
100 % |
| |
2025 |
2024 |
| Property Type: | ||
| Industrial |
31 % |
27 % |
| Retail |
15 |
16 |
| Office |
9 |
11 |
| Church |
7 |
7 |
| Apartments |
32 |
32 |
| Other |
6 |
7 |
| Total |
100 % |
100 % |
| |
2025 |
2024 |
| Home office properties |
$25
|
$24
|
| Held-for-sale |
— |
— |
| Total before accumulated depreciation |
25 |
24 |
| |
2025 |
2024 |
| Accumulated depreciation |
(6 ) |
(6 ) |
| Total real estate |
$19 |
$18 |
| |
Carrying
Value |
Notional
Amount |
Realized
Gains/(Losses) |
| As of and for the year ended December 31, 2025 | |||
| Assets: | |||
| Call spread options |
$170
|
$1,262
|
$69
|
| Futures |
— |
117 |
(176 ) |
| Foreign currency swaps |
63 |
493 |
7 |
| Interest rate swaps |
— |
— |
— |
| Covered written call options |
— |
— |
— |
| Mortgage Dollar Rolls |
509 |
510 |
8 |
| Purchased Options |
— |
— |
(8 ) |
| Total assets |
$742 |
$2,382 |
$(100 ) |
| Liabilities: | |||
| Call spread options |
$(102
) |
$1,308
|
$(38
) |
| Futures |
— |
835 |
— |
| Foreign currency swaps |
(26 ) |
481 |
4 |
| Covered written call options |
(1 ) |
404 |
1 |
| Total liabilities |
$(129 ) |
$3,028 |
$(33 ) |
| As of and for the year ended December 31, 2024 | |||
| Assets: | |||
| Call spread options |
$141
|
$1,163
|
$194
|
| Futures |
— |
97 |
(205 ) |
| Foreign currency swaps |
79 |
820 |
10 |
| Interest rate swaps |
— |
— |
— |
| Covered written call options |
— |
— |
— |
| |
Carrying Value |
Notional Amount |
Realized Gains/(Losses) |
| Total assets |
$220 |
$2,080 |
$(1 ) |
| Liabilities: | |||
| Call spread options |
$(81
) |
$1,231
|
$(172
) |
| Futures |
— |
929 |
— |
| Foreign currency swaps |
(1 ) |
78 |
1 |
| Covered written call options |
— |
— |
1 |
| Total liabilities |
$(82 ) |
$2,238 |
$(170 ) |
| |
2025 |
2024 |
| Loaned Securities: | ||
| Carrying value |
$533
|
$554
|
| Fair value |
539 |
540 |
| Cash Collateral Reinvested: | ||
| Open |
$246
|
$229
|
| 30 days or less |
112 |
117 |
| 31 - 60 days |
44 |
91 |
| 61 - 90 days |
64 |
20 |
| 91 - 120 days |
40 |
5 |
| 121 - 180 days |
20 |
30 |
| 181 - 365 days |
25 |
40 |
| 1 - 2 years |
— |
20 |
| 2 - 3 years |
— |
— |
| Greater than 3 years |
— |
— |
| Total |
$551 |
$552 |
| Cash collateral liabilities |
$551
|
$553
|
| |
2025 |
2024 |
| Bonds: | ||
| Carrying value |
$20
|
$100
|
| |
2025 |
2024 |
| Fair value |
20 |
100 |
| Short-term Investments: | ||
| Carrying value |
$110
|
$50
|
| Fair value |
110 |
50 |
| Cash Equivalents: | ||
| Carrying value |
$420
|
$402
|
| Fair value |
420 |
402 |
| Common Stocks: | ||
| Carrying value |
$—
|
$—
|
| Fair Value |
— |
— |
| December 31, 2025 |
Maximum |
Ending Balance |
| Bonds: | ||
| 1st quarter |
$—
|
$—
|
| 2nd quarter |
— |
— |
| 3rd quarter |
— |
— |
| 4th quarter |
— |
— |
| December 31, 2024 |
Maximum |
Ending Balance |
| Bonds: | ||
| 1st quarter |
$140
|
$—
|
| 2nd quarter |
115 |
15 |
| 3rd quarter |
30 |
— |
| 4th quarter |
— |
— |
| December 31, 2025 |
Maximum |
Ending Balance |
| Overnight and Continuous: | ||
| 1st quarter |
$—
|
$—
|
| 2nd quarter |
— |
— |
| 3rd quarter |
— |
— |
| 4th quarter |
— |
— |
| December 31, 2024 |
Maximum |
Ending Balance |
| Overnight and Continuous: | ||
| 1st quarter |
$143
|
$—
|
| 2nd quarter |
117 |
15 |
| 3rd quarter |
31 |
— |
| 4th quarter |
— |
— |
| |
2025 |
2024 | ||||
| |
Fair Value |
Carrying Value |
Aggregate Total
Borrowing |
Fair Value |
Carrying Value |
Aggregate Total
Borrowing |
| Total Collateral Pledged |
$2,826
|
$3,086
|
$2,010
|
$2,708
|
$3,114
|
$2,010
|
| |
2025 |
2024 | ||||
| |
Fair Value |
Carrying Value |
Aggregate Total
Borrowing |
Fair Value |
Carrying Value |
Aggregate Total
Borrowing |
| Total Maximum Collateral Pledged |
$2,863
|
$3,191
|
$2,010
|
$3,242
|
3,591 |
$2,010
|
| |
General Account |
Funding Agreements Reserves Established | ||
| |
2025 |
2024 |
2025 |
2024 |
| Funding Agreements |
$2,010
|
$2,010
|
$2,017
|
$2,017
|
| Other |
— |
— |
— |
— |
| Aggregate Total |
$2,010 |
$2,010 |
$2,017 |
$2,017 |
| |
2025 |
2024 |
2023 |
| Bonds |
$2,395
|
$2,165
|
$2,107
|
| Preferred stock |
26 |
18 |
20 |
| Unaffiliated common stocks |
20 |
21 |
17 |
| Affiliated common stocks |
102 |
77 |
77 |
| Mortgage loans |
438 |
431 |
417 |
| Real estate |
12 |
12 |
12 |
| Contract loans |
76 |
76 |
75 |
| Cash, cash equivalents and short-term investments |
88 |
74 |
63 |
| Limited partnerships |
749 |
1,025 |
547 |
| Derivatives |
14 |
10 |
11 |
| Other invested assets |
8 |
20 |
19 |
| Gross investment income |
3,928 |
3,929 |
3,365 |
| Investment expenses |
(105 ) |
(97 ) |
(130 ) |
| Depreciation on real estate |
(1 ) |
(2 ) |
(2 ) |
| Net investment income |
$3,822 |
$3,830 |
$3,233 |
| |
2025 |
2024 |
2023 |
| Net Gains and (Losses) on Sales: | |||
| Bonds: | |||
| Gross gains |
$149
|
$149
|
$93
|
| Gross losses |
(83 ) |
(74 ) |
(140 ) |
| Stocks: | |||
| Gross gains |
49 |
129 |
131 |
| Gross losses |
(27 ) |
(30 ) |
(64 ) |
| Futures |
(168 ) |
(205 ) |
(172 ) |
| Other |
381 |
(13 ) |
65 |
| Net gains and (losses) on sales |
301 |
(44 ) |
(87 ) |
| Provisions for Losses: | |||
| Bonds |
(19 ) |
(3 ) |
(15 ) |
| Stocks |
— |
— |
— |
| Other |
— |
(8 ) |
(8 ) |
| Total provisions for losses |
(19 ) |
(11 ) |
(23 ) |
| Realized capital gains and (losses) |
283 |
(55 ) |
(110 ) |
| Transfers to interest maintenance reserve |
(74 ) |
(67 ) |
48 |
| Realized capital gains and (losses), net |
$209 |
$(122 ) |
$(62 ) |
| |
2025 |
2024 |
| Life insurance reserves |
$26,426
|
$26,074
|
| Disability and long-term care active life reserves |
67 |
70 |
| Disability and long-term care unpaid claims and claim reserves |
343 |
351 |
| Annuity reserves |
24,107 |
21,985 |
| Health contracts |
6,845 |
6,740 |
| Aggregate reserves for life, annuity and health contracts |
$57,788 |
$55,220 |
| |
General Account |
Separate Account
Guaranteed |
Separate Account
Nonguaranteed |
Total |
% of Total |
| December 31, 2025 | |||||
| Subject to Discretionary Withdrawal: | |||||
| With market value adjustment |
$6,671
|
$151
|
$—
|
$6,822
|
12 % |
| At book value less a surrender charge of 5% or more |
3,853 |
— |
— |
3,853 |
6 |
| At fair value |
— |
— |
34,697 |
34,697 |
59 |
| Total with market value adjustment or at fair value |
10,524 |
151 |
34,697 |
45,372 |
77 |
| At book value without adjustment |
11,885 |
— |
— |
11,885 |
20 |
| Not subject to discretionary withdrawal |
1,698 |
— |
49 |
1,747 |
3 |
| Total |
$24,107 |
$151 |
$34,746 |
$59,004 |
100 % |
| Amount to Move into Subject to Discretionary Withdrawal in the Year After the Statement Date: |
$286
|
$—
|
$—
|
$286
| |
| December 31, 2024 | |||||
| Subject to Discretionary Withdrawal: | |||||
| With market value adjustment |
$3,931
|
$172
|
$—
|
$4,103
|
7 % |
| At book value less a surrender charge of 5% or more |
3,628 |
— |
— |
3,628 |
7 |
| At fair value |
— |
— |
33,718 |
33,718 |
60 |
| Total with market value adjustment or at fair value |
7,559 |
172 |
33,718 |
41,449 |
74 |
| At book value without adjustment |
12,751 |
— |
— |
12,751 |
23 |
| Not subject to discretionary withdrawal |
1,675 |
— |
49 |
1,724 |
3 |
| Total |
$21,985 |
$172 |
$33,767 |
$55,924 |
100 % |
| Amount to Move into Subject to Discretionary Withdrawal in the Year After the Statement Date: |
$638 |
$— |
$— |
$638 | |
| |
General Account |
Separate Account
Guaranteed |
Separate Account
Nonguaranteed |
Total |
% of Total |
| December 31, 2025 | |||||
| Subject to Discretionary Withdrawal: | |||||
| At book value less a surrender charge of 5% or more |
$2,839 |
$— |
$— |
$2,839 |
54 % |
| Total with market value adjustment or at fair value |
2,839 |
— |
— |
2,839 |
54 |
| At book value without adjustment |
331 |
— |
— |
331 |
6 |
| Not subject to discretionary withdrawal |
2,103 |
— |
11 |
2,114 |
40 |
| Total |
$5,273 |
$— |
$11 |
$5,284 |
100 % |
| December 31, 2024 | |||||
| Subject to Discretionary Withdrawal: | |||||
| At book value less a surrender charge of 5% or more |
$3,134 |
$— |
$— |
$3,134 |
56 % |
| Total with market value adjustment or at fair value |
3,134 |
— |
— |
3,134 |
56 |
| At book value without adjustment |
2,349 |
— |
— |
2,349 |
42 |
| Not subject to discretionary withdrawal |
83 |
— |
12 |
95 |
2 |
| Total |
$5,566 |
$— |
$12 |
$5,578 |
100 % |
| |
2025 |
2024 |
| Aggregate reserves for annuity contracts |
$24,107
|
$21,985
|
| Deposit liabilities |
5,273 |
5,566 |
| Liabilities related to separate accounts |
34,907 |
33,951 |
| Total |
$64,287 |
$61,502 |
| |
General Account |
Separate Account Nonguaranteed | ||||
| |
Account Value |
Cash Value |
Reserve |
Account Value |
Cash Value |
Reserve |
| December 31, 2025 | ||||||
| Subject to Discretionary Withdrawal, Surrender Values, or Policy Loans: | ||||||
| Universal life |
$10,485
|
$10,474
|
$10,497
|
$—
|
$—
|
$—
|
| Universal life with secondary guarantees |
1,936 |
1,810 |
2,041 |
2,157 |
1,973 |
1,985 |
| Other permanent cash value life insurance |
— |
12,673 |
13,623 |
— |
— |
— |
| Variable universal life |
55 |
55 |
68 |
1,233 |
1,230 |
1,238 |
| Miscellaneous reserves |
— |
— |
1 |
— |
— |
— |
| Not Subject to Discretionary Withdrawals or No Cash Values: | ||||||
| Term policies without cash value |
XXX |
XXX |
889 |
XXX |
XXX |
— |
| Accidental death benefits |
XXX |
XXX |
12 |
XXX |
XXX |
— |
| Disability death benefits |
XXX |
XXX |
— |
XXX |
XXX |
— |
| Disability – active lives |
XXX |
XXX |
67 |
XXX |
XXX |
— |
| Disability – disable lives |
XXX |
XXX |
331 |
XXX |
XXX |
— |
| Miscellaneous reserves |
XXX |
XXX |
— |
XXX |
XXX |
— |
| Subtotal |
$12,476 |
$25,012 |
$27,529 |
$3,390 |
$3,203 |
$3,223 |
| Reinsurance ceded |
872 |
1,097 |
694 |
— |
— |
— |
| Total |
$11,604 |
$23,915 |
$26,835 |
$3,390 |
$3,203 |
$3,223 |
| December 31, 2024 | ||||||
| Subject to Discretionary Withdrawal, Surrender Values, or Policy Loans: | ||||||
| Universal life |
$10,440
|
$10,429
|
$10,458
|
$—
|
$—
|
$—
|
| Universal life with secondary guarantees |
1,775 |
1,647 |
1,885 |
1,780 |
1,613 |
1,628 |
| Other permanent cash value life insurance |
— |
12,475 |
13,423 |
— |
— |
— |
| Variable universal life |
50 |
50 |
63 |
1,128 |
1,126 |
1,133 |
| Miscellaneous reserves |
— |
— |
2 |
— |
— |
— |
| Not Subject to Discretionary Withdrawals or No Cash Values: | ||||||
| Term policies without cash value |
XXX |
XXX |
1,031 |
XXX |
XXX |
— |
| Accidental death benefits |
XXX |
XXX |
13 |
XXX |
XXX |
— |
| Disability death benefits |
XXX |
XXX |
— |
XXX |
XXX |
— |
| Disability – active lives |
XXX |
XXX |
70 |
XXX |
XXX |
— |
| Disability – disable lives |
XXX |
XXX |
340 |
XXX |
XXX |
— |
| Miscellaneous reserves |
XXX |
XXX |
— |
XXX |
XXX |
— |
| Subtotal |
$12,265 |
$24,601 |
$27,285 |
$2,908 |
$2,739 |
$2,761 |
| Reinsurance ceded |
760 |
955 |
788 |
— |
— |
— |
| Total |
$11,505 |
$23,646 |
$26,497 |
$2,908 |
$2,739 |
$2,761 |
| |
Gross |
Net of Loading |
| December 31, 2025 | ||
| Ordinary new business |
$9
|
$1
|
| Ordinary renewal |
87 |
112 |
| Total |
$96 |
$113 |
| December 31, 2024 | ||
| Ordinary new business |
$8
|
$—
|
| Ordinary renewal |
84 |
112 |
| Total |
$92 |
$112 |
| |
2025 |
2024 |
2023 |
2022 |
2021 |
| Risk charge paid |
$132
|
$119
|
$118
|
$114
|
$119
|
| Payments for guaranteed benefits |
8 |
8 |
19 |
22 |
6 |
| |
Non-Indexed Guarantee |
Non- Guaranteed |
Total |
| December 31, 2025 | |||
| Reserves: | |||
| For accounts with assets at fair value |
$151 |
$37,976 |
$38,127 |
| By Withdrawal Characteristics: | |||
| Subject to Discretionary Withdrawal: | |||
| With market value adjustment |
$151
|
$—
|
$151
|
| At fair value |
— |
37,917 |
37,917 |
| Not subject to discretionary withdrawal |
— |
59 |
59 |
| Total |
$151 |
$37,976 |
$38,127 |
| December 31, 2024 | |||
| Reserves: | |||
| For accounts with assets at fair value |
$172 |
$36,539 |
$36,711 |
| By Withdrawal Characteristics: | |||
| Subject to Discretionary Withdrawal: | |||
| With market value adjustment |
$172
|
$—
|
$172
|
| At fair value |
— |
36,478 |
36,478 |
| Not subject to discretionary withdrawal |
— |
61 |
61 |
| Total |
$172 |
$36,539 |
$36,711 |
| |
2025 |
2024 |
2023 |
| Premiums, Considerations and Deposits: | |||
| Non-indexed guarantee |
$—
|
$2
|
$1
|
| Non-guaranteed |
2,938 |
2,193 |
1,473 |
| Total |
$2,938 |
$2,195 |
$1,474 |
| |
2025 |
2024 |
2023 |
| Transfers to separate accounts |
$2,937
|
$2,194
|
$1,474
|
| Transfers from separate accounts |
(5,729 ) |
(5,096 ) |
(3,592 ) |
| Other items |
(74 ) |
(46 ) |
(35 ) |
| Transfers to separate accounts, net |
$(2,866 ) |
$(2,948 ) |
$(2,153 ) |
| |
2025 |
2024 |
| Net balance at January 1 |
$1,186
|
$1,119
|
| Incurred Related to: | ||
| Current year |
489 |
485 |
| Prior years |
(120 ) |
(56 ) |
| Total incurred |
369 |
429 |
| Paid Related to: | ||
| Current year |
80 |
52 |
| Prior years |
300 |
310 |
| Total paid |
380 |
362 |
| Net balance at December 31 |
$1,175 |
$1,186 |
| |
2025 |
2024 |
2023 |
| Direct premiums |
$5,853
|
$6,164
|
$5,731
|
| Reinsurance ceded |
(223 ) |
(216 ) |
(211 ) |
| Net premiums |
$5,630 |
$5,948 |
$5,520 |
| Reinsurance claims recovered |
$211 |
$177 |
$180 |
| |
2025 |
2024 |
| Life insurance |
$694
|
$788
|
| Accident-and-health |
45 |
42 |
| Total |
$739 |
$830 |
| |
2025 |
2024 |
| Unrealized gains and (losses) |
$102
|
$545
|
| Non-admitted assets |
(488 ) |
(486 ) |
| Separate accounts |
141 |
118 |
| Asset valuation reserve |
(2,892 ) |
(3,030 ) |
| |
Level 1 |
Level 2 |
Level 3 |
Total |
| December 31, 2025 | ||||
| Assets: | ||||
| Bonds |
$538
|
$—
|
$—
|
$538
|
| Unaffiliated preferred stocks |
— |
158 |
— |
158 |
| Unaffiliated common stocks |
788 |
— |
— |
788 |
| Cash, cash equivalents and short-term investments |
332 |
— |
— |
332 |
| Separate account assets |
— |
38,997 |
— |
38,997 |
| Derivatives |
— |
572 |
170 |
742 |
| Total |
$1,658 |
$39,727 |
$170 |
$41,555 |
| Liabilities: | ||||
| Derivatives |
$— |
$26 |
$101 |
$127 |
| December 31, 2024 | ||||
| Assets: | ||||
| Bonds |
$541
|
$—
|
$—
|
$541
|
| Unaffiliated preferred stocks |
— |
114 |
— |
114 |
| Unaffiliated common stocks |
667 |
— |
— |
667 |
| Cash, cash equivalents and short-term investments |
342 |
— |
— |
342 |
| Separate account assets |
— |
37,442 |
— |
37,442 |
| Derivatives |
— |
79 |
141 |
220 |
| Total |
$1,550 |
$37,635 |
$141 |
$39,326 |
| |
Level 1 |
Level 2 |
Level 3 |
Total |
| Liabilities: | ||||
| Other liabilities |
$— |
$1 |
$81 |
$82 |
| |
2025 |
2024 |
| Assets: | ||
| Balance, January 1 |
$141
|
$161
|
| Purchases |
106 |
96 |
| Sales |
(236 ) |
(489 ) |
| Realized gains and (losses) net income |
70 |
196 |
| Unrealized gains and (losses) surplus |
89 |
177 |
| Balance, December 31 |
$170 |
$141 |
| Liabilities: | ||
| Balance, January 1 |
$81
|
$109
|
| Purchases |
54 |
50 |
| Sales |
(50 ) |
(60 ) |
| Realized gains and (losses) net income |
(38 ) |
(169 ) |
| Unrealized gains and (losses) surplus |
53 |
151 |
| Balance, December 31 |
$101 |
$81 |
| |
Carrying Value |
Fair Value | |||
| |
Level 1 |
Level 2 |
Level 3 |
Total | |
| December 31, 2025 | |||||
| Financial Assets: | |||||
| Bonds |
$54,999
|
$1,985
|
$35,695
|
$15,468
|
$53,148
|
| Unaffiliated preferred stocks |
516 |
— |
218 |
300 |
518 |
| Unaffiliated common stocks |
878 |
787 |
91 |
— |
878 |
| Affiliated common stock |
739 |
— |
739 |
— |
739 |
| Affiliated mutual funds and ETFs |
97 |
— |
97 |
— |
97 |
| Mortgage loans |
10,960 |
— |
— |
10,330 |
10,330 |
| Contract loans |
1,085 |
— |
— |
1,085 |
1,085 |
| Cash, cash equivalents and short-term investments |
1,860 |
332 |
1,528 |
— |
1,860 |
| Limited partnerships |
9,240 |
— |
— |
9,240 |
9,240 |
| Real estate – held-for-sale |
— |
— |
— |
1 |
1 |
| Assets held in separate accounts |
38,997 |
— |
38,997 |
— |
38,997 |
| Derivatives |
742 |
5 |
572 |
170 |
747 |
| Other invested assets |
1,175 |
— |
73 |
1,109 |
1,182 |
| Financial Liabilities: | |||||
| Deferred annuities |
$21,302
|
$—
|
$—
|
$20,194
|
$20,194
|
| Other deposit contracts |
3,047 |
— |
2,017 |
1,030 |
3,047 |
| Derivatives |
129 |
— |
26 |
101 |
127 |
| Separate account liabilities |
38,857 |
— |
38,857 |
— |
38,857 |
| |
|
|
|
|
|
| |
Carrying Value |
Fair Value | |||
| |
Level 1 |
Level 2 |
Level 3 |
Total | |
| December 31, 2024 | |||||
| Financial Assets: | |||||
| Bonds |
$52,993
|
$1,683
|
$33,315
|
$14,672
|
$49,670
|
| Unaffiliated preferred stocks |
451 |
— |
168 |
277 |
445 |
| Unaffiliated common stocks |
758 |
667 |
91 |
— |
758 |
| Affiliated common stock |
258 |
— |
258 |
— |
258 |
| Affiliated mutual funds and ETFs |
75 |
— |
75 |
— |
75 |
| Mortgage loans |
10,867 |
— |
— |
9,690 |
9,690 |
| Contract loans |
1,073 |
— |
— |
1,073 |
1,073 |
| Cash, cash equivalents and short-term investments |
1,437 |
342 |
1,095 |
— |
1,437 |
| Limited partnerships |
10,836 |
— |
— |
10,836 |
10,836 |
| Real estate – held-for-sale |
— |
— |
— |
1 |
1 |
| Assets held in separate accounts |
37,442 |
— |
37,442 |
— |
37,442 |
| Other invested assets |
908 |
4 |
151 |
762 |
917 |
| Financial Liabilities: | |||||
| Deferred annuities |
$19,240
|
$—
|
$—
|
$18,394
|
$18,394
|
| Other deposit contracts |
3,067 |
— |
2,017 |
1,050 |
3,067 |
| Other liabilities |
82 |
— |
1 |
81 |
82 |
| Separate account liabilities |
37,324 |
— |
37,324 |
— |
37,324 |
| |
Pension Plan |
Other Plans | ||||
| |
2025 |
2024 |
2023 |
2025 |
2024 |
2023 |
| Service cost |
$24
|
$25
|
$20
|
$1
|
$1
|
$2
|
| Interest cost |
58 |
54 |
53 |
4 |
3 |
4 |
| Expected return on plan assets |
(85 ) |
(82 ) |
(74 ) |
— |
— |
— |
| Other |
— |
— |
4 |
(2 ) |
(2 ) |
(2 ) |
| Net periodic cost |
$(3 ) |
$(3 ) |
$3 |
$3 |
$2 |
$4 |
| |
Pension Plan |
Other Plans | ||
| |
2025 |
2024 |
2025 |
2024 |
| Change in Projected Benefit Obligation: | ||||
| Benefit obligation, beginning of year |
$1,061
|
$1,112
|
$71
|
$76
|
| Service cost |
24 |
25 |
1 |
1 |
| Interest cost |
58 |
54 |
4 |
4 |
| Actuarial (gain) loss |
25 |
(63 ) |
3 |
1 |
| Transfers from defined contribution plan |
2 |
1 |
— |
— |
| Benefits paid |
(69 ) |
(68 ) |
(9 ) |
(11 ) |
| Plan changes |
— |
— |
— |
— |
| Benefit obligation, end of year |
$1,101 |
$1,061 |
$70 |
$71 |
| Change in Plan Assets: | ||||
| Fair value of plan assets, beginning of year |
$1,302
|
$1,249
|
$—
|
$—
|
| Actual return on plan assets |
170 |
120 |
— |
— |
| Employer contribution |
— |
— |
9 |
11 |
| Transfers from defined contribution plan |
2 |
1 |
— |
— |
| Benefits paid |
(69 ) |
(68 ) |
(9 ) |
(11 ) |
| Fair value of plan assets, end of year |
$1,405 |
$1,302 |
$— |
$— |
| |
Pension Plan |
Other Plans | ||
| |
2025 |
2024 |
2025 |
2024 |
| Funded Status: | ||||
| Accrued benefit costs |
$—
|
$—
|
$(94
) |
$(100
) |
| Asset (Liability) for pension benefits |
304 |
241 |
24 |
29 |
| Total overfunded (unfunded) liabilities |
$304
|
$241
|
$(70
) |
$(71
) |
| Deferred Items: | ||||
| Net (gain) loss |
$(74
) |
$(15
) |
$(17
) |
$(21
) |
| Net prior service cost |
— |
— |
(7 ) |
(8 ) |
| Accumulated amounts recognized in periodic pension expenses |
$230 |
$226 |
$(94 ) |
$(100 ) |
| Accumulated benefit obligation |
$1,086
|
$1,044
|
$70
|
$71
|
| |
Pension Plan |
Other Plans | ||||
| |
Net Prior Service
Cost |
Net Recognized
Gains and (Losses) |
Total |
Net Prior Service
Cost |
Net Recognized
Gains and (Losses) |
Total |
| Balance, January 1, 2024 |
$—
|
$87
|
$87
|
$(9
) |
$(23
) |
$(32
) |
| Net prior service cost recognized |
— |
— |
— |
1 |
— |
1 |
| Net (gain) loss arising during
the period |
— |
(101 ) |
(101 ) |
— |
1 |
1 |
| Net gain (loss) recognized |
— |
— |
— |
— |
1 |
1 |
| Balance, December 31, 2024 |
$—
|
$(14
) |
$(14
) |
$(8
) |
$(21
) |
$(29
) |
| Net prior service cost recognized |
— |
— |
— |
1 |
— |
1 |
| Net (gain) loss arising during
the period |
— |
(59 ) |
(59 ) |
— |
3 |
3 |
| Net gain (loss) recognized |
— |
— |
— |
— |
1 |
1 |
| Balance, December 31, 2025 |
$— |
$(73 ) |
$(73 ) |
$(7 ) |
$(17 ) |
$(24 ) |
| |
Pension Plan |
Other Plans | ||
| |
2025 |
2024 |
2025 |
2024 |
| Net prior service cost |
$—
|
$—
|
$—
|
$—
|
| Net recognized gains/(losses) |
— |
— |
— |
— |
| |
Pension Plan |
Other Plans | ||
| |
2025 |
2024 |
2025 |
2024 |
| Weighted Average Assumptions: | ||||
| Discount rate |
5.4 % |
5.7 % |
5.4 % |
5.7 % |
| Expected return on plan assets |
6.8 |
6.8 |
N/A |
N/A |
| Rate of compensation increase |
4.8 |
4.8 |
N/A |
N/A |
| Interest crediting rate |
4.1 |
4.4 |
N/A |
N/A |
| |
Target Allocation |
Actual Allocation | ||
| |
2025 |
2024 |
2025 |
2024 |
| Equity securities |
57 % |
56 % |
58 % |
51 % |
| Private Equity |
13 |
14 |
12 |
12 |
| Fixed income and other securities |
30 |
30 |
30 |
37 |
| Fixed income and other securities |
100 % |
100 % |
100 % |
100 % |
| |
Level 1 |
Level 2 |
Level 3 |
Total |
| December 31, 2025 | ||||
| Bonds |
$72
|
$203
|
$1
|
$276
|
| Common stocks |
664 |
— |
— |
664 |
| Affiliated mutual funds – equity funds |
60 |
97 |
— |
157 |
| Short-term investments |
127 |
13 |
— |
140 |
| Limited partnerships |
— |
— |
164 |
164 |
| Derivatives |
(1 ) |
9 |
— |
8 |
| Total |
$922 |
$322 |
$165 |
$1,409 |
| December 31, 2024 | ||||
| Bonds |
$74
|
$213
|
$2
|
$289
|
| Common stocks |
575 |
— |
— |
575 |
| Affiliated mutual funds – equity funds |
— |
99 |
— |
99 |
| Short-term investments |
49 |
146 |
— |
195 |
| Limited partnerships |
— |
— |
165 |
165 |
| Derivatives |
(1 ) |
— |
— |
(1 ) |
| Total |
$697 |
$458 |
$167 |
$1,322 |
| Subaccount |
Investments at fair value |
Receivable from Thrivent for
annuity reserve adjustment |
Total Assets |
Payable to Thrivent for
annuity reserve adjustment |
Net Assets |
Contracts in accumulation
period |
Reserves for contracts
in annuity payment period |
Net Assets |
Investments, at cost |
Investments shares owned |
| American Funds IS® Global Growth Class 1 |
$2,019,601
|
$— |
$2,019,601
|
$— |
$2,019,601
|
$2,019,601
|
$— |
$2,019,601
|
$1,877,457
|
52,065 |
| American Funds IS® Global Growth Class 4 |
$94,248,866
|
$— |
$94,248,866
|
$— |
$94,248,866
|
$94,248,866
|
$— |
$94,248,866
|
$89,831,285
|
2,509,956 |
| American Funds IS® Growth-Income Class 1 |
$4,172,464
|
$— |
$4,172,464
|
$— |
$4,172,464
|
$4,172,464
|
$— |
$4,172,464
|
$3,926,527
|
61,604 |
| American Funds IS® Growth-Income Class 4 |
$100,129,936
|
$— |
$100,129,936
|
$— |
$100,129,936
|
$100,129,936
|
$— |
$100,129,936
|
$91,633,067
|
1,545,931 |
| American Funds IS® International Growth and Income Class 4 |
$17,690,886
|
$— |
$17,690,886
|
$— |
$17,690,886
|
$17,690,886
|
$— |
$17,690,886
|
$15,633,742
|
1,374,583 |
| American Funds IS® International Class 1 |
$726,979
|
$— |
$726,979
|
$— |
$726,979
|
$726,979
|
$— |
$726,979
|
$610,437
|
32,556 |
| American Funds IS® International Class 4 |
$9,336,088
|
$— |
$9,336,088
|
$— |
$9,336,088
|
$9,336,088
|
$— |
$9,336,088
|
$8,113,593
|
427,672 |
| BlackRock Total Return V.I. Class I |
$524,475
|
$— |
$524,475
|
$— |
$524,475
|
$524,475
|
$— |
$524,475
|
$532,690
|
51,218 |
| BlackRock Total Return V.I. Class III |
$116,147,492
|
$— |
$116,147,492
|
$— |
$116,147,492
|
$116,147,492
|
$— |
$116,147,492
|
$122,490,980
|
11,488,377 |
| Dimensional VA International Small Portfolio |
$483,135
|
$— |
$483,135
|
$— |
$483,135
|
$483,135
|
$— |
$483,135
|
$424,814
|
32,688 |
| Dimensional VA US Targeted Value |
$2,017,538
|
$— |
$2,017,538
|
$— |
$2,017,538
|
$2,017,538
|
$— |
$2,017,538
|
$1,986,248
|
90,554 |
| Eaton Vance VT Floating-Rate Income Initial Share Class |
$83,578,112
|
$— |
$83,578,112
|
$— |
$83,578,112
|
$83,578,112
|
$— |
$83,578,112
|
$86,344,216
|
9,985,438 |
| Fidelity® VIP Emerging Markets Initial Class |
$2,995,694
|
$— |
$2,995,694
|
$— |
$2,995,694
|
$2,995,694
|
$— |
$2,995,694
|
$2,290,866
|
189,242 |
| Fidelity VIP Emerging Markets Service Class 2 |
$33,767,698
|
$— |
$33,767,698
|
$— |
$33,767,698
|
$33,767,698
|
$— |
$33,767,698
|
$26,206,966
|
2,130,454 |
| Fidelity VIP Energy Service Class 2 |
$25,479,006
|
$— |
$25,479,006
|
$— |
$25,479,006
|
$25,479,006
|
$— |
$25,479,006
|
$22,028,493
|
940,185 |
| Fidelity® VIP International Capital Appreciation Initial Class |
$772,908
|
$— |
$772,908
|
$— |
$772,908
|
$772,908
|
$— |
$772,908
|
$637,312
|
29,024 |
| Fidelity VIP International Capital Appreciation Service Class 2 |
$80,086,319
|
$— |
$80,086,319
|
$— |
$80,086,319
|
$80,086,319
|
$— |
$80,086,319
|
$65,830,374
|
3,050,907 |
| Fidelity® VIP Value Initial Class |
$1,105,383
|
$— |
$1,105,383
|
$— |
$1,105,383
|
$1,105,383
|
$— |
$1,105,383
|
$1,045,382
|
57,333 |
| Fidelity VIP Value Service Class 2 |
$55,210,483
|
$— |
$55,210,483
|
$— |
$55,210,483
|
$55,210,483
|
$— |
$55,210,483
|
$53,338,283
|
2,949,278 |
| Franklin Small Cap Value VIP Class 2 |
$29,900,734
|
$— |
$29,900,734
|
$— |
$29,900,734
|
$29,900,734
|
$— |
$29,900,734
|
$29,574,999
|
2,155,785 |
| Goldman Sachs VIT Core Fixed Income Service Shares |
$77,972,495
|
$— |
$77,972,495
|
$— |
$77,972,495
|
$77,972,495
|
$— |
$77,972,495
|
$80,623,664
|
8,013,617 |
| Goldman Sachs VIT Small Cap Equity Insights Service Shares |
$26,482,312
|
$— |
$26,482,312
|
$— |
$26,482,312
|
$26,482,312
|
$— |
$26,482,312
|
$24,648,602
|
1,884,862 |
| Janus Henderson Enterprise Institutional Class |
$804,798
|
$— |
$804,798
|
$— |
$804,798
|
$804,798
|
$— |
$804,798
|
$762,250
|
9,629 |
| Janus Henderson VIT Enterprise Service Class |
$45,496,563
|
$— |
$45,496,563
|
$— |
$45,496,563
|
$45,496,563
|
$— |
$45,496,563
|
$44,585,588
|
620,267 |
| Janus Henderson VIT Forty Service Class |
$137,531,122
|
$— |
$137,531,122
|
$— |
$137,531,122
|
$137,531,122
|
$— |
$137,531,122
|
$120,719,131
|
2,651,458 |
| John Hancock Core Bond Trust Series NAV |
$1,468,299
|
$— |
$1,468,299
|
$— |
$1,468,299
|
$1,468,299
|
$— |
$1,468,299
|
$1,538,178
|
130,168 |
| John Hancock VIT Core Bond Trust Series II |
$48,813,111
|
$— |
$48,813,111
|
$— |
$48,813,111
|
$48,813,111
|
$— |
$48,813,111
|
$50,572,478
|
4,312,112 |
| John Hancock International Equity Index Trust Series NAV |
$263,071
|
$— |
$263,071
|
$— |
$263,071
|
$263,071
|
$— |
$263,071
|
$204,806
|
10,716 |
| John Hancock International Small Company Trust Series II |
$7,159,104
|
$— |
$7,159,104
|
$— |
$7,159,104
|
$7,159,104
|
$— |
$7,159,104
|
$6,361,691
|
448,004 |
| John Hancock Strategic Income Opportunities Trust Series NAV |
$634,626
|
$— |
$634,626
|
$— |
$634,626
|
$634,626
|
$— |
$634,626
|
$665,724
|
50,811 |
| John Hancock Strategic Income Opportunities Trust Series II |
$53,151,364
|
$— |
$53,151,364
|
$— |
$53,151,364
|
$53,151,364
|
$— |
$53,151,364
|
$55,339,901
|
4,228,430 |
| MFS® VIT II - MFS® Blended Research Core Equity Initial Class |
$4,386,968
|
$— |
$4,386,968
|
$— |
$4,386,968
|
$4,386,968
|
$— |
$4,386,968
|
$4,281,611
|
72,130 |
| MFS® VIT II - Core Equity Service Class |
$44,157,121
|
$— |
$44,157,121
|
$— |
$44,157,121
|
$44,157,121
|
$— |
$44,157,121
|
$39,718,281
|
1,418,475 |
| MFS® VIT III Global Real Estate Service Class |
$7,753,313
|
$— |
$7,753,313
|
$— |
$7,753,313
|
$7,753,313
|
$— |
$7,753,313
|
$8,380,139
|
498,285 |
| MFS® VIT II - MFS® Corporate Bond Initial Class |
$577,054
|
$— |
$577,054
|
$— |
$577,054
|
$577,054
|
$— |
$577,054
|
$602,630
|
59,860 |
| MFS® VIT III - MFS® Global Real Estate Initial Class |
$55,566
|
$— |
$55,566
|
$— |
$55,566
|
$55,566
|
$— |
$55,566
|
$58,557
|
4,379 |
| MFS® VIT II - MFS® International Intrinsic Value Initial Class |
$440,996
|
$— |
$440,996
|
$— |
$440,996
|
$440,996
|
$— |
$440,996
|
$359,882
|
11,928 |
| MFS® VIT III - MFS® Mid Cap Value Initial Class |
$1,091,837
|
$— |
$1,091,837
|
$— |
$1,091,837
|
$1,091,837
|
$— |
$1,091,837
|
$1,075,057
|
107,996 |
| MFS® VIT III Mid Cap Value Service Class |
$18,705,869
|
$— |
$18,705,869
|
$— |
$18,705,869
|
$18,705,869
|
$— |
$18,705,869
|
$18,488,917
|
1,883,773 |
| MFS® VIT - New Discovery Series Service Class |
$29,225,403
|
$— |
$29,225,403
|
$— |
$29,225,403
|
$29,225,403
|
$— |
$29,225,403
|
$31,608,238
|
2,415,323 |
| MFS® VIT II - MFS® Technology Initial Class |
$2,712,679
|
$— |
$2,712,679
|
$— |
$2,712,679
|
$2,712,679
|
$— |
$2,712,679
|
$2,015,202
|
64,526 |
| MFS® VIT II Technology Service Class |
$88,835,592
|
$— |
$88,835,592
|
$— |
$88,835,592
|
$88,835,592
|
$— |
$88,835,592
|
$72,244,649
|
2,340,242 |
| MFS® VIT - MFS® Value Series Initial Class |
$510,218
|
$— |
$510,218
|
$— |
$510,218
|
$510,218
|
$— |
$510,218
|
$498,064
|
22,921 |
| MFS® VIT Value Series Service Class |
$23,415,252
|
$— |
$23,415,252
|
$— |
$23,415,252
|
$23,415,252
|
$— |
$23,415,252
|
$23,160,786
|
1,085,547 |
| Subaccount |
Investments at fair value |
Receivable from Thrivent for
annuity reserve adjustment |
Total Assets |
Payable to Thrivent for
annuity reserve adjustment |
Net Assets |
Contracts in accumulation
period |
Reserves for contracts
in annuity payment period |
Net Assets |
Investments, at cost |
Investments shares owned |
| PIMCO VIT Emerging Markets Bond Institutional Class |
$109,893
|
$— |
$109,893
|
$— |
$109,893
|
$109,893
|
$— |
$109,893
|
$108,701
|
9,623 |
| PIMCO VIT Emerging Markets Bond Advisor Class |
$3,726,824
|
$— |
$3,726,824
|
$— |
$3,726,824
|
$3,726,824
|
$— |
$3,726,824
|
$3,644,048
|
326,342 |
| PIMCO VIT Global Bond Opportunities (Unhedged) Institutional Class |
$162,058
|
$— |
$162,058
|
$— |
$162,058
|
$162,058
|
$— |
$162,058
|
$156,863
|
16,271 |
| PIMCO VIT Global Bond Opportunities (Unhedged) Advisor Class |
$12,346,997
|
$— |
$12,346,997
|
$— |
$12,346,997
|
$12,346,997
|
$— |
$12,346,997
|
$12,434,512
|
1,239,658 |
| PIMCO VIT Long-Term U.S. Government Institutional Class |
$334,100
|
$— |
$334,100
|
$— |
$334,100
|
$334,100
|
$— |
$334,100
|
$391,755
|
44,666 |
| PIMCO VIT Long-Term US Government Advisor Class |
$32,377,874
|
$— |
$32,377,874
|
$— |
$32,377,874
|
$32,377,874
|
$— |
$32,377,874
|
$37,758,294
|
4,328,593 |
| PIMCO VIT Real Return Institutional Class |
$603,875
|
$— |
$603,875
|
$— |
$603,875
|
$603,875
|
$— |
$603,875
|
$597,544
|
50,281 |
| PIMCO VIT Real Return Advisor Class |
$108,557,051
|
$— |
$108,557,051
|
$— |
$108,557,051
|
$108,557,051
|
$— |
$108,557,051
|
$110,819,341
|
9,038,889 |
| Principal Capital Appreciation Class 2 |
$69,142,195
|
$— |
$69,142,195
|
$— |
$69,142,195
|
$69,142,195
|
$— |
$69,142,195
|
$60,800,490
|
1,589,110 |
| Principal Diversified International |
$278,553
|
$— |
$278,553
|
$— |
$278,553
|
$278,553
|
$— |
$278,553
|
$246,660
|
14,448 |
| Principal Government & High Quality Bond |
$533,042
|
$— |
$533,042
|
$— |
$533,042
|
$533,042
|
$— |
$533,042
|
$543,772
|
62,271 |
| Principal Small Cap |
$511,912
|
$— |
$511,912
|
$— |
$511,912
|
$511,912
|
$— |
$511,912
|
$462,077
|
29,884 |
| Principal VC Equity Income Class 2 |
$43,444,020
|
$— |
$43,444,020
|
$— |
$43,444,020
|
$43,444,020
|
$— |
$43,444,020
|
$41,160,581
|
1,391,990 |
| Putnam VT International Value Class 1B |
$17,646,403
|
$— |
$17,646,403
|
$— |
$17,646,403
|
$17,646,403
|
$— |
$17,646,403
|
$13,758,820
|
1,112,636 |
| Putnam VT Research Class 1B |
$54,357,414
|
$— |
$54,357,414
|
$— |
$54,357,414
|
$54,357,414
|
$— |
$54,357,414
|
$41,895,970
|
1,147,749 |
| Templeton Global Bond VIP Class 1 |
$151,211
|
$— |
$151,211
|
$— |
$151,211
|
$151,211
|
$— |
$151,211
|
$147,062
|
10,801 |
| Templeton Global Bond VIP Class 2 |
$10,178,006
|
$— |
$10,178,006
|
$— |
$10,178,006
|
$10,178,006
|
$— |
$10,178,006
|
$9,795,478
|
772,817 |
| Thrivent Aggressive Allocation |
$1,746,327,696 |
$37,276
|
$1,746,364,972 |
$— |
$1,746,364,972 |
$1,746,050,595 |
$314,377
|
$1,746,364,972 |
$1,460,422,661 |
85,241,188 |
| Thrivent All Cap |
$161,605,322
|
$10,928
|
$161,616,250
|
$— |
$161,616,250
|
$161,438,248
|
$178,002
|
$161,616,250
|
$120,153,128
|
7,719,089 |
| Thrivent Conservative Allocation |
$514,847,402
|
$47,730
|
$514,895,132
|
$— |
$514,895,132
|
$514,272,891
|
$622,241
|
$514,895,132
|
$500,087,662
|
64,177,031 |
| Thrivent Dynamic Allocation |
$262,404,692
|
$24,847
|
$262,429,539
|
$— |
$262,429,539
|
$261,746,660
|
$682,879
|
$262,429,539
|
$240,277,019
|
16,123,473 |
| Thrivent Emerging Markets Equity |
$57,584,246
|
$1,536
|
$57,585,782
|
$— |
$57,585,782
|
$57,523,653
|
$62,129
|
$57,585,782
|
$48,852,751
|
3,518,099 |
| Thrivent ESG Index |
$53,321,708
|
$1,022
|
$53,322,730
|
$— |
$53,322,730
|
$53,305,262
|
$17,468
|
$53,322,730
|
$37,357,848
|
2,358,710 |
| Thrivent Global Stock |
$273,338,370
|
$31,554
|
$273,369,924
|
$— |
$273,369,924
|
$272,848,211
|
$521,713
|
$273,369,924
|
$217,761,772
|
16,857,858 |
| Thrivent Government Bond |
$132,354,130
|
$14,119
|
$132,368,249
|
$— |
$132,368,249
|
$132,215,180
|
$153,069
|
$132,368,249
|
$138,157,309
|
13,362,626 |
| Thrivent Healthcare |
$211,297,927
|
$6,999
|
$211,304,926
|
$— |
$211,304,926
|
$211,262,201
|
$42,725
|
$211,304,926
|
$187,604,106
|
7,746,378 |
| Thrivent High Yield |
$487,112,189
|
$46,851
|
$487,159,040
|
$— |
$487,159,040
|
$486,753,663
|
$405,377
|
$487,159,040
|
$493,203,741
|
114,099,174 |
| Thrivent Income |
$565,184,628
|
$17,751
|
$565,202,379
|
$— |
$565,202,379
|
$564,989,334
|
$213,045
|
$565,202,379
|
$595,891,988
|
62,676,420 |
| Thrivent International Equity |
$220,702,689
|
$21,086
|
$220,723,775
|
$— |
$220,723,775
|
$220,484,554
|
$239,221
|
$220,723,775
|
$168,845,642
|
17,997,007 |
| Thrivent International Index |
$78,725,490
|
$1,172
|
$78,726,662
|
$— |
$78,726,662
|
$78,702,272
|
$24,390
|
$78,726,662
|
$64,463,967
|
4,590,221 |
| Thrivent Large Cap Growth |
$1,633,566,385 |
$132,713 |
$1,633,699,098 |
$— |
$1,633,699,098 |
$1,631,964,567 |
$1,734,531 |
$1,633,699,098 |
$1,240,063,485 |
26,137,814 |
| Thrivent Large Cap Index |
$1,529,385,215 |
$77,651
|
$1,529,462,866 |
$— |
$1,529,462,866 |
$1,527,844,040 |
$1,618,826 |
$1,529,462,866 |
$972,415,889
|
17,420,811 |
| Thrivent Large Cap Value |
$512,955,270
|
$48,982
|
$513,004,252
|
$— |
$513,004,252
|
$512,478,567
|
$525,685
|
$513,004,252
|
$431,664,798
|
20,953,627 |
| Thrivent Mid Cap Growth |
$75,981,414
|
$— |
$75,981,414
|
$— |
$75,981,414
|
$75,981,414
|
$— |
$75,981,414
|
$68,903,238
|
4,913,407 |
| Thrivent Mid Cap Index |
$548,294,083
|
$14,418
|
$548,308,501
|
$— |
$548,308,501
|
$548,021,540
|
$286,961
|
$548,308,501
|
$467,385,577
|
23,455,729 |
| Thrivent Mid Cap Stock |
$624,960,868
|
$115,538 |
$625,076,406
|
$— |
$625,076,406
|
$624,097,665
|
$978,741
|
$625,076,406
|
$617,790,793
|
31,606,620 |
| Thrivent Mid Cap Value |
$42,884,143
|
$— |
$42,884,143
|
$— |
$42,884,143
|
$42,884,143
|
$— |
$42,884,143
|
$37,584,796
|
2,271,996 |
| Thrivent Moderate Allocation |
$7,752,392,713 |
$547,334 |
$7,752,940,047 |
$— |
$7,752,940,047 |
$7,747,696,992 |
$5,243,055 |
$7,752,940,047 |
$7,104,541,854 |
492,609,497 |
| Thrivent Moderately Aggressive Allocation |
$6,728,370,509 |
$375,837 |
$6,728,746,346 |
$— |
$6,728,746,346 |
$6,723,373,680 |
$5,372,666 |
$6,728,746,346 |
$5,857,789,919 |
371,472,530 |
| Thrivent Moderately Conservative Allocation |
$3,067,724,118 |
$251,873 |
$3,067,975,991 |
$— |
$3,067,975,991 |
$3,065,341,193 |
$2,634,798 |
$3,067,975,991 |
$2,946,249,349 |
226,758,433 |
| Thrivent Money Market |
$371,405,519
|
$760
|
$371,406,279
|
$— |
$371,406,279
|
$371,375,097
|
$31,182
|
$371,406,279
|
$371,405,515
|
371,405,515 |
| Thrivent Multisector Bond |
$154,970,508
|
$5,819
|
$154,976,327
|
$— |
$154,976,327
|
$154,469,398
|
$506,929
|
$154,976,327
|
$157,013,204
|
16,738,730 |
| Thrivent Real Estate Securities |
$102,684,620
|
$21,519
|
$102,706,139
|
$— |
$102,706,139
|
$102,506,755
|
$199,384
|
$102,706,139
|
$106,022,930
|
4,305,145 |
| Thrivent Short-Term Bond |
$298,540,242
|
$2,888
|
$298,543,130
|
$— |
$298,543,130
|
$298,465,209
|
$77,921
|
$298,543,130
|
$294,318,103
|
30,047,228 |
| Subaccount |
Investments at fair value |
Receivable from Thrivent for
annuity reserve adjustment |
Total Assets |
Payable to Thrivent for
annuity reserve adjustment |
Net Assets |
Contracts in accumulation
period |
Reserves for contracts
in annuity payment period |
Net Assets |
Investments, at cost |
Investments shares owned |
| Thrivent Small Cap Growth |
$111,445,393
|
$1,000
|
$111,446,393
|
$— |
$111,446,393
|
$111,435,005
|
$11,388
|
$111,446,393
|
$102,418,320
|
6,437,020 |
| Thrivent Small Cap Index |
$508,857,711
|
$18,953
|
$508,876,664
|
$— |
$508,876,664
|
$508,643,072
|
$233,592
|
$508,876,664
|
$454,779,265
|
23,618,477 |
| Thrivent Small Cap Stock |
$393,849,206
|
$86,742
|
$393,935,948
|
$— |
$393,935,948
|
$393,329,427
|
$606,521
|
$393,935,948
|
$385,737,255
|
20,918,715 |
| Vanguard® VIF Capital Growth |
$2,433,015
|
$— |
$2,433,015
|
$— |
$2,433,015
|
$2,433,015
|
$— |
$2,433,015
|
$1,730,235
|
39,356 |
| Vanguard® VIF International |
$1,347,348
|
$— |
$1,347,348
|
$— |
$1,347,348
|
$1,347,348
|
$— |
$1,347,348
|
$1,348,096
|
47,127 |
| Vanguard® VIF Short-Term Investment-Grade |
$1,337,432
|
$— |
$1,337,432
|
$— |
$1,337,432
|
$1,337,432
|
$— |
$1,337,432
|
$1,303,316
|
125,345 |
| Vanguard® VIF Small Company Growth |
$375,785
|
$— |
$375,785
|
$— |
$375,785
|
$375,785
|
$— |
$375,785
|
$388,145
|
19,706 |
| Vanguard® VIF Total Bond Market Index |
$4,909,077
|
$— |
$4,909,077
|
$— |
$4,909,077
|
$4,909,077
|
$— |
$4,909,077
|
$5,067,216
|
454,544 |
| Vanguard® VIF Total Stock Market Index |
$7,775,227
|
$— |
$7,775,227
|
$— |
$7,775,227
|
$7,775,227
|
$— |
$7,775,227
|
$5,889,085
|
127,609 |
| Subaccount |
Investment Income |
Expenses |
Net investment income (loss) |
Realized and unrealized gain (loss) on investments |
Net gain (loss) on investments |
Net increase (decrease)
in net
assets resulting from
operations | ||||
| Dividends |
Mortality & expense risk charges |
Fund Facilitation Fee |
Rider fee |
Net
realized gain
(loss) on sale of
investments |
Capital gain distributions |
Change
in unrealized appreciation (depreciation) of investments | ||||
| American Funds IS® Global Growth Class 1 |
$29,621
|
$(6,999)
|
$(6,124)
|
$— |
$16,498
|
$1,206
|
$203,260
|
$116,600
|
$321,066
|
$337,564
|
| American Funds IS® Global Growth Class 4 |
$1,046,972 |
$(1,022,147) |
$— |
$— |
$24,825
|
$21,099
|
$10,167,127 |
$4,962,610
|
$15,150,836 |
$15,175,661 |
| American Funds IS® Growth-Income Class 1 |
$44,846
|
$(15,510)
|
$(13,571) |
$— |
$15,765
|
$18,095
|
$627,087
|
$(29,168)
|
$616,014
|
$631,779
|
| American Funds IS® Growth-Income Class 4 |
$668,294
|
$(1,035,497) |
$— |
$— |
$(367,203)
|
$577,955
|
$14,098,689 |
$(994,076)
|
$13,682,568 |
$13,315,365 |
| American Funds IS® International Growth and Income Class 4 |
$367,755
|
$(173,594)
|
$— |
$— |
$194,161
|
$2,383
|
$— |
$3,726,738
|
$3,729,121
|
$3,923,282
|
| American Funds IS® International Class 1 |
$10,739
|
$(2,539)
|
$(2,221)
|
$— |
$5,979
|
$6,480
|
$— |
$132,701
|
$139,181
|
$145,160
|
| American Funds IS® International Class 4 |
$100,118
|
$(96,729)
|
$— |
$— |
$3,389
|
$41,974
|
$— |
$1,747,311
|
$1,789,285
|
$1,792,674
|
| BlackRock Total Return V.I. Class I |
$23,597
|
$(2,158)
|
$(1,889)
|
$— |
$19,550
|
$(3,525)
|
$536
|
$20,719
|
$17,730
|
$37,280
|
| BlackRock Total Return V.I. Class III |
$4,303,905 |
$(1,347,683) |
$— |
$— |
$2,956,222 |
$(966,316)
|
$120,227
|
$4,241,554
|
$3,395,465
|
$6,351,687
|
| Dimensional VA International Small Portfolio |
$14,793
|
$(2,206)
|
$(1,930)
|
$— |
$10,657
|
$38,888
|
$17,898
|
$116,345
|
$173,131
|
$183,788
|
| Dimensional VA US Targeted Value |
$35,095
|
$(7,656)
|
$(6,699)
|
$— |
$20,740
|
$334
|
$158,775
|
$(21,172)
|
$137,937
|
$158,677
|
| Eaton Vance VT Floating- Rate Income Initial Share Class |
$5,112,266 |
$(953,709)
|
$— |
$— |
$4,158,557 |
$(218,181)
|
$— |
$(1,952,414) |
$(2,170,595)
|
$1,987,962
|
| Fidelity® VIP Emerging Markets Initial Class |
$50,045
|
$(10,553)
|
$(5,277)
|
$— |
$34,215
|
$50,194
|
$19,276
|
$799,689
|
$869,159
|
$903,374
|
| Fidelity VIP Emerging Markets Service Class 2 |
$398,685
|
$(356,922)
|
$— |
$— |
$41,763
|
$550,722
|
$218,228
|
$8,673,227
|
$9,442,177
|
$9,483,940
|
| Fidelity VIP Energy Service Class 2 |
$469,577
|
$(289,773)
|
$— |
$— |
$179,804
|
$474,312
|
$— |
$1,474,840
|
$1,949,152
|
$2,128,956
|
| Fidelity® VIP International Capital Appreciation Initial Class |
$7,321
|
$(3,151)
|
$(1,575)
|
$— |
$2,595
|
$38,855
|
$4,080
|
$90,996
|
$133,931
|
$136,526
|
| Fidelity VIP International Capital Appreciation Service Class 2 |
$598,965
|
$(895,894)
|
$— |
$— |
$(296,929)
|
$1,651,538 |
$350,541
|
$8,981,451
|
$10,983,530 |
$10,686,601 |
| Fidelity® VIP Value Initial Class |
$14,892
|
$(4,096)
|
$(2,048)
|
$— |
$8,748
|
$581
|
$81,494
|
$14,511
|
$96,586
|
$105,334
|
| Fidelity VIP Value Service Class 2 |
$665,181
|
$(607,252)
|
$— |
$— |
$57,929
|
$86,632
|
$4,000,344
|
$713,782
|
$4,800,758
|
$4,858,687
|
| Subaccount |
Investment Income |
Expenses |
Net investment income (loss) |
Realized and unrealized gain (loss) on investments |
Net gain (loss) on investments |
Net increase (decrease)
in net
assets resulting from
operations | ||||
| Dividends |
Mortality & expense risk charges |
Fund Facilitation Fee |
Rider fee |
Net
realized gain
(loss) on sale of
investments |
Capital gain distributions |
Change
in unrealized appreciation (depreciation) of investments | ||||
| Franklin Small Cap Value VIP Class 2 |
$296,419
|
$(332,137)
|
$— |
$— |
$(35,718)
|
$(53,324)
|
$2,311,797
|
$(174,119)
|
$2,084,354
|
$2,048,636
|
| Goldman Sachs VIT Core Fixed Income Service Shares |
$2,574,216 |
$(884,407)
|
$— |
$— |
$1,689,809
|
$(447,323)
|
$— |
$2,862,923 |
$2,415,600
|
$4,105,409
|
| Goldman Sachs VIT Small Cap Equity Insights Service Shares |
$125,457
|
$(278,857)
|
$— |
$— |
$(153,400)
|
$234,425
|
$2,063,883
|
$1,369,006 |
$3,667,314
|
$3,513,914
|
| Janus Henderson Enterprise Institutional Class |
$2,744
|
$(3,421)
|
$(1,710) |
$— |
$(2,387)
|
$7,862
|
$66,042
|
$(15,720)
|
$58,184
|
$55,797
|
| Janus Henderson VIT Enterprise Service Class |
$70,691
|
$(499,107)
|
$— |
$— |
$(428,416)
|
$35,493
|
$3,366,578
|
$(378,282)
|
$3,023,789
|
$2,595,373
|
| Janus Henderson VIT Forty Service Class |
$306,175
|
$(1,465,811) |
$— |
$— |
$(1,159,636) |
$1,346,473 |
$15,702,093 |
$3,322,721 |
$20,371,287 |
$19,211,651 |
| John Hancock Core Bond Trust Series NAV |
$61,397
|
$(5,748)
|
$(1,437) |
$— |
$54,212
|
$(10,669)
|
$— |
$45,815
|
$35,146
|
$89,358
|
| John Hancock VIT Core Bond Trust Series II |
$1,883,598 |
$(539,514)
|
$— |
$— |
$1,344,084
|
$(206,341)
|
$— |
$1,133,856 |
$927,515
|
$2,271,599
|
| John Hancock International Equity Index Trust Series NAV |
$5,143
|
$(937)
|
$(234)
|
$— |
$3,972
|
$5,177
|
$— |
$54,336
|
$59,513
|
$63,485
|
| John Hancock International Small Company Trust Series II |
$116,618
|
$(61,852)
|
$— |
$— |
$54,766
|
$50,358
|
$248,284
|
$1,005,515 |
$1,304,157
|
$1,358,923
|
| John Hancock Strategic Income Opportunities Trust Series NAV |
$50,328
|
$(2,487)
|
$(622)
|
$— |
$47,219
|
$(2,209)
|
$— |
$(3,541)
|
$(5,750)
|
$41,469
|
| John Hancock Strategic Income Opportunities Trust Series II |
$3,975,687 |
$(600,328)
|
$— |
$— |
$3,375,359
|
$(98,414)
|
$— |
$(546,430)
|
$(644,844)
|
$2,730,515
|
| MFS® VIT II - MFS® Blended Research Core Equity Initial Class |
$42,156
|
$(16,346)
|
$(4,087) |
$— |
$21,723
|
$20,347
|
$724,607
|
$(167,854)
|
$577,100
|
$598,823
|
| MFS® VIT II - Core Equity Service Class |
$94,812
|
$(510,575)
|
$— |
$— |
$(415,763)
|
$570,468
|
$4,313,885
|
$(73,941)
|
$4,810,412
|
$4,394,649
|
| MFS® VIT III Global Real Estate Service Class |
$86,816
|
$(90,981)
|
$— |
$— |
$(4,165)
|
$(71,093)
|
$— |
$220,146
|
$149,053
|
$144,888
|
| MFS® VIT II - MFS® Corporate Bond Initial Class |
$27,138
|
$(2,193)
|
$(548)
|
$— |
$24,397
|
$(4,983)
|
$— |
$19,236
|
$14,253
|
$38,650
|
| Subaccount |
Investment Income |
Expenses |
Net investment income (loss) |
Realized and unrealized gain (loss) on investments |
Net gain (loss) on investments |
Net increase (decrease)
in net
assets resulting from
operations | ||||
| Dividends |
Mortality & expense risk charges |
Fund Facilitation Fee |
Rider fee |
Net
realized gain
(loss) on sale of
investments |
Capital gain distributions |
Change
in unrealized appreciation (depreciation) of investments | ||||
| MFS® VIT III - MFS® Global Real Estate Initial Class |
$677
|
$(210)
|
$(53)
|
$— |
$414
|
$(12,069)
|
$— |
$11,678
|
$(391)
|
$23
|
| MFS® VIT II - MFS® International Intrinsic Value Initial Class |
$5,989
|
$(1,542)
|
$(386)
|
$— |
$4,061
|
$3,793
|
$21,697
|
$77,074
|
$102,564
|
$106,625
|
| MFS® VIT III - MFS® Mid Cap Value Initial Class |
$10,809
|
$(4,143)
|
$(1,036) |
$— |
$5,630
|
$2,141
|
$94,078
|
$(43,531)
|
$52,688
|
$58,318
|
| MFS® VIT III Mid Cap Value Service Class |
$149,024 |
$(212,723) |
$— |
$— |
$(63,699)
|
$52,933
|
$1,623,900
|
$(747,308)
|
$929,525
|
$865,826
|
| MFS® VIT - New Discovery Series Service Class |
$— |
$(335,679) |
$— |
$— |
$(335,679) |
$(497,236)
|
$— |
$3,931,555 |
$3,434,319
|
$3,098,640
|
| MFS® VIT II - MFS® Technology Initial Class |
$— |
$(10,064)
|
$(2,516) |
$— |
$(12,580)
|
$106,195
|
$312,474
|
$(18,379)
|
$400,290
|
$387,710
|
| MFS® VIT II Technology Service Class |
$— |
$(916,938) |
$— |
$— |
$(916,938) |
$1,764,693 |
$10,380,437 |
$430,891
|
$12,576,021 |
$11,659,083 |
| MFS® VIT - MFS® Value Series Initial Class |
$7,649
|
$(2,041)
|
$(510)
|
$— |
$5,098
|
$6,440
|
$35,582
|
$13,297
|
$55,319
|
$60,417
|
| MFS® VIT Value Series Service Class |
$312,559 |
$(275,692) |
$— |
$— |
$36,867
|
$11,626
|
$1,726,933
|
$594,769
|
$2,333,328
|
$2,370,195
|
| PIMCO VIT Emerging Markets Bond Institutional Class |
$7,392
|
$(419)
|
$(366)
|
$— |
$6,607
|
$(1,317)
|
$— |
$9,128
|
$7,811
|
$14,418
|
| PIMCO VIT Emerging Markets Bond Advisor Class |
$220,883 |
$(40,654)
|
$— |
$— |
$180,229
|
$(13,440)
|
$— |
$250,021
|
$236,581
|
$416,810
|
| PIMCO VIT Global Bond Opportunities (Unhedged) Institutional Class |
$7,270
|
$(622)
|
$(544)
|
$— |
$6,104
|
$(406)
|
$— |
$11,962
|
$11,556
|
$17,660
|
| PIMCO VIT Global Bond Opportunities (Unhedged) Advisor Class |
$451,028 |
$(126,956) |
$— |
$— |
$324,072
|
$(63,213)
|
$— |
$778,784
|
$715,571
|
$1,039,643
|
| PIMCO VIT Long-Term U.S. Government Institutional Class |
$11,467
|
$(1,342)
|
$(1,174) |
$— |
$8,951
|
$(28,651)
|
$— |
$42,579
|
$13,928
|
$22,879
|
| PIMCO VIT Long-Term US Government Advisor Class |
$936,298 |
$(368,435) |
$— |
$— |
$567,863
|
$(636,415)
|
$— |
$1,491,085 |
$854,670
|
$1,422,533
|
| PIMCO VIT Real Return Institutional Class |
$20,065
|
$(2,279)
|
$(1,994) |
$— |
$15,792
|
$(540)
|
$— |
$22,379
|
$21,839
|
$37,631
|
| Subaccount |
Investment Income |
Expenses |
Net investment income (loss) |
Realized and unrealized gain (loss) on investments |
Net gain (loss) on investments |
Net increase (decrease)
in net
assets resulting from
operations | ||||
| Dividends |
Mortality & expense risk charges |
Fund Facilitation Fee |
Rider fee |
Net
realized gain
(loss) on sale of
investments |
Capital gain distributions |
Change
in unrealized appreciation (depreciation) of investments | ||||
| PIMCO VIT Real Return Advisor Class |
$3,227,179
|
$(1,249,167)
|
$— |
$— |
$1,978,012
|
$(480,904)
|
$— |
$4,551,194
|
$4,070,290
|
$6,048,302
|
| Principal Capital Appreciation Class 2 |
$216,031
|
$(749,440)
|
$— |
$— |
$(533,409)
|
$804,083
|
$5,020,300
|
$1,946,971
|
$7,771,354
|
$7,237,945
|
| Principal Diversified International |
$4,913
|
$(819)
|
$(716)
|
$— |
$3,378
|
$1,490
|
$12,564
|
$37,416
|
$51,470
|
$54,848
|
| Principal Government & High Quality Bond |
$18,926
|
$(2,173)
|
$(1,901) |
$— |
$14,852
|
$(5,772)
|
$— |
$29,233
|
$23,461
|
$38,313
|
| Principal Small Cap |
$1,539
|
$(1,768)
|
$(1,547) |
$— |
$(1,776)
|
$421
|
$23,958
|
$44,902
|
$69,281
|
$67,505
|
| Principal VC Equity Income Class 2 |
$656,402
|
$(478,631)
|
$— |
$— |
$177,771
|
$216,626
|
$3,898,377
|
$830,164
|
$4,945,167
|
$5,122,938
|
| Putnam VT International Value Class 1B |
$152,816
|
$(173,687)
|
$— |
$— |
$(20,871)
|
$654,358
|
$107,146
|
$3,079,834
|
$3,841,338
|
$3,820,467
|
| Putnam VT Research Class 1B |
$246,796
|
$(577,237)
|
$— |
$— |
$(330,441)
|
$1,129,377
|
$2,641,201
|
$4,286,320
|
$8,056,898
|
$7,726,457
|
| Templeton Global Bond VIP Class 1 |
$— |
$(674)
|
$(337)
|
$— |
$(1,011)
|
$(2,167)
|
$— |
$28,580
|
$26,413
|
$25,402
|
| Templeton Global Bond VIP Class 2 |
$— |
$(112,009)
|
$— |
$— |
$(112,009)
|
$(19,038)
|
$— |
$1,277,431
|
$1,258,393
|
$1,146,384
|
| Thrivent Aggressive Allocation |
$27,034,425 |
$(19,193,951) |
$— |
$— |
$7,840,474
|
$43,989,725
|
$129,514,937 |
$47,211,537 |
$220,716,199 |
$228,556,673 |
| Thrivent All Cap |
$879,742
|
$(1,731,033)
|
$— |
$— |
$(851,291)
|
$7,292,665
|
$4,063,169
|
$13,290,635 |
$24,646,469
|
$23,795,178
|
| Thrivent Conservative Allocation |
$23,733,524 |
$(5,808,663)
|
$— |
$— |
$17,924,861
|
$85,213
|
$— |
$26,393,072 |
$26,478,285
|
$44,403,146
|
| Thrivent Dynamic Allocation |
$8,825,843
|
$(3,007,918)
|
$— |
$— |
$5,817,925
|
$3,535,453
|
$6,241,481
|
$12,870,595 |
$22,647,529
|
$28,465,454
|
| Thrivent Emerging Markets Equity |
$878,259
|
$(583,195)
|
$— |
$— |
$295,064
|
$739,099
|
$805,098
|
$12,159,442 |
$13,703,639
|
$13,998,703
|
| Thrivent ESG Index |
$456,846
|
$(581,009)
|
$— |
$— |
$(124,163)
|
$2,888,829
|
$— |
$4,829,393
|
$7,718,222
|
$7,594,059
|
| Thrivent Global Stock |
$4,681,739
|
$(2,992,107)
|
$— |
$— |
$1,689,632
|
$9,014,950
|
$22,967,672
|
$12,924,857 |
$44,907,479
|
$46,597,111
|
| Thrivent Government Bond |
$5,239,053
|
$(1,535,205)
|
$— |
$— |
$3,703,848
|
$(2,483,885)
|
$— |
$6,729,403
|
$4,245,518
|
$7,949,366
|
| Thrivent Healthcare |
$1,554,722
|
$(2,394,872)
|
$— |
$— |
$(840,150)
|
$3,798,824
|
$551,232
|
$20,097,210 |
$24,447,266
|
$23,607,116
|
| Thrivent High Yield |
$28,922,284 |
$(5,409,402)
|
$— |
$— |
$23,512,882
|
$(3,580,149)
|
$— |
$12,626,406 |
$9,046,257
|
$32,559,139
|
| Thrivent Income |
$24,731,450 |
$(6,376,004)
|
$— |
$— |
$18,355,446
|
$(8,334,234)
|
$— |
$24,616,987 |
$16,282,753
|
$34,638,199
|
| Thrivent International Equity |
$4,747,192
|
$(2,340,941)
|
$— |
$— |
$2,406,251
|
$7,839,317
|
$— |
$43,592,113 |
$51,431,430
|
$53,837,681
|
| Thrivent International Index |
$1,331,843
|
$(732,085)
|
$— |
$— |
$599,758
|
$1,542,474
|
$— |
$12,599,914 |
$14,142,388
|
$14,742,146
|
| Thrivent Large Cap Growth |
$6,292,889
|
$(17,742,991) |
$— |
$— |
$(11,450,102) |
$71,899,557
|
$121,081,805 |
$47,231,513 |
$240,212,875 |
$228,762,773 |
| Thrivent Large Cap Index |
$14,763,808 |
$(16,493,619) |
$— |
$— |
$(1,729,811)
|
$113,988,722 |
$40,516,751
|
$66,455,017 |
$220,960,490 |
$219,230,679 |
| Thrivent Large Cap Value |
$7,523,801
|
$(5,457,840)
|
$— |
$— |
$2,065,961
|
$13,229,170
|
$57,304,737
|
$8,302,087
|
$78,835,994
|
$80,901,955
|
| Thrivent Mid Cap Growth |
$— |
$(928,407)
|
$— |
$— |
$(928,407)
|
$1,966,794
|
$— |
$(112,071)
|
$1,854,723
|
$926,316
|
| Thrivent Mid Cap Index |
$6,419,146
|
$(6,209,532)
|
$— |
$— |
$209,614
|
$18,631,591
|
$22,981,820
|
$(9,932,260)
|
$31,681,151
|
$31,890,765
|
| Subaccount |
Investment Income |
Expenses |
Net investment income (loss) |
Realized and unrealized gain (loss) on investments |
Net gain (loss) on investments |
Net increase (decrease)
in net
assets resulting from
operations | ||||
| Dividends |
Mortality & expense risk charges |
Fund Facilitation Fee |
Rider fee |
Net
realized gain
(loss) on sale of
investments |
Capital gain distributions |
Change
in unrealized appreciation (depreciation) of investments | ||||
| Thrivent Mid Cap Stock |
$5,045,219
|
$(7,388,506)
|
$— |
$— |
$(2,343,287)
|
$5,363,509
|
$66,565,710
|
$(48,009,488)
|
$23,919,731
|
$21,576,444
|
| Thrivent Mid Cap Value |
$488,600
|
$(505,220)
|
$— |
$— |
$(16,620)
|
$1,202,282
|
$3,243,054
|
$(474,071)
|
$3,971,265
|
$3,954,645
|
| Thrivent Moderate Allocation |
$201,794,294 |
$(82,612,920) |
$— |
$(17,129,601) |
$102,051,773 |
$120,767,384 |
$636,334,777 |
$30,660,224
|
$787,762,385 |
$889,814,158 |
| Thrivent Moderately Aggressive Allocation |
$119,007,690 |
$(68,881,419) |
$— |
$(6,525,352)
|
$43,600,919
|
$132,387,666 |
$377,906,771 |
$275,584,533 |
$785,878,970 |
$829,479,889 |
| Thrivent Moderately Conservative Allocation |
$117,924,237 |
$(32,909,819) |
$— |
$(7,070,313)
|
$77,944,105
|
$21,306,842
|
$161,804,830 |
$62,421,072
|
$245,532,744 |
$323,476,849 |
| Thrivent Money Market |
$15,973,985
|
$(4,497,046)
|
$— |
$— |
$11,476,939
|
$— |
$— |
$— |
$— |
$11,476,939
|
| Thrivent Multisector Bond |
$7,771,021
|
$(1,809,570)
|
$— |
$— |
$5,961,451
|
$(1,867,773)
|
$— |
$6,334,428
|
$4,466,655
|
$10,428,106
|
| Thrivent Real Estate Securities |
$2,645,826
|
$(1,232,749)
|
$— |
$— |
$1,413,077
|
$390,894
|
$7,802,146
|
$(10,076,215)
|
$(1,883,175)
|
$(470,098)
|
| Thrivent Short-Term Bond |
$12,489,015
|
$(3,442,264)
|
$— |
$— |
$9,046,751
|
$422,389
|
$— |
$4,612,535
|
$5,034,924
|
$14,081,675
|
| Thrivent Small Cap Growth |
$— |
$(1,348,134)
|
$— |
$— |
$(1,348,134)
|
$2,245,938
|
$— |
$66,995
|
$2,312,933
|
$964,799
|
| Thrivent Small Cap Index |
$6,468,194
|
$(5,741,517)
|
$— |
$— |
$726,677
|
$10,479,882
|
$21,497,669
|
$(8,877,158)
|
$23,100,393
|
$23,827,070
|
| Thrivent Small Cap Stock |
$2,359,630
|
$(4,594,180)
|
$— |
$— |
$(2,234,550)
|
$426,895
|
$22,562,657
|
$(15,559,883)
|
$7,429,669
|
$5,195,119
|
| Vanguard® VIF Capital Growth |
$21,107
|
$(8,479)
|
$(7,419) |
$— |
$5,209
|
$60,407
|
$90,693
|
$388,494
|
$539,594
|
$544,803
|
| Vanguard® VIF International |
$10,240
|
$(4,999)
|
$(4,374) |
$— |
$867
|
$(12,463)
|
$69,013
|
$163,390
|
$219,940
|
$220,807
|
| Vanguard® VIF Short-Term Investment-Grade |
$60,215
|
$(5,451)
|
$(4,770) |
$— |
$49,994
|
$(1,126)
|
$— |
$30,961
|
$29,835
|
$79,829
|
| Vanguard® VIF Small Company Growth |
$1,769
|
$(1,444)
|
$(1,264) |
$— |
$(939)
|
$(4,262)
|
$25,144
|
$(2,625)
|
$18,257
|
$17,318
|
| Vanguard® VIF Total Bond Market Index |
$169,538
|
$(19,566)
|
$(4,892) |
$— |
$145,080
|
$(37,497)
|
$— |
$197,312
|
$159,815
|
$304,895
|
| Vanguard® VIF Total Stock Market Index |
$86,063
|
$(29,430)
|
$(7,358) |
$— |
$49,275
|
$164,822
|
$401,761
|
$512,872
|
$1,079,455
|
$1,128,730
|
| Subaccount |
Increase (decrease) in net assets from operations |
Net Change in
Net Assets from
Operations |
Increase (decrease) in net assets from contract related transactions |
Net Change in
Net Assets
from Unit
Transactions |
Net Change in Net Assets |
Net Assets Beginning of Year |
Net Assets End of Year | |||||||
| Net
investment income (loss) |
Net
realized gain (loss)
on investments
and capital gain
distributions |
Change in
net unrealized appreciation (depreciation) on investments |
Proceeds from
units issued |
Transfers
for contract benefits and
terminations |
Rider Fee |
Administrative charges |
Adjustments to annuity reserves |
Transfers between subaccounts | ||||||
| American Funds IS® Global Growth Class 1 |
$16,498
|
$204,466
|
$116,600
|
$337,564
|
$7,041
|
$(31,678)
|
$(153)
|
$— |
$— |
$199,730
|
$174,940
|
$512,504
|
$1,507,097
|
$2,019,601
|
| American Funds IS® Global Growth Class 4 |
$24,825
|
$10,188,226
|
$4,962,610
|
$15,175,661
|
$18,243,714
|
$(2,436,682)
|
$(914,290)
|
$(1,664)
|
$— |
$(4,795,394)
|
$10,095,684
|
$25,271,345
|
$68,977,521
|
$94,248,866
|
| American Funds IS® Growth-Income Class 1 |
$15,765
|
$645,182
|
$(29,168)
|
$631,779
|
$43,147
|
$(221,125)
|
$(551)
|
$— |
$— |
$(11,140)
|
$(189,669)
|
$442,110
|
$3,730,354
|
$4,172,464
|
| American Funds IS® Growth-Income Class 4 |
$(367,203)
|
$14,676,644
|
$(994,076)
|
$13,315,365
|
$25,714,665
|
$(1,870,504)
|
$(870,073)
|
$(1,780)
|
$— |
$1,488,270
|
$24,460,578
|
$37,775,943
|
$62,353,993
|
$100,129,936
|
| American Funds IS® International Growth and Income Class 4 |
$194,161
|
$2,383
|
$3,726,738
|
$3,923,282
|
$4,067,117
|
$(422,890)
|
$(155,321)
|
$(287)
|
$— |
$(80,501)
|
$3,408,118
|
$7,331,400
|
$10,359,486
|
$17,690,886
|
| American Funds IS® International Class 1 |
$5,979
|
$6,480
|
$132,701
|
$145,160
|
$18,288
|
$(60,021)
|
$(261)
|
$— |
$— |
$43,556
|
$1,562
|
$146,722
|
$580,257
|
$726,979
|
| American Funds IS® International Class 4 |
$3,389
|
$41,974
|
$1,747,311
|
$1,792,674
|
$1,760,799
|
$(215,958)
|
$(87,321)
|
$(166)
|
$— |
$(27,475)
|
$1,429,879
|
$3,222,553
|
$6,113,535
|
$9,336,088
|
| BlackRock Total Return V.I. Class I |
$19,550
|
$(2,989)
|
$20,719
|
$37,280
|
$96
|
$(108,265)
|
$— |
$— |
$— |
$31,548
|
$(76,621)
|
$(39,341)
|
$563,816
|
$524,475
|
| BlackRock Total Return V.I. Class III |
$2,956,222
|
$(846,089)
|
$4,241,554
|
$6,351,687
|
$13,477,940
|
$(4,658,340)
|
$(1,335,789)
|
$(2,477)
|
$— |
$2,638,808
|
$10,120,142
|
$16,471,829
|
$99,675,663
|
$116,147,492
|
| Dimensional VA International Small Portfolio |
$10,657
|
$56,786
|
$116,345
|
$183,788
|
$3,202
|
$(65,021)
|
$(144)
|
$— |
$— |
$(261,217)
|
$(323,180)
|
$(139,392)
|
$622,527
|
$483,135
|
| Dimensional VA US Targeted Value |
$20,740
|
$159,109
|
$(21,172)
|
$158,677
|
$783
|
$(129,460)
|
$(179)
|
$— |
$— |
$56,696
|
$(72,160)
|
$86,517
|
$1,931,021
|
$2,017,538
|
| Eaton Vance VT Floating- Rate Income Initial Share Class |
$4,158,557
|
$(218,181)
|
$(1,952,414)
|
$1,987,962
|
$15,674,049
|
$(2,435,394)
|
$(922,380)
|
$(1,121)
|
$— |
$935,891
|
$13,251,045
|
$15,239,007
|
$68,339,105
|
$83,578,112
|
| Fidelity® VIP Emerging Markets Initial Class |
$34,215
|
$69,470
|
$799,689
|
$903,374
|
$32,169
|
$(137,274)
|
$(265)
|
$— |
$— |
$(90,298)
|
$(195,668)
|
$707,706
|
$2,287,988
|
$2,995,694
|
| Fidelity VIP Emerging Markets Service Class 2 |
$41,763
|
$768,950
|
$8,673,227
|
$9,483,940
|
$5,904,169
|
$(1,172,060)
|
$(339,544)
|
$(606)
|
$— |
$(3,768,025)
|
$623,934
|
$10,107,874
|
$23,659,824
|
$33,767,698
|
| Fidelity VIP Energy Service Class 2 |
$179,804
|
$474,312
|
$1,474,840
|
$2,128,956
|
$5,366,022
|
$(867,721)
|
$(227,860)
|
$(569)
|
$— |
$(1,410,923)
|
$2,858,949
|
$4,987,905
|
$20,491,101
|
$25,479,006
|
| Subaccount |
Increase (decrease) in net assets from operations |
Net Change in
Net Assets from
Operations |
Increase (decrease) in net assets from contract related transactions |
Net Change in
Net Assets
from Unit
Transactions |
Net Change in Net Assets |
Net Assets Beginning of Year |
Net Assets End of Year | |||||||
| Net
investment income (loss) |
Net
realized gain (loss)
on investments
and capital gain
distributions |
Change in
net unrealized appreciation (depreciation) on investments |
Proceeds from
units issued |
Transfers
for contract benefits and
terminations |
Rider Fee |
Administrative charges |
Adjustments to annuity reserves |
Transfers between subaccounts | ||||||
| Fidelity® VIP International Capital Appreciation Initial Class |
$2,595
|
$42,935
|
$90,996
|
$136,526
|
$1,110
|
$(37,134)
|
$(50)
|
$— |
$— |
$(83,882)
|
$(119,956)
|
$16,570
|
$756,338
|
$772,908
|
| Fidelity VIP International Capital Appreciation Service Class 2 |
$(296,929)
|
$2,002,079
|
$8,981,451
|
$10,686,601
|
$15,539,997
|
$(2,615,256)
|
$(865,844)
|
$(1,079)
|
$— |
$(4,753,573)
|
$7,304,245
|
$17,990,846
|
$62,095,473
|
$80,086,319
|
| Fidelity® VIP Value Initial Class |
$8,748
|
$82,075
|
$14,511
|
$105,334
|
$156
|
$(105,591)
|
$(271)
|
$— |
$— |
$123,290
|
$17,584
|
$122,918
|
$982,465
|
$1,105,383
|
| Fidelity VIP Value Service Class 2 |
$57,929
|
$4,086,976
|
$713,782
|
$4,858,687
|
$10,815,520
|
$(1,899,836)
|
$(522,553)
|
$(840)
|
$— |
$(1,303,548)
|
$7,088,743
|
$11,947,430
|
$43,263,053
|
$55,210,483
|
| Franklin Small Cap Value VIP Class 2 |
$(35,718)
|
$2,258,473
|
$(174,119)
|
$2,048,636
|
$4,923,039
|
$(1,165,528)
|
$(318,541)
|
$(542)
|
$— |
$673,484
|
$4,111,912
|
$6,160,548
|
$23,740,186
|
$29,900,734
|
| Goldman Sachs VIT Core Fixed Income Service Shares |
$1,689,809
|
$(447,323)
|
$2,862,923
|
$4,105,409
|
$12,222,514
|
$(3,171,353)
|
$(881,691)
|
$(1,223)
|
$— |
$1,356,764
|
$9,525,011
|
$13,630,420
|
$64,342,075
|
$77,972,495
|
| Goldman Sachs VIT Small Cap Equity Insights Service Shares |
$(153,400)
|
$2,298,308
|
$1,369,006
|
$3,513,914
|
$5,705,731
|
$(573,048)
|
$(251,968)
|
$(393)
|
$— |
$(452,879)
|
$4,427,443
|
$7,941,357
|
$18,540,955
|
$26,482,312
|
| Janus Henderson Enterprise Institutional Class |
$(2,387)
|
$73,904
|
$(15,720)
|
$55,797
|
$8,571
|
$(191,793)
|
$(535)
|
$— |
$— |
$(18,903)
|
$(202,660)
|
$(146,863)
|
$951,661
|
$804,798
|
| Janus Henderson VIT Enterprise Service Class |
$(428,416)
|
$3,402,071
|
$(378,282)
|
$2,595,373
|
$8,147,295
|
$(1,147,927)
|
$(430,686)
|
$(933)
|
$— |
$1,840,337
|
$8,408,086
|
$11,003,459
|
$34,493,104
|
$45,496,563
|
| Janus Henderson VIT Forty Service Class |
$(1,159,636)
|
$17,048,566
|
$3,322,721
|
$19,211,651
|
$29,109,911
|
$(4,281,340)
|
$(1,267,328)
|
$(2,912)
|
$— |
$(3,358,673)
|
$20,199,658
|
$39,411,309
|
$98,119,813
|
$137,531,122
|
| John Hancock Core Bond Trust Series NAV |
$54,212
|
$(10,669)
|
$45,815
|
$89,358
|
$37
|
$(61,949)
|
$(121)
|
$— |
$— |
$(12,523)
|
$(74,556)
|
$14,802
|
$1,453,497
|
$1,468,299
|
| John Hancock VIT Core Bond Trust Series II |
$1,344,084
|
$(206,341)
|
$1,133,856
|
$2,271,599
|
$10,254,366
|
$(1,817,144)
|
$(513,409)
|
$(650)
|
$— |
$1,137,542
|
$9,060,705
|
$11,332,304
|
$37,480,807
|
$48,813,111
|
| John Hancock International Equity Index Trust Series NAV |
$3,972
|
$5,177
|
$54,336
|
$63,485
|
$19,952
|
$(2,617)
|
$— |
$— |
$— |
$(25,441)
|
$(8,106)
|
$55,379
|
$207,692
|
$263,071
|
| John Hancock International Small Company Trust Series II |
$54,766
|
$298,642
|
$1,005,515
|
$1,358,923
|
$2,209,415
|
$(183,388)
|
$(56,994)
|
$(83)
|
$— |
$318,201
|
$2,287,151
|
$3,646,074
|
$3,513,030
|
$7,159,104
|
| Subaccount |
Increase (decrease) in net assets from operations |
Net Change in
Net Assets from
Operations |
Increase (decrease) in net assets from contract related transactions |
Net Change in
Net Assets
from Unit
Transactions |
Net Change in Net Assets |
Net Assets Beginning of Year |
Net Assets End of Year | |||||||
| Net
investment income (loss) |
Net
realized gain (loss)
on investments
and capital gain
distributions |
Change in
net unrealized appreciation (depreciation) on investments |
Proceeds from
units issued |
Transfers
for contract benefits and
terminations |
Rider Fee |
Administrative charges |
Adjustments to annuity reserves |
Transfers between subaccounts | ||||||
| John Hancock Strategic Income Opportunities Trust Series NAV |
$47,219
|
$(2,209)
|
$(3,541)
|
$41,469
|
$34,822
|
$(49,102)
|
$(167)
|
$— |
$— |
$42,657
|
$28,210
|
$69,679
|
$564,947
|
$634,626
|
| John Hancock Strategic Income Opportunities Trust Series II |
$3,375,359
|
$(98,414)
|
$(546,430)
|
$2,730,515
|
$10,030,119
|
$(2,597,798)
|
$(592,809)
|
$(793)
|
$— |
$310,832
|
$7,149,551
|
$9,880,066
|
$43,271,298
|
$53,151,364
|
| MFS® VIT II - MFS® Blended Research Core Equity Initial Class |
$21,723
|
$744,954
|
$(167,854)
|
$598,823
|
$6,160
|
$(138,507)
|
$(366)
|
$— |
$— |
$(87,806)
|
$(220,519)
|
$378,304
|
$4,008,664
|
$4,386,968
|
| MFS® VIT II - Core Equity Service Class |
$(415,763)
|
$4,884,353
|
$(73,941)
|
$4,394,649
|
$4,894,147
|
$(1,888,695)
|
$(463,202)
|
$(754)
|
$— |
$(1,298,151)
|
$1,243,345
|
$5,637,994
|
$38,519,127
|
$44,157,121
|
| MFS® VIT III Global Real Estate Service Class |
$(4,165)
|
$(71,093)
|
$220,146
|
$144,888
|
$993,165
|
$(234,186)
|
$(76,859)
|
$(166)
|
$— |
$281,328
|
$963,282
|
$1,108,170
|
$6,645,143
|
$7,753,313
|
| MFS® VIT II - MFS® Corporate Bond Initial Class |
$24,397
|
$(4,983)
|
$19,236
|
$38,650
|
$1
|
$(73,656)
|
$(16)
|
$— |
$— |
$64,603
|
$(9,068)
|
$29,582
|
$547,472
|
$577,054
|
| MFS® VIT III - MFS® Global Real Estate Initial Class |
$414
|
$(12,069)
|
$11,678
|
$23
|
$— |
$(49,998)
|
$(41)
|
$— |
$— |
$8,325
|
$(41,714)
|
$(41,691)
|
$97,257
|
$55,566
|
| MFS® VIT II - MFS® International Intrinsic Value Initial Class |
$4,061
|
$25,490
|
$77,074
|
$106,625
|
$3
|
$(17,341)
|
$(254)
|
$— |
$— |
$31,476
|
$13,884
|
$120,509
|
$320,487
|
$440,996
|
| MFS® VIT III - MFS® Mid Cap Value Initial Class |
$5,630
|
$96,219
|
$(43,531)
|
$58,318
|
$11,114
|
$(16,482)
|
$(62)
|
$— |
$— |
$24,420
|
$18,990
|
$77,308
|
$1,014,529
|
$1,091,837
|
| MFS® VIT III Mid Cap Value Service Class |
$(63,699)
|
$1,676,833
|
$(747,308)
|
$865,826
|
$3,028,723
|
$(476,666)
|
$(181,714)
|
$(424)
|
$— |
$368,463
|
$2,738,382
|
$3,604,208
|
$15,101,661
|
$18,705,869
|
| MFS® VIT - New Discovery Series Service Class |
$(335,679)
|
$(497,236)
|
$3,931,555
|
$3,098,640
|
$3,431,600
|
$(919,669)
|
$(317,629)
|
$(727)
|
$— |
$(772,890)
|
$1,420,685
|
$4,519,325
|
$24,706,078
|
$29,225,403
|
| MFS® VIT II - MFS® Technology Initial Class |
$(12,580)
|
$418,669
|
$(18,379)
|
$387,710
|
$12,281
|
$(191,007)
|
$(874)
|
$— |
$— |
$(48,887)
|
$(228,487)
|
$159,223
|
$2,553,456
|
$2,712,679
|
| MFS® VIT II Technology Service Class |
$(916,938)
|
$12,145,130
|
$430,891
|
$11,659,083
|
$20,804,670
|
$(2,518,945)
|
$(729,871)
|
$(1,538)
|
$— |
$(565,855)
|
$16,988,461
|
$28,647,544
|
$60,188,048
|
$88,835,592
|
| Subaccount |
Increase (decrease) in net assets from operations |
Net Change in
Net Assets from
Operations |
Increase (decrease) in net assets from contract related transactions |
Net Change in
Net Assets
from Unit
Transactions |
Net Change in Net Assets |
Net Assets Beginning of Year |
Net Assets End of Year | |||||||
| Net
investment income (loss) |
Net
realized gain (loss)
on investments
and capital gain
distributions |
Change in
net unrealized appreciation (depreciation) on investments |
Proceeds from
units issued |
Transfers
for contract benefits and
terminations |
Rider Fee |
Administrative charges |
Adjustments to annuity reserves |
Transfers between subaccounts | ||||||
| MFS® VIT - MFS® Value Series Initial Class |
$5,098
|
$42,022
|
$13,297
|
$60,417
|
$7,707
|
$(156,818)
|
$(133)
|
$— |
$— |
$26,652
|
$(122,592)
|
$(62,175)
|
$572,393
|
$510,218
|
| MFS® VIT Value Series Service Class |
$36,867
|
$1,738,559
|
$594,769
|
$2,370,195
|
$1,613,198
|
$(1,112,412)
|
$(251,802)
|
$(570)
|
$— |
$(216,399)
|
$32,015
|
$2,402,210
|
$21,013,042
|
$23,415,252
|
| PIMCO VIT Emerging Markets Bond Institutional Class |
$6,607
|
$(1,317)
|
$9,128
|
$14,418
|
$18
|
$(10,613)
|
$(66)
|
$— |
$— |
$8,548
|
$(2,113)
|
$12,305
|
$97,588
|
$109,893
|
| PIMCO VIT Emerging Markets Bond Advisor Class |
$180,229
|
$(13,440)
|
$250,021
|
$416,810
|
$755,972
|
$(121,770)
|
$(32,072)
|
$(132)
|
$— |
$(145,314)
|
$456,684
|
$873,494
|
$2,853,330
|
$3,726,824
|
| PIMCO VIT Global Bond Opportunities (Unhedged) Institutional Class |
$6,104
|
$(406)
|
$11,962
|
$17,660
|
$6
|
$(1,728)
|
$(5)
|
$— |
$— |
$(9,626)
|
$(11,353)
|
$6,307
|
$155,751
|
$162,058
|
| PIMCO VIT Global Bond Opportunities (Unhedged) Advisor Class |
$324,072
|
$(63,213)
|
$778,784
|
$1,039,643
|
$2,442,404
|
$(383,825)
|
$(123,106)
|
$(132)
|
$— |
$961,400
|
$2,896,741
|
$3,936,384
|
$8,410,613
|
$12,346,997
|
| PIMCO VIT Long-Term U.S. Government Institutional Class |
$8,951
|
$(28,651)
|
$42,579
|
$22,879
|
$4
|
$(103,182)
|
$(68)
|
$— |
$— |
$72,978
|
$(30,268)
|
$(7,389)
|
$341,489
|
$334,100
|
| PIMCO VIT Long-Term US Government Advisor Class |
$567,863
|
$(636,415)
|
$1,491,085
|
$1,422,533
|
$5,120,975
|
$(860,571)
|
$(344,132)
|
$(813)
|
$— |
$1,256,068
|
$5,171,527
|
$6,594,060
|
$25,783,814
|
$32,377,874
|
| PIMCO VIT Real Return Institutional Class |
$15,792
|
$(540)
|
$22,379
|
$37,631
|
$16,499
|
$(74,300)
|
$(208)
|
$— |
$— |
$80,401
|
$22,392
|
$60,023
|
$543,852
|
$603,875
|
| PIMCO VIT Real Return Advisor Class |
$1,978,012
|
$(480,904)
|
$4,551,194
|
$6,048,302
|
$16,735,332
|
$(3,328,758)
|
$(1,218,839)
|
$(1,563)
|
$— |
$(1,031,267)
|
$11,154,905
|
$17,203,207
|
$91,353,844
|
$108,557,051
|
| Principal Capital Appreciation Class 2 |
$(533,409)
|
$5,824,383
|
$1,946,971
|
$7,237,945
|
$16,430,792
|
$(1,780,207)
|
$(670,703)
|
$(881)
|
$— |
$(2,135,582)
|
$11,843,419
|
$19,081,364
|
$50,060,831
|
$69,142,195
|
| Principal Diversified International |
$3,378
|
$14,054
|
$37,416
|
$54,848
|
$11,116
|
$(13,253)
|
$(111)
|
$— |
$— |
$99,277
|
$97,029
|
$151,877
|
$126,676
|
$278,553
|
| Principal Government & High Quality Bond |
$14,852
|
$(5,772)
|
$29,233
|
$38,313
|
$2,857
|
$(121,247)
|
$(227)
|
$— |
$— |
$7,335
|
$(111,282)
|
$(72,969)
|
$606,011
|
$533,042
|
| Principal Small Cap |
$(1,776)
|
$24,379
|
$44,902
|
$67,505
|
$11,517
|
$(7,951)
|
$(157)
|
$— |
$— |
$43,279
|
$46,688
|
$114,193
|
$397,719
|
$511,912
|
| Principal VC Equity Income Class 2 |
$177,771
|
$4,115,003
|
$830,164
|
$5,122,938
|
$6,985,416
|
$(1,462,895)
|
$(433,583)
|
$(597)
|
$— |
$1,134,702
|
$6,223,043
|
$11,345,981
|
$32,098,039
|
$43,444,020
|
| Putnam VT International Value Class 1B |
$(20,871)
|
$761,504
|
$3,079,834
|
$3,820,467
|
$4,559,019
|
$(852,109)
|
$(156,712)
|
$(281)
|
$— |
$(46,452)
|
$3,503,465
|
$7,323,932
|
$10,322,471
|
$17,646,403
|
| Subaccount |
Increase (decrease) in net assets from operations |
Net Change in
Net Assets from
Operations |
Increase (decrease) in net assets from contract related transactions |
Net Change in
Net Assets
from Unit
Transactions |
Net Change in Net Assets |
Net Assets Beginning of Year |
Net Assets End of Year | |||||||
| Net
investment income (loss) |
Net
realized gain (loss)
on investments
and capital gain
distributions |
Change in
net unrealized appreciation (depreciation) on investments |
Proceeds from
units issued |
Transfers
for contract benefits and
terminations |
Rider Fee |
Administrative charges |
Adjustments to annuity reserves |
Transfers between subaccounts | ||||||
| Putnam VT Research Class 1B |
$(330,441)
|
$3,770,578
|
$4,286,320
|
$7,726,457
|
$15,369,795
|
$(1,785,924)
|
$(533,680)
|
$(697)
|
$— |
$(2,545,793)
|
$10,503,701
|
$18,230,158
|
$36,127,256
|
$54,357,414
|
| Templeton Global Bond VIP Class 1 |
$(1,011)
|
$(2,167)
|
$28,580
|
$25,402
|
$2,262
|
$(60,412)
|
$(183)
|
$— |
$— |
$(2,429)
|
$(60,762)
|
$(35,360)
|
$186,571
|
$151,211
|
| Templeton Global Bond VIP Class 2 |
$(112,009)
|
$(19,038)
|
$1,277,431
|
$1,146,384
|
$1,704,713
|
$(296,855)
|
$(109,391)
|
$(200)
|
$— |
$(19,358)
|
$1,278,909
|
$2,425,293
|
$7,752,713
|
$10,178,006
|
| Thrivent Aggressive Allocation |
$7,840,474
|
$173,504,662 |
$47,211,537
|
$228,556,673 |
$83,950,135
|
$(186,140,392)
|
$(4,315,300)
|
$(150,737) |
$(178)
|
$(10,419,809)
|
$(117,076,281)
|
$111,480,392
|
$1,634,884,580 |
$1,746,364,972 |
| Thrivent All Cap |
$(851,291)
|
$11,355,834
|
$13,290,635
|
$23,795,178
|
$10,844,941
|
$(22,140,538)
|
$(409,011)
|
$(4,557)
|
$1,484
|
$2,418,905
|
$(9,288,776)
|
$14,506,402
|
$147,109,848
|
$161,616,250
|
| Thrivent Conservative Allocation |
$17,924,861
|
$85,213
|
$26,393,072
|
$44,403,146
|
$16,088,807
|
$(87,045,827)
|
$(422,907)
|
$(19,394)
|
$6,226
|
$5,267,378
|
$(66,125,717)
|
$(21,722,571)
|
$536,617,703
|
$514,895,132
|
| Thrivent Dynamic Allocation |
$5,817,925
|
$9,776,934
|
$12,870,595
|
$28,465,454
|
$8,774,874
|
$(42,102,313)
|
$(196,579)
|
$(7,566)
|
$(12,021)
|
$(4,067,803)
|
$(37,611,408)
|
$(9,145,954)
|
$271,575,493
|
$262,429,539
|
| Thrivent Emerging Markets Equity |
$295,064
|
$1,544,197
|
$12,159,442
|
$13,998,703
|
$3,244,240
|
$(9,810,631)
|
$(72,555)
|
$(2,409)
|
$1,557
|
$667,185
|
$(5,972,613)
|
$8,026,090
|
$49,559,692
|
$57,585,782
|
| Thrivent ESG Index |
$(124,163)
|
$2,888,829
|
$4,829,393
|
$7,594,059
|
$5,020,027
|
$(4,482,235)
|
$(276,051)
|
$(2,575)
|
$168
|
$(2,471,915)
|
$(2,212,581)
|
$5,381,478
|
$47,941,252
|
$53,322,730
|
| Thrivent Global Stock |
$1,689,632
|
$31,982,622
|
$12,924,857
|
$46,597,111
|
$9,873,262
|
$(34,669,740)
|
$(430,752)
|
$(6,340)
|
$8,614
|
$(6,298,603)
|
$(31,523,559)
|
$15,073,552
|
$258,296,372
|
$273,369,924
|
| Thrivent Government Bond |
$3,703,848
|
$(2,483,885)
|
$6,729,403
|
$7,949,366
|
$8,284,749
|
$(22,147,036)
|
$(449,408)
|
$(4,842)
|
$2,291
|
$4,388,438
|
$(9,925,808)
|
$(1,976,442)
|
$134,344,691
|
$132,368,249
|
| Thrivent Healthcare |
$(840,150)
|
$4,350,056
|
$20,097,210
|
$23,607,116
|
$10,774,898
|
$(27,230,119)
|
$(583,109)
|
$(9,050)
|
$2,495
|
$(11,123,915)
|
$(28,168,800)
|
$(4,561,684)
|
$215,866,610
|
$211,304,926
|
| Thrivent High Yield |
$23,512,882
|
$(3,580,149)
|
$12,626,406
|
$32,559,139
|
$69,844,026
|
$(44,952,651)
|
$(3,441,325)
|
$(11,775)
|
$9,343
|
$11,245,598
|
$32,693,216
|
$65,252,355
|
$421,906,685
|
$487,159,040
|
| Thrivent Income |
$18,355,446
|
$(8,334,234)
|
$24,616,987
|
$34,638,199
|
$59,263,583
|
$(58,505,527)
|
$(3,512,720)
|
$(11,951)
|
$3,762
|
$13,342,152
|
$10,579,299
|
$45,217,498
|
$519,984,881
|
$565,202,379
|
| Thrivent International Equity |
$2,406,251
|
$7,839,317
|
$43,592,113
|
$53,837,681
|
$6,206,375
|
$(31,863,488)
|
$(126,640)
|
$(5,192)
|
$7,315
|
$(2,410,256)
|
$(28,191,886)
|
$25,645,795
|
$195,077,980
|
$220,723,775
|
| Thrivent International Index |
$599,758
|
$1,542,474
|
$12,599,914
|
$14,742,146
|
$14,026,669
|
$(4,460,752)
|
$(443,013)
|
$(1,632)
|
$292
|
$12,159,037
|
$21,280,601
|
$36,022,747
|
$42,703,915
|
$78,726,662
|
| Thrivent Large Cap Growth |
$(11,450,102)
|
$192,981,362 |
$47,231,513
|
$228,762,773 |
$141,243,626 |
$(202,114,640)
|
$(4,900,905)
|
$(48,500)
|
$32,378
|
$(40,032,175)
|
$(105,820,216)
|
$122,942,557
|
$1,510,756,541 |
$1,633,699,098 |
| Thrivent Large Cap Index |
$(1,729,811)
|
$154,505,473 |
$66,455,017
|
$219,230,679 |
$156,123,452 |
$(172,753,572)
|
$(4,817,412)
|
$(44,261)
|
$15,134
|
$(22,219,539)
|
$(43,696,198)
|
$175,534,481
|
$1,353,928,385 |
$1,529,462,866 |
| Thrivent Large Cap Value |
$2,065,961
|
$70,533,907
|
$8,302,087
|
$80,901,955
|
$33,976,784
|
$(59,379,152)
|
$(1,254,453)
|
$(10,667)
|
$6,694
|
$15,985,484
|
$(10,675,310)
|
$70,226,645
|
$442,777,607
|
$513,004,252
|
| Thrivent Mid Cap Growth |
$(928,407)
|
$1,966,794
|
$(112,071)
|
$926,316
|
$8,812,368
|
$(8,167,136)
|
$(489,065)
|
$(3,731)
|
$— |
$(5,154,796)
|
$(5,002,360)
|
$(4,076,044)
|
$80,057,458
|
$75,981,414
|
| Thrivent Mid Cap Index |
$209,614
|
$41,613,411
|
$(9,932,260)
|
$31,890,765
|
$51,263,212
|
$(64,758,029)
|
$(1,624,608)
|
$(20,094)
|
$3,135
|
$(15,078)
|
$(15,151,462)
|
$16,739,303
|
$531,569,198
|
$548,308,501
|
| Thrivent Mid Cap Stock |
$(2,343,287)
|
$71,929,219
|
$(48,009,488)
|
$21,576,444
|
$44,189,748
|
$(75,923,835)
|
$(2,390,046)
|
$(19,149)
|
$16,951
|
$(11,788,844)
|
$(45,915,175)
|
$(24,338,731)
|
$649,415,137
|
$625,076,406
|
| Thrivent Mid Cap Value |
$(16,620)
|
$4,445,336
|
$(474,071)
|
$3,954,645
|
$2,613,465
|
$(5,167,101)
|
$(230,372)
|
$(1,473)
|
$— |
$(2,408,849)
|
$(5,194,330)
|
$(1,239,685)
|
$44,123,828
|
$42,884,143
|
| Thrivent Moderate Allocation |
$102,051,773 |
$757,102,161 |
$30,660,224
|
$889,814,158 |
$379,053,927 |
$(1,480,657,861) |
$(7,090,871)
|
$(265,838) |
$360,606 |
$(92,831,495)
|
$(1,201,431,532) |
$(311,617,374) |
$8,064,557,421 |
$7,752,940,047 |
| Subaccount |
Increase (decrease) in net assets from operations |
Net Change in
Net Assets from
Operations |
Increase (decrease) in net assets from contract related transactions |
Net Change in
Net Assets
from Unit
Transactions |
Net Change in Net Assets |
Net Assets Beginning of Year |
Net Assets End of Year | |||||||
| Net
investment income (loss) |
Net
realized gain (loss)
on investments
and capital gain
distributions |
Change in
net unrealized appreciation (depreciation) on investments |
Proceeds from
units issued |
Transfers
for contract benefits and
terminations |
Rider Fee |
Administrative charges |
Adjustments to annuity reserves |
Transfers between subaccounts | ||||||
| Thrivent Moderately Aggressive Allocation |
$43,600,919
|
$510,294,437 |
$275,584,533 |
$829,479,889 |
$956,643,396 |
$(878,167,004)
|
$(15,278,832) |
$(321,778) |
$84,691
|
$(29,823,026)
|
$33,137,447
|
$862,617,336
|
$5,866,129,010 |
$6,728,746,346 |
| Thrivent Moderately Conservative Allocation |
$77,944,105
|
$183,111,672 |
$62,421,072
|
$323,476,849 |
$66,414,585
|
$(776,025,419)
|
$(1,122,773)
|
$(91,606)
|
$288,871 |
$(20,649,906)
|
$(731,186,248)
|
$(407,709,399) |
$3,475,685,390 |
$3,067,975,991 |
| Thrivent Money Market |
$11,476,939
|
$— |
$— |
$11,476,939
|
$49,871,137
|
$(199,753,940)
|
$(518,968)
|
$(15,751)
|
$98
|
$114,595,648 |
$(35,821,776)
|
$(24,344,837)
|
$395,751,116
|
$371,406,279
|
| Thrivent Multisector Bond |
$5,961,451
|
$(1,867,773)
|
$6,334,428
|
$10,428,106
|
$7,222,529
|
$(32,326,711)
|
$(153,366)
|
$(4,073)
|
$6,609
|
$(627,443)
|
$(25,882,455)
|
$(15,454,349)
|
$170,430,676
|
$154,976,327
|
| Thrivent Real Estate Securities |
$1,413,077
|
$8,193,040
|
$(10,076,215)
|
$(470,098)
|
$5,018,160
|
$(14,061,034)
|
$(159,451)
|
$(3,875)
|
$(1,680)
|
$(2,407,006)
|
$(11,614,886)
|
$(12,084,984)
|
$114,791,123
|
$102,706,139
|
| Thrivent Short-Term Bond |
$9,046,751
|
$422,389
|
$4,612,535
|
$14,081,675
|
$23,630,824
|
$(47,934,287)
|
$(1,288,354)
|
$(9,278)
|
$(100)
|
$10,870,053
|
$(14,731,142)
|
$(649,467)
|
$299,192,597
|
$298,543,130
|
| Thrivent Small Cap Growth |
$(1,348,134)
|
$2,245,938
|
$66,995
|
$964,799
|
$9,218,039
|
$(11,657,651)
|
$(671,887)
|
$(5,636)
|
$45
|
$(3,910,746)
|
$(7,027,836)
|
$(6,063,037)
|
$117,509,430
|
$111,446,393
|
| Thrivent Small Cap Index |
$726,677
|
$31,977,551
|
$(8,877,158)
|
$23,827,070
|
$47,463,760
|
$(58,952,793)
|
$(1,847,345)
|
$(17,660)
|
$2,729
|
$153,165
|
$(13,198,144)
|
$10,628,926
|
$498,247,738
|
$508,876,664
|
| Thrivent Small Cap Stock |
$(2,234,550)
|
$22,989,552
|
$(15,559,883)
|
$5,195,119
|
$31,804,519
|
$(43,598,095)
|
$(1,658,903)
|
$(11,212)
|
$7,985
|
$(7,034,178)
|
$(20,489,884)
|
$(15,294,765)
|
$409,230,713
|
$393,935,948
|
| Vanguard® VIF Capital Growth |
$5,209
|
$151,100
|
$388,494
|
$544,803
|
$14,267
|
$(156,231)
|
$(277)
|
$— |
$— |
$(9,848)
|
$(152,089)
|
$392,714
|
$2,040,301
|
$2,433,015
|
| Vanguard® VIF International |
$867
|
$56,550
|
$163,390
|
$220,807
|
$41,435
|
$(149,313)
|
$(223)
|
$— |
$— |
$124,667
|
$16,566
|
$237,373
|
$1,109,975
|
$1,347,348
|
| Vanguard® VIF Short- Term Investment- Grade |
$49,994
|
$(1,126)
|
$30,961
|
$79,829
|
$28,508
|
$(60,898)
|
$(332)
|
$— |
$— |
$(77,884)
|
$(110,606)
|
$(30,777)
|
$1,368,209
|
$1,337,432
|
| Vanguard® VIF Small Company Growth |
$(939)
|
$20,882
|
$(2,625)
|
$17,318
|
$6
|
$(20,659)
|
$(348)
|
$— |
$— |
$(3,111)
|
$(24,112)
|
$(6,794)
|
$382,579
|
$375,785
|
| Vanguard® VIF Total Bond Market Index |
$145,080
|
$(37,497)
|
$197,312
|
$304,895
|
$84,338
|
$(516,710)
|
$(1,314)
|
$— |
$— |
$163,881
|
$(269,805)
|
$35,090
|
$4,873,987
|
$4,909,077
|
| Vanguard® VIF Total Stock Market Index |
$49,275
|
$566,583
|
$512,872
|
$1,128,730
|
$5,954
|
$(643,826)
|
$(2,181)
|
$— |
$— |
$54,562
|
$(585,491)
|
$543,239
|
$7,231,988
|
$7,775,227
|
| Subaccount |
Increase (decrease) in net assets from operations |
Net Change in
Net Assets from
Operations |
Increase (decrease) in net assets from contract related transactions |
Net Change in
Net Assets
from Unit
Transactions |
Net Change in Net Assets |
Net Assets Beginning of Year |
Net Assets End of Year | |||||||
| Net
investment income (loss) |
Net
realized gain (loss)
on investments
and capital gain
distributions |
Change in
net unrealized appreciation (depreciation) on investments |
Proceeds from
units issued |
Transfers
for contract benefits and
terminations |
Rider fee |
Administrative charges |
Adjustments to annuity reserves |
Transfers between subaccounts | ||||||
| American Funds IS® Global Growth Class 1 |
$13,139
|
$23,600
|
$16,961
|
$53,700
|
$864,779
|
$(126,952)
|
$(89)
|
$— |
$— |
$448,238
|
$1,185,976
|
$1,239,676
|
$267,421
|
$1,507,097
|
| American Funds IS® Global Growth Class 4 |
$145,864
|
$1,610,231
|
$3,831,712
|
$5,587,807
|
$18,706,629
|
$(1,444,245)
|
$(612,671)
|
$(1,771)
|
$— |
$(1,323,636)
|
$15,324,306
|
$20,912,113
|
$48,065,408
|
$68,977,521
|
| American Funds IS® Growth-Income Class 1 |
$24,704
|
$131,868
|
$203,790
|
$360,362
|
$1,713,057
|
$(151,101)
|
$(598)
|
$— |
$— |
$562,026
|
$2,123,384
|
$2,483,746
|
$1,246,608
|
$3,730,354
|
| American Funds IS® Growth-Income Class 4 |
$(114,684)
|
$2,719,617
|
$7,043,960
|
$9,648,893
|
$14,826,731
|
$(865,532)
|
$(521,736)
|
$(1,621)
|
$— |
$(1,852,123)
|
$11,585,719
|
$21,234,612
|
$41,119,381
|
$62,353,993
|
| American Funds IS® International Growth and Income Class 4 |
$120,653
|
$(100,873)
|
$84,808
|
$104,588
|
$1,861,591
|
$(200,993)
|
$(106,294)
|
$(256)
|
$— |
$305,546
|
$1,859,594
|
$1,964,182
|
$8,395,304
|
$10,359,486
|
| American Funds IS® International Class 1 |
$4,175
|
$1,282
|
$9,212
|
$14,669
|
$29,048
|
$(112,065)
|
$(273)
|
$— |
$— |
$73,700
|
$(9,590)
|
$5,079
|
$575,178
|
$580,257
|
| American Funds IS® International Class 4 |
$(9,421)
|
$(31,414)
|
$66,724
|
$25,889
|
$1,149,087
|
$(81,301)
|
$(61,792)
|
$(160)
|
$— |
$46,511
|
$1,052,345
|
$1,078,234
|
$5,035,301
|
$6,113,535
|
| BlackRock Total Return V.I. Class I |
$18,827
|
$(2,550)
|
$(10,561)
|
$5,716
|
$13,569
|
$(68,874)
|
$— |
$— |
$— |
$219,428
|
$164,123
|
$169,839
|
$393,977
|
$563,816
|
| BlackRock Total Return V.I. Class III |
$2,552,076
|
$(653,826)
|
$(2,103,900)
|
$(205,650)
|
$15,587,819
|
$(3,117,663)
|
$(1,134,644) |
$(2,618)
|
$— |
$4,822,853
|
$16,155,747
|
$15,950,097
|
$83,725,566
|
$99,675,663
|
| Dimensional VA International Small Portfolio |
$18,576
|
$15,406
|
$(37,307)
|
$(3,325)
|
$4,275
|
$(22,698)
|
$(205)
|
$— |
$— |
$405,890
|
$387,262
|
$383,937
|
$238,590
|
$622,527
|
| Dimensional VA US Targeted Value |
$10,289
|
$187,075
|
$(40,873)
|
$156,491
|
$158,705
|
$(396,263)
|
$(128)
|
$— |
$— |
$(110,327)
|
$(348,013)
|
$(191,522)
|
$2,122,543
|
$1,931,021
|
| Eaton Vance VT Floating- Rate Income Initial Share Class |
$3,931,892
|
$(68,113)
|
$(182,875)
|
$3,680,904
|
$11,922,004
|
$(1,527,568)
|
$(703,629)
|
$(1,145)
|
$— |
$3,950,486
|
$13,640,148
|
$17,321,052
|
$51,018,053
|
$68,339,105
|
| Fidelity® VIP Emerging Markets Initial Class |
$23,094
|
$(3,994)
|
$(15,099)
|
$4,001
|
$1,562,565
|
$(191,497)
|
$(277)
|
$— |
$— |
$23,927
|
$1,394,718
|
$1,398,719
|
$889,269
|
$2,287,988
|
| Fidelity VIP Emerging Markets Service Class 2 |
$10,820
|
$(69,540)
|
$1,744,398
|
$1,685,678
|
$4,076,311
|
$(606,166)
|
$(255,951)
|
$(648)
|
$— |
$(564,266)
|
$2,649,280
|
$4,334,958
|
$19,324,866
|
$23,659,824
|
| Fidelity VIP Energy Service Class 2 |
$181,542
|
$455,566
|
$(206,077)
|
$431,031
|
$3,473,291
|
$(592,560)
|
$(174,386)
|
$(609)
|
$— |
$629,381
|
$3,335,117
|
$3,766,148
|
$16,724,953
|
$20,491,101
|
| Fidelity® VIP International Capital Appreciation Initial Class |
$1,658
|
$74,726
|
$(12,403)
|
$63,981
|
$28,869
|
$(230,153)
|
$(56)
|
$— |
$— |
$114,999
|
$(86,341)
|
$(22,360)
|
$778,698
|
$756,338
|
| Subaccount |
Increase (decrease) in net assets from operations |
Net Change in
Net Assets from
Operations |
Increase (decrease) in net assets from contract related transactions |
Net Change in
Net Assets
from Unit
Transactions |
Net Change in Net Assets |
Net Assets Beginning of Year |
Net Assets End of Year | |||||||
| Net
investment income (loss) |
Net
realized gain (loss)
on investments
and capital gain
distributions |
Change in
net unrealized appreciation (depreciation) on investments |
Proceeds from
units issued |
Transfers
for contract benefits and
terminations |
Rider fee |
Administrative charges |
Adjustments to annuity reserves |
Transfers between subaccounts | ||||||
| Fidelity VIP International Capital Appreciation Service Class 2 |
$(319,582)
|
$273,444
|
$2,967,887
|
$2,921,749
|
$11,413,441
|
$(1,488,297)
|
$(645,384)
|
$(1,047)
|
$— |
$1,461,058
|
$10,739,771
|
$13,661,520
|
$48,433,953
|
$62,095,473
|
| Fidelity® VIP Value Initial Class |
$6,779
|
$113,296
|
$(28,173)
|
$91,902
|
$42,283
|
$(93,294)
|
$(341)
|
$— |
$— |
$161,216
|
$109,864
|
$201,766
|
$780,699
|
$982,465
|
| Fidelity VIP Value Service Class 2 |
$25,839
|
$4,645,779
|
$(1,478,300)
|
$3,193,318
|
$9,596,194
|
$(745,675)
|
$(387,922)
|
$(878)
|
$— |
$(1,889,452)
|
$6,572,267
|
$9,765,585
|
$33,497,468
|
$43,263,053
|
| Franklin Small Cap Value VIP Class 2 |
$(72,127)
|
$523,680
|
$1,703,558
|
$2,155,111
|
$3,804,328
|
$(785,149)
|
$(267,116)
|
$(565)
|
$— |
$(1,691,894)
|
$1,059,604
|
$3,214,715
|
$20,525,471
|
$23,740,186
|
| Goldman Sachs VIT Core Fixed Income Service Shares |
$1,441,679
|
$(150,960)
|
$(1,443,210)
|
$(152,491)
|
$9,080,391
|
$(1,994,946)
|
$(714,789)
|
$(1,283)
|
$— |
$5,855,239
|
$12,224,612
|
$12,072,121
|
$52,269,954
|
$64,342,075
|
| Goldman Sachs VIT Small Cap Equity Insights Service Shares |
$(46,028)
|
$1,564,541
|
$496,084
|
$2,014,597
|
$5,696,910
|
$(252,279)
|
$(149,235)
|
$(355)
|
$— |
$(243,859)
|
$5,051,182
|
$7,065,779
|
$11,475,176
|
$18,540,955
|
| Janus Henderson Enterprise Institutional Class |
$1,202
|
$34,597
|
$93,540
|
$129,339
|
$60,633
|
$(313,398)
|
$(598)
|
$— |
$— |
$(33,994)
|
$(287,357)
|
$(158,018)
|
$1,109,679
|
$951,661
|
| Janus Henderson VIT Enterprise Service Class |
$(193,556)
|
$1,413,494
|
$2,678,456
|
$3,898,394
|
$5,739,598
|
$(614,068)
|
$(327,913)
|
$(879)
|
$— |
$(696,477)
|
$4,100,261
|
$7,998,655
|
$26,494,449
|
$34,493,104
|
| Janus Henderson VIT Forty Service Class |
$(1,049,797)
|
$6,261,722
|
$13,536,197
|
$18,748,122
|
$19,133,423
|
$(2,736,147)
|
$(907,134)
|
$(2,642)
|
$— |
$(4,861,712)
|
$10,625,788
|
$29,373,910
|
$68,745,903
|
$98,119,813
|
| John Hancock Core Bond Trust Series NAV |
$44,896
|
$(4,200)
|
$(24,801)
|
$15,895
|
$585,655
|
$(76,486)
|
$(138)
|
$— |
$— |
$199,173
|
$708,204
|
$724,099
|
$729,398
|
$1,453,497
|
| John Hancock VIT Core Bond Trust Series II |
$706,148
|
$(116,891)
|
$(704,376)
|
$(115,119)
|
$13,572,187
|
$(801,368)
|
$(302,487)
|
$(644)
|
$— |
$1,807,090
|
$14,274,778
|
$14,159,659
|
$23,321,148
|
$37,480,807
|
| John Hancock International Equity Index Trust Series NAV |
$1,536
|
$6,849
|
$(1,918)
|
$6,467
|
$98,889
|
$(20,528)
|
$(61)
|
$— |
$— |
$(77,308)
|
$992
|
$7,459
|
$200,233
|
$207,692
|
| John Hancock International Small Company Trust Series II |
$44,588
|
$18,497
|
$(22,500)
|
$40,585
|
$642,094
|
$(125,903)
|
$(39,879)
|
$(75)
|
$— |
$(1,746)
|
$474,491
|
$515,076
|
$2,997,954
|
$3,513,030
|
| John Hancock Strategic Income Opportunities Trust Series NAV |
$10,506
|
$(14,284)
|
$14,595
|
$10,817
|
$102,428
|
$(120,338)
|
$(258)
|
$— |
$— |
$(43,523)
|
$(61,691)
|
$(50,874)
|
$615,821
|
$564,947
|
| John Hancock Strategic Income Opportunities Trust Series II |
$512,268
|
$(49,487)
|
$172,151
|
$634,932
|
$8,217,145
|
$(378,090)
|
$(448,689)
|
$(804)
|
$— |
$3,788,643
|
$11,178,205
|
$11,813,137
|
$31,458,161
|
$43,271,298
|
| Subaccount |
Increase (decrease) in net assets from operations |
Net Change in
Net Assets from
Operations |
Increase (decrease) in net assets from contract related transactions |
Net Change in
Net Assets
from Unit
Transactions |
Net Change in Net Assets |
Net Assets Beginning of Year |
Net Assets End of Year | |||||||
| Net
investment income (loss) |
Net
realized gain (loss)
on investments
and capital gain
distributions |
Change in
net unrealized appreciation (depreciation) on investments |
Proceeds from
units issued |
Transfers
for contract benefits and
terminations |
Rider fee |
Administrative charges |
Adjustments to annuity reserves |
Transfers between subaccounts | ||||||
| MFS® VIT II - MFS® Blended Research Core Equity Initial Class |
$11,970
|
$180,132
|
$239,018
|
$431,120
|
$2,191,292
|
$(129,590)
|
$(385)
|
$— |
$— |
$594,619
|
$2,655,936
|
$3,087,056
|
$921,608
|
$4,008,664
|
| MFS® VIT II - Core Equity Service Class |
$(302,440)
|
$1,939,365
|
$4,162,678
|
$5,799,603
|
$4,424,319
|
$(919,998)
|
$(405,267)
|
$(788)
|
$— |
$(1,927,551)
|
$1,170,715
|
$6,970,318
|
$31,548,809
|
$38,519,127
|
| MFS® VIT III Global Real Estate Service Class |
$15,194
|
$(55,705)
|
$(223,914)
|
$(264,425)
|
$1,094,694
|
$(87,166)
|
$(61,919)
|
$(211)
|
$— |
$(790)
|
$944,608
|
$680,183
|
$5,964,960
|
$6,645,143
|
| MFS® VIT II - MFS® Corporate Bond Initial Class |
$9,591
|
$(7,020)
|
$3,151
|
$5,722
|
$298,753
|
$(48,123)
|
$(28)
|
$— |
$— |
$39,345
|
$289,947
|
$295,669
|
$251,803
|
$547,472
|
| MFS® VIT III - MFS® Global Real Estate Initial Class |
$1,579
|
$(4,721)
|
$(712)
|
$(3,854)
|
$309
|
$(32,411)
|
$(97)
|
$— |
$— |
$30,414
|
$(1,785)
|
$(5,639)
|
$102,896
|
$97,257
|
| MFS® VIT II - MFS® International Intrinsic Value Initial Class |
$2,811
|
$15,185
|
$1,062
|
$19,058
|
$19,596
|
$(10,904)
|
$(215)
|
$— |
$— |
$17,915
|
$26,392
|
$45,450
|
$275,037
|
$320,487
|
| MFS® VIT III - MFS® Mid Cap Value Initial Class |
$6,702
|
$52,188
|
$66,050
|
$124,940
|
$461,160
|
$(63,506)
|
$(88)
|
$— |
$— |
$(136,757)
|
$260,809
|
$385,749
|
$628,780
|
$1,014,529
|
| MFS® VIT III Mid Cap Value Service Class |
$(28,113)
|
$666,353
|
$751,817
|
$1,390,057
|
$3,347,504
|
$(429,125)
|
$(142,453)
|
$(428)
|
$— |
$(640,800)
|
$2,134,698
|
$3,524,755
|
$11,576,906
|
$15,101,661
|
| MFS® VIT - New Discovery Series Service Class |
$(290,200)
|
$(541,435)
|
$1,931,206
|
$1,099,571
|
$3,428,056
|
$(663,265)
|
$(268,045)
|
$(757)
|
$— |
$(335,988)
|
$2,160,001
|
$3,259,572
|
$21,446,506
|
$24,706,078
|
| MFS® VIT II - MFS® Technology Initial Class |
$(9,397)
|
$57,987
|
$497,132
|
$545,722
|
$561,241
|
$(58,778)
|
$(900)
|
$— |
$— |
$48,206
|
$549,769
|
$1,095,491
|
$1,457,965
|
$2,553,456
|
| MFS® VIT II Technology Service Class |
$(613,666)
|
$1,908,000
|
$12,486,354
|
$13,780,688
|
$13,245,655
|
$(1,282,857)
|
$(480,043)
|
$(1,330)
|
$— |
$(2,402,073)
|
$9,079,352
|
$22,860,040
|
$37,328,008
|
$60,188,048
|
| MFS® VIT - MFS® Value Series Initial Class |
$4,671
|
$40,053
|
$(529)
|
$44,195
|
$189,375
|
$(306,354)
|
$(238)
|
$— |
$— |
$48,477
|
$(68,740)
|
$(24,545)
|
$596,938
|
$572,393
|
| MFS® VIT Value Series Service Class |
$36,293
|
$1,560,802
|
$180,434
|
$1,777,529
|
$2,369,860
|
$(655,069)
|
$(223,445)
|
$(617)
|
$— |
$(330,131)
|
$1,160,598
|
$2,938,127
|
$18,074,915
|
$21,013,042
|
| PIMCO VIT Emerging Markets Bond Institutional Class |
$5,920
|
$(1,319)
|
$2,497
|
$7,098
|
$706
|
$(15,932)
|
$(70)
|
$— |
$— |
$12,177
|
$(3,119)
|
$3,979
|
$93,609
|
$97,588
|
| PIMCO VIT Emerging Markets Bond Advisor Class |
$130,278
|
$(15,533)
|
$35,872
|
$150,617
|
$422,711
|
$(52,883)
|
$(26,028)
|
$(101)
|
$— |
$66,881
|
$410,580
|
$561,197
|
$2,292,133
|
$2,853,330
|
| Subaccount |
Increase (decrease) in net assets from operations |
Net Change in
Net Assets from
Operations |
Increase (decrease) in net assets from contract related transactions |
Net Change in
Net Assets
from Unit
Transactions |
Net Change in Net Assets |
Net Assets Beginning of Year |
Net Assets End of Year | |||||||
| Net
investment income (loss) |
Net
realized gain (loss)
on investments
and capital gain
distributions |
Change in
net unrealized appreciation (depreciation) on investments |
Proceeds from
units issued |
Transfers
for contract benefits and
terminations |
Rider fee |
Administrative charges |
Adjustments to annuity reserves |
Transfers between subaccounts | ||||||
| PIMCO VIT Global Bond Opportunities (Unhedged) Institutional Class |
$2,660
|
$(521)
|
$(3,358)
|
$(1,219)
|
$77,744
|
$(1,268)
|
$(6)
|
$— |
$— |
$(6,784)
|
$69,686
|
$68,467
|
$87,284
|
$155,751
|
| PIMCO VIT Global Bond Opportunities (Unhedged) Advisor Class |
$158,376
|
$(63,490)
|
$(229,848)
|
$(134,962)
|
$1,664,605
|
$(292,118)
|
$(86,400)
|
$(130)
|
$— |
$654,141
|
$1,940,098
|
$1,805,136
|
$6,605,477
|
$8,410,613
|
| PIMCO VIT Long-Term U.S. Government Institutional Class |
$6,820
|
$(9,917)
|
$(19,165)
|
$(22,262)
|
$42,571
|
$(27,804)
|
$(98)
|
$— |
$— |
$106,866
|
$121,535
|
$99,273
|
$242,216
|
$341,489
|
| PIMCO VIT Long-Term US Government Advisor Class |
$304,079
|
$(758,766)
|
$(1,281,533)
|
$(1,736,220)
|
$6,754,677
|
$(807,489)
|
$(248,593)
|
$(793)
|
$— |
$1,192,222
|
$6,890,024
|
$5,153,804
|
$20,630,010
|
$25,783,814
|
| PIMCO VIT Real Return Institutional Class |
$10,774
|
$(10,992)
|
$8,132
|
$7,914
|
$167,846
|
$(78,606)
|
$(385)
|
$— |
$— |
$(209,749)
|
$(120,894)
|
$(112,980)
|
$656,832
|
$543,852
|
| PIMCO VIT Real Return Advisor Class |
$978,949
|
$(235,494)
|
$(324,764)
|
$418,691
|
$17,618,261
|
$(1,882,221)
|
$(936,457)
|
$(1,739)
|
$— |
$6,947,517
|
$21,745,361
|
$22,164,052
|
$69,189,792
|
$91,353,844
|
| Principal Capital Appreciation Class 2 |
$(235,336)
|
$1,639,542
|
$5,462,610
|
$6,866,816
|
$18,664,228
|
$(700,587)
|
$(368,704)
|
$(724)
|
$— |
$(513,111)
|
$17,081,102
|
$23,947,918
|
$26,112,913
|
$50,060,831
|
| Principal Diversified International |
$3,156
|
$256
|
$310
|
$3,722
|
$38,291
|
$(50,589)
|
$(119)
|
$— |
$— |
$(6,262)
|
$(18,679)
|
$(14,957)
|
$141,633
|
$126,676
|
| Principal Government & High Quality Bond |
$14,038
|
$(3,903)
|
$(8,691)
|
$1,444
|
$232,686
|
$(27,219)
|
$(193)
|
$— |
$— |
$76,609
|
$281,883
|
$283,327
|
$322,684
|
$606,011
|
| Principal Small Cap |
$(1,646)
|
$307
|
$29,850
|
$28,511
|
$150,594
|
$(264,244)
|
$(194)
|
$— |
$— |
$50,671
|
$(63,173)
|
$(34,662)
|
$432,381
|
$397,719
|
| Principal VC Equity Income Class 2 |
$180,623
|
$402,179
|
$3,112,804
|
$3,695,606
|
$4,207,898
|
$(770,847)
|
$(329,654)
|
$(589)
|
$— |
$(2,574,546)
|
$532,262
|
$4,227,868
|
$27,870,171
|
$32,098,039
|
| Putnam VT International Value Class 1B |
$91,907
|
$122,723
|
$71,539
|
$286,169
|
$2,201,592
|
$(157,690)
|
$(102,466)
|
$(296)
|
$— |
$756,364
|
$2,697,504
|
$2,983,673
|
$7,338,798
|
$10,322,471
|
| Putnam VT Research Class 1B |
$(260,446)
|
$1,031,519
|
$5,373,465
|
$6,144,538
|
$8,736,595
|
$(943,883)
|
$(326,246)
|
$(617)
|
$— |
$(1,116,538)
|
$6,349,311
|
$12,493,849
|
$23,633,407
|
$36,127,256
|
| Templeton Global Bond VIP Class 1 |
$(1,380)
|
$(5,232)
|
$(21,199)
|
$(27,811)
|
$19,256
|
$(26,915)
|
$(193)
|
$— |
$— |
$(59,653)
|
$(67,505)
|
$(95,316)
|
$281,887
|
$186,571
|
| Templeton Global Bond VIP Class 2 |
$(93,959)
|
$(18,342)
|
$(874,051)
|
$(986,352)
|
$1,044,506
|
$(209,481)
|
$(90,225)
|
$(185)
|
$— |
$864,804
|
$1,609,419
|
$623,067
|
$7,129,646
|
$7,752,713
|
| Thrivent Aggressive Allocation |
$5,065,996
|
$97,198,314
|
$115,375,792 |
$217,640,102 |
$91,093,263
|
$(154,476,450)
|
$(3,728,339) |
$(161,688) |
$(4,492)
|
$(19,312,872)
|
$(86,590,578)
|
$131,049,524
|
$1,503,835,056 |
$1,634,884,580 |
| Thrivent All Cap |
$(716,539)
|
$7,978,547
|
$16,359,161
|
$23,621,169
|
$9,402,609
|
$(14,477,342)
|
$(279,935)
|
$(4,756)
|
$3,503
|
$(258,320)
|
$(5,614,241)
|
$18,006,928
|
$129,102,920
|
$147,109,848
|
| Thrivent Conservative Allocation |
$19,888,589
|
$(3,200,344)
|
$15,779,527
|
$32,467,772
|
$14,100,015
|
$(83,270,054)
|
$(300,933)
|
$(20,192)
|
$9,217
|
$(10,902,919)
|
$(80,384,866)
|
$(47,917,094)
|
$584,534,797
|
$536,617,703
|
| Subaccount |
Increase (decrease) in net assets from operations |
Net Change in
Net Assets from
Operations |
Increase (decrease) in net assets from contract related transactions |
Net Change in
Net Assets
from Unit
Transactions |
Net Change in Net Assets |
Net Assets Beginning of Year |
Net Assets End of Year | |||||||
| Net
investment income (loss) |
Net
realized gain (loss)
on investments
and capital gain
distributions |
Change in
net unrealized appreciation (depreciation) on investments |
Proceeds from
units issued |
Transfers
for contract benefits and
terminations |
Rider fee |
Administrative charges |
Adjustments to annuity reserves |
Transfers between subaccounts | ||||||
| Thrivent Dynamic Allocation |
$6,302,138
|
$1,561,209
|
$12,310,081
|
$20,173,428
|
$7,648,543
|
$(40,628,126)
|
$(158,249)
|
$(8,131)
|
$5,574
|
$(3,519,463)
|
$(36,659,852)
|
$(16,486,424)
|
$288,061,917
|
$271,575,493
|
| Thrivent Emerging Markets Equity |
$815,113
|
$3,825,145
|
$(532,516)
|
$4,107,742
|
$1,733,932
|
$(8,631,147)
|
$(53,040)
|
$(2,532)
|
$(99)
|
$(2,218,605)
|
$(9,171,491)
|
$(5,063,749)
|
$54,623,441
|
$49,559,692
|
| Thrivent ESG Index |
$(118,259)
|
$1,880,262
|
$6,452,506
|
$8,214,509
|
$4,066,256
|
$(2,782,377)
|
$(223,144)
|
$(2,689)
|
$854
|
$(225,077)
|
$833,823
|
$9,048,332
|
$38,892,920
|
$47,941,252
|
| Thrivent Global Stock |
$1,607,249
|
$14,112,713
|
$14,212,973
|
$29,932,935
|
$8,740,626
|
$(28,534,422)
|
$(272,260)
|
$(6,332)
|
$5,496
|
$38,393,478
|
$18,326,586
|
$48,259,521
|
$210,036,851
|
$258,296,372
|
| Thrivent Government Bond |
$3,906,350
|
$(3,434,959)
|
$(421,014)
|
$50,377
|
$7,358,749
|
$(20,338,469)
|
$(374,816)
|
$(5,173)
|
$1,495
|
$6,847,889
|
$(6,510,325)
|
$(6,459,948)
|
$140,804,639
|
$134,344,691
|
| Thrivent Healthcare |
$(970,110)
|
$19,072,622
|
$(19,349,805)
|
$(1,247,293)
|
$10,582,643
|
$(27,777,460)
|
$(461,273)
|
$(10,534)
|
$260
|
$(6,911,083)
|
$(24,577,447)
|
$(25,824,740)
|
$241,691,350
|
$215,866,610
|
| Thrivent High Yield |
$20,374,513
|
$(4,052,708)
|
$5,577,357
|
$21,899,162
|
$49,818,543
|
$(34,750,047)
|
$(2,445,508) |
$(12,086)
|
$8,446
|
$16,360,981
|
$28,980,329
|
$50,879,491
|
$371,027,194
|
$421,906,685
|
| Thrivent Income |
$15,236,563
|
$(7,167,690)
|
$853,609
|
$8,922,482
|
$58,305,139
|
$(43,263,874)
|
$(2,631,955) |
$(12,189)
|
$1,979
|
$57,004,990
|
$69,404,090
|
$78,326,572
|
$441,658,309
|
$519,984,881
|
| Thrivent International Equity |
$4,125,383
|
$2,944,318
|
$130,419
|
$7,200,120
|
$5,373,707
|
$(29,187,743)
|
$(98,931)
|
$(5,652)
|
$1,638
|
$(6,501,457)
|
$(30,418,438)
|
$(23,218,318)
|
$218,296,298
|
$195,077,980
|
| Thrivent International Index |
$525,904
|
$568,651
|
$(572,053)
|
$522,502
|
$7,987,550
|
$(2,994,371)
|
$(252,293)
|
$(1,327)
|
$37
|
$2,351,644
|
$7,091,240
|
$7,613,742
|
$35,090,173
|
$42,703,915
|
| Thrivent Large Cap Growth |
$(10,506,829) |
$136,906,772 |
$216,653,839 |
$343,053,782 |
$123,504,638 |
$(138,798,745)
|
$(3,240,509) |
$(46,339)
|
$32,056 |
$(8,488,364)
|
$(27,037,263)
|
$316,016,519
|
$1,194,740,022 |
$1,510,756,541 |
| Thrivent Large Cap Index |
$(158,395)
|
$118,575,376 |
$139,199,836 |
$257,616,817 |
$123,538,820 |
$(130,365,633)
|
$(2,904,817) |
$(44,000)
|
$15,865 |
$(34,617,974)
|
$(44,377,739)
|
$213,239,078
|
$1,140,689,307 |
$1,353,928,385 |
| Thrivent Large Cap Value |
$1,826,336
|
$28,545,809
|
$19,593,453
|
$49,965,598
|
$22,087,621
|
$(57,335,212)
|
$(905,073)
|
$(10,929)
|
$7,597
|
$(14,538,305)
|
$(50,694,301)
|
$(728,703)
|
$443,506,310
|
$442,777,607
|
| Thrivent Mid Cap Growth |
$(943,325)
|
$1,366,888
|
$5,997,361
|
$6,420,924
|
$8,169,546
|
$(5,898,439)
|
$(422,716)
|
$(4,014)
|
$— |
$1,964,889
|
$3,809,266
|
$10,230,190
|
$69,827,268
|
$80,057,458
|
| Thrivent Mid Cap Index |
$356,521
|
$28,879,660
|
$29,800,195
|
$59,036,376
|
$45,377,653
|
$(56,770,276)
|
$(1,032,450) |
$(21,821)
|
$2,917
|
$(9,365,982)
|
$(21,809,959)
|
$37,226,417
|
$494,342,781
|
$531,569,198
|
| Thrivent Mid Cap Stock |
$(4,297,020)
|
$17,179,565
|
$41,138,732
|
$54,021,277
|
$52,446,978
|
$(59,221,937)
|
$(1,848,935) |
$(20,797)
|
$18,724 |
$(2,817,186)
|
$(11,443,153)
|
$42,578,124
|
$606,837,013
|
$649,415,137
|
| Thrivent Mid Cap Value |
$2,827
|
$2,233,302
|
$1,371,018
|
$3,607,147
|
$3,253,770
|
$(4,559,952)
|
$(206,278)
|
$(1,831)
|
$— |
$(4,604,492)
|
$(6,118,783)
|
$(2,511,636)
|
$46,635,464
|
$44,123,828
|
| Thrivent Moderate Allocation |
$83,495,233
|
$455,550,559 |
$381,298,260 |
$920,344,052 |
$270,833,471 |
$(1,369,147,559) |
$(3,643,106) |
$(286,927) |
$12,180 |
$(78,515,391)
|
$(1,180,747,332) |
$(260,403,280) |
$8,324,960,701 |
$8,064,557,421 |
| Thrivent Moderately Aggressive Allocation |
$33,559,578
|
$314,453,611 |
$337,580,900 |
$685,594,089 |
$475,414,781 |
$(834,252,573)
|
$(5,528,899) |
$(345,917) |
$51,965 |
$(44,904,065)
|
$(409,564,708)
|
$276,029,381
|
$5,590,099,629 |
$5,866,129,010 |
| Thrivent Moderately Conservative Allocation |
$72,213,704
|
$53,846,855
|
$135,907,620 |
$261,968,179 |
$57,687,637
|
$(732,390,865)
|
$(664,458)
|
$(100,958) |
$27,968 |
$(67,374,591)
|
$(742,815,267)
|
$(480,847,088) |
$3,956,532,478 |
$3,475,685,390 |
| Thrivent Money Market |
$14,292,344
|
$— |
$— |
$14,292,344
|
$54,023,133
|
$(174,458,471)
|
$(348,180)
|
$(13,708)
|
$101
|
$133,879,012 |
$13,081,887
|
$27,374,231
|
$368,376,885
|
$395,751,116
|
| Thrivent Multisector Bond |
$5,998,075
|
$(3,323,248)
|
$3,723,794
|
$6,398,621
|
$5,315,456
|
$(26,763,224)
|
$(84,579)
|
$(4,048)
|
$(5,557)
|
$33,327,266
|
$11,785,314
|
$18,183,935
|
$152,246,741
|
$170,430,676
|
| Thrivent Real Estate Securities |
$1,699,531
|
$6,625,322
|
$(5,848,630)
|
$2,476,223
|
$4,183,953
|
$(13,049,217)
|
$(121,091)
|
$(4,410)
|
$2,590
|
$(3,878,015)
|
$(12,866,190)
|
$(10,389,967)
|
$125,181,090
|
$114,791,123
|
| Thrivent Short-Term Bond |
$8,010,072
|
$(809,604)
|
$5,523,598
|
$12,724,066
|
$24,298,305
|
$(44,247,471)
|
$(985,194)
|
$(9,781)
|
$503
|
$2,422,179
|
$(18,521,459)
|
$(5,797,393)
|
$304,989,990
|
$299,192,597
|
| Thrivent Small Cap Growth |
$(1,414,617)
|
$1,781,206
|
$9,779,481
|
$10,146,070
|
$10,032,185
|
$(9,375,765)
|
$(594,550)
|
$(6,099)
|
$110
|
$328,237
|
$384,118
|
$10,530,188
|
$106,979,242
|
$117,509,430
|
| Thrivent Small Cap Index |
$549,479
|
$13,308,513
|
$19,228,453
|
$33,086,445
|
$45,040,693
|
$(50,756,170)
|
$(1,257,354) |
$(19,386)
|
$2,504
|
$(9,620,874)
|
$(16,610,587)
|
$16,475,858
|
$481,771,880
|
$498,247,738
|
| Subaccount |
Increase (decrease) in net assets from operations |
Net Change in
Net Assets from
Operations |
Increase (decrease) in net assets from contract related transactions |
Net Change in
Net Assets
from Unit
Transactions |
Net Change in Net Assets |
Net Assets Beginning of Year |
Net Assets End of Year | |||||||
| Net
investment income (loss) |
Net
realized gain (loss)
on investments
and capital gain
distributions |
Change in
net unrealized appreciation (depreciation) on investments |
Proceeds from
units issued |
Transfers
for contract benefits and
terminations |
Rider fee |
Administrative charges |
Adjustments to annuity reserves |
Transfers between subaccounts | ||||||
| Thrivent Small Cap Stock |
$(2,231,895)
|
$3,110,767
|
$36,187,566
|
$37,066,438
|
$36,260,684
|
$(36,994,642)
|
$(1,249,605) |
$(11,482)
|
$10,359 |
$(2,378,408)
|
$(4,363,094)
|
$32,703,344
|
$376,527,369
|
$409,230,713
|
| Vanguard® VIF Capital Growth |
$7,898
|
$78,634
|
$119,049
|
$205,581
|
$177,786
|
$(113,064)
|
$(339)
|
$— |
$— |
$376,385
|
$440,768
|
$646,349
|
$1,393,952
|
$2,040,301
|
| Vanguard® VIF International |
$7,495
|
$(63,219)
|
$166,149
|
$110,425
|
$29,161
|
$(445,179)
|
$(260)
|
$— |
$— |
$(134,602)
|
$(550,880)
|
$(440,455)
|
$1,550,430
|
$1,109,975
|
| Vanguard® VIF Short- Term Investment- Grade |
$36,318
|
$(5,189)
|
$20,613
|
$51,742
|
$475,525
|
$(254,004)
|
$(384)
|
$— |
$— |
$22,922
|
$244,059
|
$295,801
|
$1,072,408
|
$1,368,209
|
| Vanguard® VIF Small Company Growth |
$(772)
|
$(6,642)
|
$46,900
|
$39,486
|
$7
|
$(35,777)
|
$(375)
|
$— |
$— |
$(22,775)
|
$(58,920)
|
$(19,434)
|
$402,013
|
$382,579
|
| Vanguard® VIF Total Bond Market Index |
$114,626
|
$(257,060)
|
$124,802
|
$(17,632)
|
$1,401,885
|
$(2,027,555)
|
$(1,620)
|
$— |
$— |
$270,992
|
$(356,298)
|
$(373,930)
|
$5,247,917
|
$4,873,987
|
| Vanguard® VIF Total Stock Market Index |
$55,845
|
$808,661
|
$484,211
|
$1,348,717
|
$1,362,259
|
$(1,693,719)
|
$(2,199)
|
$— |
$— |
$(379,539)
|
$(713,198)
|
$635,519
|
$6,596,469
|
$7,231,988
|
| Subaccount |
Series |
| *American Funds IS® Global Growth |
American Funds Insurance Series — Global Growth Portfolio Class 1 |
| **American Funds IS® Global
Growth Class 4 |
American Funds Insurance Series — Global Growth Portfolio Class 4 |
| *American Funds IS® Growth- Income |
American Funds Insurance Series — Growth-Income Portfolio Class 1 |
| **American Funds IS®
Growth-Income Class 4 |
American Funds Insurance Series — Growth-Income Portfolio Class 4 |
| **American Funds IS International Growth and Income Class 4 |
American Funds Insurance Series — International Growth and Income Portfolio Class 4 |
| *American Funds IS®
International |
American Funds Insurance Series — International Portfolio Class 1 |
| **American Funds IS® International Class 4 |
American Funds Insurance Series — International Portfolio Class 4 |
| *BlackRock Total Return V.I.
Class I |
Blackrock Variable Series Funds, Inc.- Total Return V.I. Portfolio Class I |
| **BlackRock Total Return V.I. Class III |
Blackrock Variable Series Funds, Inc.- Total Return V.I. Portfolio Class III |
| *Dimensional VA International
Small Portfolio |
Dimensional Instutional Class- International Small Portfolio |
| *Dimensional VA Targeted Value |
Dimensional Instutional Class- Targeted Value Portfolio |
| **Eaton Vance VT Floating-
Rate Income |
Eaton Vance VT Floating-Rate Income Initial Share Class |
| *Fidelity® VIP Emerging Markets Initial Class |
Fidelity Variable Insurance Products — Emerging Markets Portfolio Initial Class |
| **Fidelity VIP Emerging
Markets Service Class 2 |
Fidelity Variable Insurance Products — Emerging Markets Portfolio Service
Class 2 |
| **Fidelity VIP Energy Service Class 2 |
Fidelity Variable Insurance Products — Energy Portfolio Service Class 2 |
| *Fidelity® VIP International
Capital Appreciation Initial
Class |
Fidelity Variable Insurance Products — International Capital Appreciation
Portfolio Initial Class |
| Subaccount |
Series |
| **Fidelity® VIP International Capital Appreciation Service Class 2 |
Fidelity Variable Insurance Products — International Capital Appreciation Portfolio Service Class 2 |
| *Fidelity® VIP Value Initial
Class |
Fidelity Variable Insurance Products — Value Portfolio Initial Class |
| **Fidelity VIP Value Service Class 2 |
Fidelity Variable Insurance Products — Value Portfolio Service Class 2 |
| **Franklin Small Cap Value
VIP Class 2 |
Franklin Small Cap Value VIP Portfolio Class 2 |
| **Goldman Sachs VIT Core Fixed Income Service Shares |
Goldman Sachs VIT Core Fixed Income Portfolio Service Shares |
| **Goldman Sachs VIT Small
Cap Equity Insights Service
Shares |
Goldman Sachs VIT Small Cap Equity Insights Portfolio Service Shares |
| *Janus Henderson Enterprise Institutional Class |
Janus Henderson Institutional Class — Enterprise Portfolio |
| **Janus Henderson VIT
Enterprise Service Class |
Janus Henderson VIT Enterprise Portfolio Service Shares |
| **Janus Henderson VIT Forty Service Class |
Janus Henderson VIT Forty Portfolio Service Shares |
| *John Hancock Core Bond
Trust Series NAV |
John Hancock Core Bond Trust Portfolio Series NAV |
| **John Hancock VIT Core Bond Trust Series II |
John Hancock Core Bond Trust Portfolio Series II |
| *John Hancock International
Equity Index Trust Series
NAV |
John Hancock International Equity Index Trust Portfolio Series NAV |
| **John Hancock International Small Company Trust Series II |
John Hancock International Small Company Trust Portfolio Series II |
| *John Hancock Strategic
Income Opportunities Trust
Series NAV |
John Hancock Strategic Income Opportunities Trust Portfolio Series NAV |
| **John Hancock Strategic Income Opportunities Trust Series II |
John Hancock Strategic Income Opportunities Trust Portfolio Series II |
| *MFS® VIT II — **MFS®
Blended Research Core
Equity |
MFS Blended Research Core Equity Portfolio Initial Class |
| **MFS® VIT II — Core Equity Service Class |
MFS Variable Insurance Trust II — Core Equity Portfolio Service Share Class |
| **MFS® VIT III Global Real
Estate Service Class |
MFS Variable Insurance Trust III — Global Real Estate Portfolio Service
Share Class |
| Subaccount |
Series |
| *MFS® VIT II — **MFS® Corporate Bond |
MFS Corporate Bond Portfolio Initial Class |
| *MFS® VIT III — **MFS®
Global Real Estate |
MFS Global Real Estate Portfolio Initial Class |
| *MFS® VIT II — **MFS® International Intrinsic Value |
MFS International Intrinsic Value Portfolio Initial Class |
| *MFS® VIT III — **MFS®
Mid Cap Value |
MFS Mid Cap Value Portfolio Initial Class |
| **MFS® VIT III Mid Cap Value Service Class |
MFS Variable Insurance Trust III — Mid Cap Value Portfolio Service Share Class |
| **MFS® VIT — New
Discovery Series Service
Class |
MFS Variable Insurance Trust — New Discovery Sereies Service Share
Class |
| *MFS® VIT II — MFS® Technology Initial Class |
MFS Initial Class — Technology Portfolio |
| **MFS® VIT II Technology
Service Class |
MFS Variable Insurance Trust II — Techonology Portfolio Service Share
Class |
| *MFS® VIT — **MFS® Value Series |
MFS Value Series Portfolio Initial Class |
| **MFS® VIT Value Series
Service Class |
MFS Variable Insurance Trust — Value Series Service Share Class |
| *PIMCO VIT Emerging Markets Bond Institutional Class |
PIMCO VIT Emerging Markets Bond Portfolio Institutional Class |
| **PIMCO VIT Emerging
Markets Bond Advisor
Class |
PIMCO VIT Emerging Markets Bond Advisor Class |
| *PIMCO VIT Global Bond Opportunities (Unhedged) Institutional Class |
PIMCO VIT Global Bond Opportunities (Unhedged) Portfolio Institutional Class |
| **PIMCO VIT Global Bond
Opportunities (Unhedged)
Advisor Class |
PIMC VIT — Global Bond Opportunities (Unhedged) Portfolio Advisor
Class |
| *PIMCO VIT Long-Term U.S. Government Institutional Class |
PIMCO VIT Long -Term U.S. Goverment Portfolio Institutional Class |
| **PIMCO VIT Long-Term US
Government Advisor Class |
PIMCO VIT — Long -Term U.S. Goverment Portfolio Advisor Class |
| *PIMCO VIT Real Return Institutional Class |
PIMCO VIT Real Return Portfolio Institutional Class |
| **PIMCO VIT Real Return
Advisor Class |
PIMCO VIT — Real Return Portfolio Advisor Class |
| **Principal Capital Appreciation Class 2 |
Principal Capital Appreciation Portfolio Class 2 |
| Subaccount |
Series |
| *Principal Diversified International |
Principal Variable Contracts Funds, Inc. — Diversified International Portfolio |
| *Principal Government & High
Quality Bond |
Principal Variable Contracts Funds, Inc. — Government & High Quality
Bond Portfolio |
| *Principal Small Cap |
Principal Variable Contracts Funds, Inc. — Small Cap Portfolio |
| **Principal VC Equity Income
Class 2 |
Principal VC Equity Income Portfolio Class 2 |
| **Putnam VT International Value Class 1B |
Putnam VT International Value Portfolio Class 1B |
| **Putnam VT Research
Class 1B |
Putnam VT Research Portfolio Class 1B |
| *Templeton Global Bond VIP Class 1 |
Templeton Global Bond VIP Portfolio Class 1 |
| **Templeton Global Bond VIP
Class 2 |
Templeton Global Bond VIP Portfolio Class 2 |
| ***Thrivent Aggressive Allocation |
Thrivent Series Fund, Inc. — Aggressive Allocation Portfolio |
| ****Thrivent All Cap |
Thrivent Series Fund, Inc. — All Cap Portfolio |
| ****Thrivent Conservative Allocation |
Thrivent Series Fund, Inc. — Conservative Allocation Portfolio |
| ****Thrivent Dynamic
Allocation |
Thrivent Series Fund, Inc. — Dynamic Allocation Portfolio |
| ****Thrivent Emerging Markets Equity |
Thrivent Series Fund, Inc. — Emerging Markets Equity Portfolio |
| ****Thrivent ESG Index |
Thrivent Series Fund, Inc. — ESG Index Portfolio |
| ****Thrivent Global Stock |
Thrivent Series Fund, Inc. — Global Stock Portfolio |
| ***Thrivent Government Bond |
Thrivent Series Fund, Inc. — Government Bond Portfolio |
| ****Thrivent Healthcare |
Thrivent Series Fund, Inc. — Healthcare Portfolio |
| ****Thrivent High Yield |
Thrivent Series Fund, Inc. — High Yield Portfolio |
| ****Thrivent Income |
Thrivent Series Fund, Inc. — Income Portfolio |
| ****Thrivent International
Equity |
Thrivent Series Fund, Inc. — International Equity Portfolio |
| ****Thrivent International Index |
Thrivent Series Fund, Inc. — International Index Portfolio |
| ****Thrivent Large Cap
Growth |
Thrivent Series Fund, Inc. — Large Cap Growth Portfolio |
| ****Thrivent Large Cap Index |
Thrivent Series Fund, Inc. — Large Cap Index Portfolio |
| ****Thrivent Large Cap Value |
Thrivent Series Fund, Inc. — Large Cap Value Portfolio |
| ****Thrivent Mid Cap Growth |
Thrivent Series Fund, Inc. — Mid Cap Growth Portfolio |
| ****Thrivent Mid Cap Index |
Thrivent Series Fund, Inc. — Mid Cap Index Portfolio |
| ****Thrivent Mid Cap Stock |
Thrivent Series Fund, Inc. — Mid Cap Stock Portfolio |
| ****Thrivent Mid Cap Value |
Thrivent Series Fund, Inc. — Mid Cap Value Portfolio |
| ***Thrivent Moderate Allocation |
Thrivent Series Fund, Inc. — Moderate Allocation Portfolio |
| Subaccount |
Series |
| ***Thrivent Moderately Aggressive Allocation |
Thrivent Series Fund, Inc. — Moderately Aggressive Allocation Portfolio |
| ***Thrivent Moderately
Conservative Allocation |
Thrivent Series Fund, Inc. — Moderately Conservative Allocation Portfolio
|
| ****Thrivent Money Market |
Thrivent Series Fund, Inc. — Money Market Portfolio |
| ****Thrivent Multisector Bond |
Thrivent Series Fund, Inc. — Multisector Bond Portfolio |
| ****Thrivent Short-Term Bond |
Thrivent Series Fund, Inc. — Real Estate Securities Portfolio |
| ****Thrivent Real Estate
Securities |
Thrivent Series Fund, Inc. — Short-Term Bond Portfolio |
| ****Thrivent Small Cap Growth |
Thrivent Series Fund, Inc. — Small Cap Growth Portfolio |
| ****Thrivent Small Cap Index |
Thrivent Series Fund, Inc. — Small Cap Index Portfolio |
| ****Thrivent Small Cap Stock |
Thrivent Series Fund, Inc. — Small Cap Stock Portfolio |
| *Vanguard® VIF Capital
Growth |
Vanguard Variable Insurance Fund — Capital Growth Portfolio |
| *Vanguard® VIF International |
Vanguard Variable Insurance Fund — International Portfolio |
| *Vanguard® VIF Short-Term
Investment-Grade |
Vanguard Variable Insurance Fund — Short-Term Investment Grade
Portfolio |
| *Vanguard® VIF Small Company Growth |
Vanguard Variable Insurance Fund — Small Company Growth Portfolio |
| *Vanguard® VIF Total Bond
Market Index |
Vanguard Variable Insurance Fund — Total Bond Market Index Portfolio |
| *Vanguard® VIF Total Stock Market Index |
Vanguard Variable Insurance Fund — Total Stock Market Index Portfolio |
| Mortality and Expense Risk Charge 2002 Series |
Current |
Maximum |
| Basic Death Benefit only |
1.00 % |
1.25 % |
| Maximum Anniversary Death Benefit (MADB) |
0.10 % |
0.10 % |
| Premium Accumulation Death Benefit (PADB) |
0.25 % |
0.25 % |
| Earnings Addition Death Benefit (EADB) |
0.20 % |
0.20 % |
| MADB and PADB |
0.30 % |
0.30 % |
| MADB and EADB |
0.25 % |
0.25 % |
| PADB and EADB |
0.40 % |
0.40 % |
| MADB, PADB and EADB |
0.45 % |
0.45 % |
| Basic Death Benefit & Return Protection Allocation (RPA) |
0.75 % |
0.75 % |
| MADB and RPA |
0.85 % |
0.85 % |
| Mortality and Expense Risk Charge 2005 Series |
Current |
Maximum |
| Base Contact Expenses (as a percentage of average daily assets of each subaccount in Years 1-7) |
1.25 % |
1.25 % |
| Base Contact Expenses (as a percentage of average daily assets of each subaccount in Years 8+) |
0.90 % |
1.15 % |
| Optional Benefit Expenses (as a percentage of benenfit base or value) | ||
| MADB |
0.20 % |
0.20 % |
| PADB |
0.40 % |
0.40 % |
| EADB |
0.25 % |
0.25 % |
| MADB and PADB |
0.50 % |
0.50 % |
| MADB and EADB |
0.35 % |
0.35 % |
| PADB and EADB |
0.55 % |
0.55 % |
| MADB, PADB and EADB |
0.65 % |
0.65 % |
| Basic Death Benefit & RPA |
0.75 % |
0.75 % |
| MADB and RPA |
0.95 % |
0.95 % |
| GLWB (Guaranteed Lifetime drawal Benefit) |
0.55 % — 0.95 % |
1.25 % |
| Mortality and Expense Risk Charge AdvisorFlex VA Series |
Current |
Maximum |
| Basic Death Benefit only |
0.40 % |
0.50 % |
| MADB** |
0.20 % |
0.40 % |
| Mortality and Expense Risk Charge Retirement Choice Series |
Current |
Maximum |
| Basic Death Benefit only |
1.25 % |
1.25 % |
| MADB |
0.25 % |
0.50 % |
| GLWB |
0.30 % |
2.50 % |
| Subaccount |
Current |
Maximum |
| American Funds IS® Global Growth |
0.35 % |
0.40 % |
| American Funds IS® Growth-Income |
0.35 % |
0.40 % |
| American Funds IS® International |
0.35 % |
0.40 % |
| BlackRock Total Return V.I. |
0.35 % |
0.40 % |
| Dimensional VA International Small Portfolio |
0.35 % |
0.40 % |
| Dimensional VA US Targeted Value |
0.35 % |
0.40 % |
| Fidelity VIP Emerging Markets |
0.20 % |
0.40 % |
| Fidelity VIP Intl Capital Appreciation |
0.20 % |
0.40 % |
| Fidelity VIP Value |
0.20 % |
0.40 % |
| Janus Henderson Enterprise |
0.20 % |
0.40 % |
| JHVIT Core Bond Trust |
0.10 % |
0.40 % |
| JHVIT International Equity Index Trust B |
0.10 % |
0.40 % |
| JHVIT Strategic Income Opportunities Trust |
0.10 % |
0.40 % |
| MFS VIT II Blended Research Core Equity |
0.10 % |
0.40 % |
| MFS VIT II Corporate Bond |
0.10 % |
0.40 % |
| MFS VIT II International Intrinsic Value |
0.10 % |
0.40 % |
| MFS VIT II Technology |
0.10 % |
0.40 % |
| MFS VIT III Global Real Estate |
0.10 % |
0.40 % |
| MFS VIT III Mid Cap Value |
0.10 % |
0.40 % |
| MFS VIT Value Series |
0.10 % |
0.40 % |
| PIMCO VIT Emerging Markets Bond |
0.35 % |
0.40 % |
| PIMCO VIT Global Bond Opportunites (Unhedged) |
0.35 % |
0.40 % |
| PIMCO VIT Long-Term U.S. Government |
0.35 % |
0.40 % |
| PIMCO VIT Real Return |
0.35 % |
0.40 % |
| Principal Diversified International |
0.35 % |
0.40 % |
| Principal Government & High Quality Bond |
0.35 % |
0.40 % |
| Principal Small Cap |
0.35 % |
0.40 % |
| Templeton Global Bond VIP |
0.20 % |
0.40 % |
| Vanguard VIF Capital Growth |
0.35 % |
0.40 % |
| Vanguard VIF International |
0.35 % |
0.40 % |
| Vanguard VIF Short-Term Investment-Grade |
0.35 % |
0.40 % |
| Vanguard VIF Small Company Growth |
0.35 % |
0.40 % |
| Vanguard VIF Total Bond Market Index |
0.10 % |
0.40 % |
| Vanguard VIF Total Stock Market Index |
0.10 % |
0.40 % |
| Subaccount |
Units Outstanding
at January 1,
2024 |
Units Issued |
Units Issued as
a result of merger |
Units Redeemed |
Units Outstanding
at December 31,
2024 |
Units Issued |
Units Redeemed |
Units
Outstanding at December
31, 2025 |
| American Funds IS® Global
Growth Class 1 |
14,431 |
65,133 |
(7,570 ) |
71,994 |
12,314 |
(4,616 ) |
79,692 | |
| American Funds IS® Global
Growth Class 4 |
3,762,104 |
2,233,504 |
(1,173,732 ) |
4,821,876 |
5,094,158 |
(4,418,076 ) |
5,497,958 | |
| American Funds IS®
Growth-Income Class 1 |
62,822 |
125,581 |
(36,312 ) |
152,091 |
12,393 |
(19,684 ) |
144,800 | |
| American Funds IS®
Growth-Income Class 4 |
2,810,613 |
1,466,202 |
(793,834 ) |
3,482,981 |
5,085,406 |
(3,759,543 ) |
4,808,844 | |
| American Funds IS®
International Growth and
Income Class 4 |
684,339 |
330,327 |
(185,277 ) |
829,389 |
1,198,790 |
(966,577 ) |
1,061,602 | |
| American Funds IS®
International Class 1 |
48,470 |
15,176 |
(15,995 ) |
47,651 |
11,636 |
(11,942 ) |
47,345 | |
| American Funds IS®
International Class 4 |
456,850 |
190,014 |
(101,139 ) |
545,725 |
801,089 |
(679,233 ) |
667,581 | |
| BlackRock Total Return V.I.
Class I |
38,581 |
25,157 |
(8,836 ) |
54,902 |
3,167 |
(10,384 ) |
47,685 | |
| BlackRock Total Return V.I.
Class III |
9,608,817 |
5,066,820 |
(3,216,546 ) |
11,459,091 |
13,964,670 |
(12,846,812 ) |
12,576,949 | |
| Dimensional VA
International Small
Portfolio |
19,109 |
31,751 |
(2,470 ) |
48,390 |
9,091 |
(29,860 ) |
27,621 | |
| Dimensional VA US
Targeted Value |
117,597 |
21,819 |
(39,732 ) |
99,684 |
10,945 |
(14,300 ) |
96,329 | |
| Eaton Vance VT Floating-
Rate Income Initial Share
Class |
4,471,113 |
2,818,339 |
(1,657,145 ) |
5,632,307 |
7,321,449 |
(6,244,442 ) |
6,709,314 | |
| Fidelity® VIP Emerging
Markets Initial Class |
65,628 |
107,356 |
(18,776 ) |
154,208 |
19,920 |
(30,271 ) |
143,857 | |
| Fidelity VIP Emerging
Markets Service Class 2 |
1,730,591 |
728,223 |
(502,994 ) |
1,955,820 |
2,166,575 |
(2,114,849 ) |
2,007,546 | |
| Fidelity VIP Energy Service
Class 2 |
634,633 |
388,653 |
(266,315 ) |
756,971 |
960,608 |
(853,871 ) |
863,708 | |
| Fidelity® VIP International
Capital Appreciation
Initial Class |
47,869 |
31,574 |
(36,208 ) |
43,235 |
5,773 |
(11,560 ) |
37,448 | |
| Fidelity VIP International
Capital Appreciation
Service Class 2 |
3,904,135 |
1,661,119 |
(868,539 ) |
4,696,715 |
5,244,670 |
(4,759,177 ) |
5,182,208 | |
| Fidelity® VIP Value Initial
Class |
41,475 |
18,186 |
(12,513 ) |
47,148 |
9,948 |
(9,120 ) |
47,976 | |
| Fidelity VIP Value Service
Class 2 |
1,787,869 |
931,519 |
(614,357 ) |
2,105,031 |
2,393,536 |
(2,046,931 ) |
2,451,636 | |
| Franklin Small Cap Value
VIP Class 2 |
1,308,760 |
432,581 |
(369,038 ) |
1,372,303 |
1,731,403 |
(1,478,117 ) |
1,625,589 | |
| Goldman Sachs VIT Core
Fixed Income Service
Shares |
6,020,648 |
2,695,489 |
(1,277,267 ) |
7,438,870 |
9,174,628 |
(8,107,737 ) |
8,505,761 | |
| Goldman Sachs VIT Small
Cap Equity Insights
Service Shares |
787,258 |
540,647 |
(243,798 ) |
1,084,107 |
1,354,810 |
(1,085,129 ) |
1,353,788 |
| Subaccount |
Units Outstanding
at January 1,
2024 |
Units Issued |
Units Issued as
a result of merger |
Units Redeemed |
Units Outstanding
at December 31,
2024 |
Units Issued |
Units Redeemed |
Units
Outstanding at December
31, 2025 |
| Janus Henderson Enterprise
Institutional Class |
55,386 |
3,432 |
(17,482 ) |
41,336 |
2,265 |
(10,939 ) |
32,662 | |
| Janus Henderson VIT
Enterprise Service Class |
1,876,168 |
808,804 |
(540,062 ) |
2,144,910 |
2,755,555 |
(2,233,488 ) |
2,666,977 | |
| Janus Henderson VIT Forty
Service Class |
5,038,739 |
2,258,056 |
(1,613,186 ) |
5,683,609 |
7,154,159 |
(5,993,530 ) |
6,844,238 | |
| John Hancock Core Bond
Trust Series NAV |
70,942 |
77,148 |
(8,158 ) |
139,932 |
9,878 |
(17,075 ) |
132,735 | |
| John Hancock VIT Core
Bond Trust Series II |
2,685,272 |
2,387,263 |
(754,784 ) |
4,317,751 |
4,818,697 |
(3,803,390 ) |
5,333,058 | |
| John Hancock International
Equity Index Trust Series
NAV |
15,510 |
7,218 |
(7,314 ) |
15,414 |
2,141 |
(2,754 ) |
14,801 | |
| John Hancock International
Small Company Trust
Series II |
232,349 |
105,688 |
(69,864 ) |
268,173 |
443,312 |
(300,579 ) |
410,906 | |
| John Hancock Strategic
Income Opportunities
Trust Series NAV |
55,779 |
16,451 |
(22,377 ) |
49,853 |
12,521 |
(10,021 ) |
52,353 | |
| John Hancock Strategic
Income Opportunities
Trust Series II |
3,124,204 |
2,069,473 |
(965,011 ) |
4,228,666 |
5,037,421 |
(4,360,701 ) |
4,905,386 | |
| MFS® VIT II - MFS®
Blended Research Core
Equity Initial Class |
44,562 |
123,555 |
(12,896 ) |
155,221 |
4,735 |
(12,909 ) |
147,047 | |
| MFS® VIT II - Core Equity
Service Class |
2,139,801 |
517,567 |
(450,260 ) |
2,207,108 |
2,367,525 |
(2,291,686 ) |
2,282,947 | |
| MFS® VIT III Global Real
Estate Service Class |
508,506 |
208,627 |
(126,183 ) |
590,950 |
708,259 |
(623,313 ) |
675,896 | |
| MFS® VIT II - MFS®
Corporate Bond Initial
Class |
22,992 |
31,335 |
(5,549 ) |
48,778 |
6,571 |
(7,310 ) |
48,039 | |
| MFS® VIT III - MFS®
Global Real Estate Initial
Class |
7,575 |
3,043 |
(3,223 ) |
7,395 |
2,903 |
(6,196 ) |
4,102 | |
| MFS® VIT II - MFS®
International Intrinsic
Value Initial Class |
18,997 |
2,711 |
(963 ) |
20,745 |
2,751 |
(1,967 ) |
21,529 | |
| MFS® VIT III - MFS® Mid
Cap Value Initial Class |
37,302 |
33,603 |
(17,726 ) |
53,179 |
4,740 |
(3,645 ) |
54,274 | |
| MFS® VIT III Mid Cap
Value Service Class |
721,985 |
275,856 |
(157,660 ) |
840,181 |
987,599 |
(831,309 ) |
996,471 | |
| MFS® VIT - New
Discovery Series Service
Class |
1,991,094 |
670,567 |
(479,303 ) |
2,182,358 |
2,494,960 |
(2,354,949 ) |
2,322,369 | |
| MFS® VIT II - MFS®
Technology Initial Class |
57,067 |
22,784 |
(6,423 ) |
73,428 |
5,776 |
(11,950 ) |
67,254 | |
| MFS® VIT II Technology
Service Class |
2,799,471 |
1,987,528 |
(1,436,883 ) |
3,350,116 |
4,629,146 |
(3,673,264 ) |
4,305,998 | |
| MFS® VIT - MFS® Value
Initial Class |
37,167 |
16,053 |
(21,128 ) |
32,092 |
6,742 |
(13,395 ) |
25,439 | |
| MFS® VIT Value Series
Service Class |
1,253,668 |
358,961 |
(287,185 ) |
1,325,444 |
1,429,954 |
(1,429,167 ) |
1,326,231 |
| Subaccount |
Units Outstanding
at January 1,
2024 |
Units Issued |
Units Issued as
a result of merger |
Units Redeemed |
Units Outstanding
at December 31,
2024 |
Units Issued |
Units Redeemed |
Units
Outstanding at December
31, 2025 |
| PIMCO VIT Emerging
Markets Bond Institutional Class |
8,825 |
2,577 |
(2,794 ) |
8,608 |
1,792 |
(1,919 ) |
8,481 | |
| PIMCO VIT Emerging
Markets Bond Advisor
Class |
240,526 |
95,637 |
(53,911 ) |
282,252 |
337,663 |
(294,936 ) |
324,979 | |
| PIMCO VIT Global Bond
Opportunities (Unhedged) Institutional Class |
8,750 |
7,890 |
(853 ) |
15,787 |
731 |
(1,862 ) |
14,656 | |
| PIMCO VIT Global Bond
Opportunities (Unhedged) Advisor Class |
701,806 |
398,251 |
(189,689 ) |
910,368 |
1,261,276 |
(970,303 ) |
1,201,341 | |
| PIMCO VIT Long-Term
U.S. Government
Institutional Class |
26,798 |
17,542 |
(3,894 ) |
40,446 |
11,462 |
(14,455 ) |
37,453 | |
| PIMCO VIT Long-Term US
Government Advisor
Class |
3,160,396 |
2,364,213 |
(1,264,520 ) |
4,260,089 |
5,206,755 |
(4,365,546 ) |
5,101,298 | |
| PIMCO VIT Real Return
Institutional Class |
58,447 |
18,732 |
(29,507 ) |
47,672 |
16,957 |
(15,252 ) |
49,377 | |
| PIMCO VIT Real Return
Advisor Class |
7,133,121 |
4,118,046 |
(1,903,384 ) |
9,347,783 |
10,868,294 |
(9,776,492 ) |
10,439,585 | |
| Principal Capital
Appreciation Class 2 |
1,673,662 |
1,571,099 |
(656,479 ) |
2,588,282 |
2,835,530 |
(2,226,667 ) |
3,197,145 | |
| Principal Diversified
International |
11,016 |
2,722 |
(4,257 ) |
9,481 |
7,504 |
(1,115 ) |
15,870 | |
| Principal Government &
High Quality Bond |
33,448 |
37,084 |
(7,630 ) |
62,902 |
5,421 |
(16,662 ) |
51,661 | |
| Principal Small Cap |
26,982 |
12,984 |
(16,594 ) |
23,372 |
5,284 |
(2,323 ) |
26,333 | |
| Principal VC Equity Income
Class 2 |
1,932,164 |
458,642 |
(435,084 ) |
1,955,722 |
2,515,620 |
(2,145,722 ) |
2,325,620 | |
| Putnam VT International
Value Class 1B |
490,503 |
306,594 |
(133,046 ) |
664,051 |
981,625 |
(792,176 ) |
853,500 | |
| Putnam VT Research
Class 1B |
1,529,438 |
880,312 |
(534,819 ) |
1,874,931 |
2,399,317 |
(1,851,017 ) |
2,423,231 | |
| Templeton Global Bond VIP
Class 1 |
31,820 |
2,728 |
(10,707 ) |
23,841 |
3,562 |
(10,658 ) |
16,745 | |
| Templeton Global Bond VIP
Class 2 |
801,123 |
420,035 |
(225,785 ) |
995,373 |
1,253,105 |
(1,105,131 ) |
1,143,347 | |
| Thrivent Aggressive
Allocation |
56,870,027 |
11,825,411 |
(12,936,427 ) |
55,759,011 |
30,785,696 |
(32,752,560 ) |
53,792,147 | |
| Thrivent All Cap |
3,856,631 |
1,068,488 |
(922,342 ) |
4,002,777 |
2,569,646 |
(2,515,288 ) |
4,057,135 | |
| Thrivent Conservative
Allocation |
28,049,763 |
4,643,634 |
(7,812,835 ) |
24,880,562 |
9,620,110 |
(11,831,842 ) |
22,668,830 | |
| Thrivent Dynamic
Allocation |
12,971,439 |
2,120,165 |
(3,452,361 ) |
11,639,243 |
4,194,618 |
(5,537,650 ) |
10,296,211 | |
| Thrivent Emerging Markets
Equity |
4,287,670 |
859,744 |
(1,523,175 ) |
3,624,239 |
1,328,518 |
(1,702,862 ) |
3,249,895 | |
| Thrivent ESG Index |
2,472,753 |
785,629 |
(734,567 ) |
2,523,815 |
1,768,071 |
(1,872,241 ) |
2,419,645 | |
| Thrivent Global Stock |
7,517,172 |
2,159,735 |
1,918,177 |
(2,918,395 ) |
8,676,689 |
3,523,190 |
(4,321,887 ) |
7,877,992 |
| Thrivent Government Bond |
11,408,250 |
3,894,360 |
(4,110,021 ) |
11,192,589 |
6,850,985 |
(7,382,998 ) |
10,660,576 | |
| Thrivent Healthcare |
9,062,425 |
2,049,905 |
(2,223,666 ) |
8,888,664 |
6,142,416 |
(6,592,620 ) |
8,438,460 |
| Subaccount |
Units Outstanding
at January 1,
2024 |
Units Issued |
Units Issued as
a result of merger |
Units Redeemed |
Units Outstanding
at December 31,
2024 |
Units Issued |
Units Redeemed |
Units
Outstanding at December
31, 2025 |
| Thrivent High Yield |
23,890,508 |
10,239,231 |
(6,546,115 ) |
27,583,624 |
28,070,463 |
(24,018,597 ) |
31,635,490 | |
| Thrivent Income |
35,003,062 |
16,535,707 |
(9,351,595 ) |
42,187,174 |
36,200,830 |
(33,568,822 ) |
44,819,182 | |
| Thrivent International
Equity |
17,016,543 |
2,519,042 |
(4,812,387 ) |
14,723,198 |
3,319,958 |
(5,199,629 ) |
12,843,527 | |
| Thrivent International Index |
2,652,195 |
1,259,259 |
(734,227 ) |
3,177,227 |
4,431,713 |
(3,097,674 ) |
4,511,266 | |
| Thrivent Large Cap Growth |
33,732,533 |
14,155,382 |
(10,885,901 ) |
37,002,014 |
30,037,393 |
(28,057,119 ) |
38,982,288 | |
| Thrivent Large Cap Index |
35,529,246 |
12,358,202 |
(10,299,270 ) |
37,588,178 |
27,897,699 |
(24,965,799 ) |
40,520,078 | |
| Thrivent Large Cap Value |
14,470,189 |
3,300,209 |
(4,333,830 ) |
13,436,568 |
9,017,361 |
(8,493,613 ) |
13,960,316 | |
| Thrivent Mid Cap Growth |
5,551,395 |
2,287,826 |
(1,958,819 ) |
5,880,402 |
4,686,336 |
(5,002,321 ) |
5,564,417 | |
| Thrivent Mid Cap Index |
14,920,389 |
5,232,192 |
(4,551,689 ) |
15,600,892 |
11,338,731 |
(9,947,819 ) |
16,991,804 | |
| Thrivent Mid Cap Stock |
18,385,230 |
6,556,991 |
(5,129,073 ) |
19,813,148 |
15,411,531 |
(15,034,401 ) |
20,190,278 | |
| Thrivent Mid Cap Value |
2,637,185 |
627,046 |
(958,190 ) |
2,306,041 |
1,573,428 |
(1,830,173 ) |
2,049,296 | |
| Thrivent Moderate
Allocation |
393,794,691 |
46,121,168 |
(94,295,723 ) |
345,620,136 |
89,601,258 |
(131,473,501 ) |
303,747,893 | |
| Thrivent Moderately
Aggressive Allocation |
232,727,952 |
54,013,716 |
(57,455,186 ) |
229,286,482 |
125,636,369 |
(97,316,405 ) |
257,606,446 | |
| Thrivent Moderately
Conservative Allocation |
229,799,698 |
27,235,133 |
(68,344,880 ) |
188,689,951 |
34,263,980 |
(72,370,603 ) |
150,583,328 | |
| Thrivent Money Market |
359,226,985 |
325,215,985 |
(313,987,873 ) |
370,455,097 |
331,416,617 |
(364,530,024 ) |
337,341,690 | |
| Thrivent Multisector Bond |
10,391,290 |
2,701,511 |
2,747,154 |
(4,416,358 ) |
11,423,597 |
4,036,477 |
(5,548,255 ) |
9,911,819 |
| Thrivent Real Estate
Securities |
4,496,726 |
864,374 |
(1,165,649 ) |
4,195,451 |
1,859,663 |
(2,076,270 ) |
3,978,844 | |
| Thrivent Short-Term Bond |
25,635,803 |
8,399,997 |
(9,466,792 ) |
24,569,008 |
16,161,115 |
(16,930,811 ) |
23,799,312 | |
| Thrivent Small Cap Growth |
7,392,276 |
2,283,628 |
(2,191,031 ) |
7,484,873 |
5,854,853 |
(6,166,545 ) |
7,173,181 | |
| Thrivent Small Cap Index |
15,454,298 |
5,492,011 |
(4,741,776 ) |
16,204,533 |
12,686,152 |
(11,369,656 ) |
17,521,029 | |
| Thrivent Small Cap Stock |
11,980,205 |
4,376,206 |
(3,683,167 ) |
12,673,244 |
9,973,629 |
(9,638,791 ) |
13,008,082 | |
| Vanguard® VIF Capital
Growth |
67,154 |
29,017 |
(8,844 ) |
87,327 |
8,751 |
(14,732 ) |
81,346 | |
| Vanguard® VIF
International |
99,580 |
4,727 |
(38,347 ) |
65,960 |
12,500 |
(11,222 ) |
67,238 | |
| Vanguard® VIF Short-Term
Investment-Grade |
99,751 |
54,909 |
(32,411 ) |
122,249 |
10,694 |
(20,267 ) |
112,676 | |
| Vanguard® VIF Small
Company Growth |
25,502 |
952 |
(4,495 ) |
21,959 |
472 |
(1,948 ) |
20,483 | |
| Vanguard® VIF Total Bond
Market Index |
509,933 |
196,032 |
(235,818 ) |
470,147 |
52,572 |
(77,688 ) |
445,031 | |
| Vanguard® VIF Total Stock
Market Index |
323,090 |
76,090 |
(111,413 ) |
287,767 |
19,445 |
(41,305 ) |
265,907 |
| Subaccount |
Purchases |
Sales |
| American Funds IS® Global Growth Class 1 |
$508,465
|
$113,767
|
| American Funds IS® Global Growth Class 4 |
25,765,960 |
5,478,323 |
| American Funds IS® Growth-Income Class 1 |
976,181 |
522,998 |
| American Funds IS® Growth-Income Class 4 |
42,399,244 |
4,207,182 |
| American Funds IS® International Growth and Income Class 4 |
5,486,106 |
1,883,826 |
| American Funds IS® International Class 1 |
154,786 |
147,244 |
| Subaccount |
Purchases |
Sales |
| American Funds IS® International Class 4 |
2,211,250 |
777,980 |
| BlackRock Total Return V.I. Class I |
54,779 |
111,315 |
| BlackRock Total Return V.I. Class III |
24,400,474 |
11,203,883 |
| Dimensional VA International Small Portfolio |
164,725 |
459,351 |
| Dimensional VA US Targeted Value |
386,834 |
279,479 |
| Eaton Vance VT Floating-Rate Income Initial Share Class |
24,922,241 |
7,512,639 |
| Fidelity® VIP Emerging Markets Initial Class |
362,969 |
505,145 |
| Fidelity VIP Emerging Markets Service Class 2 |
5,343,266 |
4,459,338 |
| Fidelity VIP Energy Service Class 2 |
6,367,921 |
3,329,169 |
| Fidelity® VIP International Capital Appreciation Initial Class |
119,719 |
232,999 |
| Fidelity VIP International Capital Appreciation Service Class 2 |
16,258,875 |
8,901,017 |
| Fidelity® VIP Value Initial Class |
293,318 |
185,492 |
| Fidelity VIP Value Service Class 2 |
14,928,332 |
3,781,315 |
| Franklin Small Cap Value VIP Class 2 |
8,336,043 |
1,948,052 |
| Goldman Sachs VIT Core Fixed Income Service Shares |
18,075,091 |
6,860,272 |
| Goldman Sachs VIT Small Cap Equity Insights Service Shares |
8,696,855 |
2,358,930 |
| Janus Henderson Enterprise Institutional Class |
107,308 |
246,314 |
| Janus Henderson VIT Enterprise Service Class |
12,616,116 |
1,269,866 |
| Janus Henderson VIT Forty Service Class |
41,963,720 |
7,221,606 |
| John Hancock Core Bond Trust Series NAV |
161,021 |
181,364 |
| John Hancock VIT Core Bond Trust Series II |
14,175,212 |
3,770,424 |
| John Hancock International Equity Index Trust Series NAV |
38,678 |
42,813 |
| John Hancock International Small Company Trust Series II |
3,308,352 |
718,150 |
| John Hancock Strategic Income Opportunities Trust Series NAV |
193,419 |
117,989 |
| John Hancock Strategic Income Opportunities Trust Series II |
15,493,016 |
4,968,106 |
| MFS® VIT II - MFS® Blended Research Core Equity Initial Class |
862,871 |
337,060 |
| MFS® VIT II - Core Equity Service Class |
8,853,651 |
3,712,184 |
| MFS® VIT III Global Real Estate Service Class |
1,503,839 |
544,721 |
| MFS® VIT II - MFS® Corporate Bond Initial Class |
101,688 |
86,359 |
| MFS® VIT III - MFS® Global Real Estate Initial Class |
39,297 |
80,596 |
| MFS® VIT II - MFS® International Intrinsic Value Initial Class |
75,390 |
35,749 |
| MFS® VIT III - MFS® Mid Cap Value Initial Class |
184,978 |
66,281 |
| MFS® VIT III Mid Cap Value Service Class |
5,104,267 |
805,684 |
| MFS® VIT - New Discovery Series Service Class |
3,283,012 |
2,198,004 |
| MFS® VIT II - MFS® Technology Initial Class |
489,920 |
418,513 |
| MFS® VIT II Technology Service Class |
30,531,892 |
4,079,932 |
| MFS® VIT - MFS® Value Initial Class |
167,695 |
249,608 |
| MFS® VIT Value Series Service Class |
4,171,333 |
2,375,519 |
| PIMCO VIT Emerging Markets Bond Institutional Class |
27,635 |
23,141 |
| PIMCO VIT Emerging Markets Bond Advisor Class |
1,143,806 |
506,894 |
| PIMCO VIT Global Bond Opportunities (Unhedged) Institutional Class |
14,707 |
19,955 |
| PIMCO VIT Global Bond Opportunities (Unhedged) Advisor Class |
4,295,147 |
1,074,333 |
| PIMCO VIT Long-Term U.S. Government Institutional Class |
108,271 |
129,589 |
| Subaccount |
Purchases |
Sales |
| PIMCO VIT Long-Term US Government Advisor Class |
8,714,793 |
2,975,404 |
| PIMCO VIT Real Return Institutional Class |
221,738 |
183,554 |
| PIMCO VIT Real Return Advisor Class |
23,797,443 |
10,664,526 |
| Principal Capital Appreciation Class 2 |
20,781,810 |
4,451,499 |
| Principal Diversified International |
131,987 |
19,016 |
| Principal Government & High Quality Bond |
67,507 |
163,936 |
| Principal Small Cap |
102,279 |
33,411 |
| Principal VC Equity Income Class 2 |
13,237,728 |
2,938,538 |
| Putnam VT International Value Class 1B |
6,888,572 |
3,298,832 |
| Putnam VT Research Class 1B |
16,889,216 |
4,074,756 |
| Templeton Global Bond VIP Class 1 |
29,660 |
91,434 |
| Templeton Global Bond VIP Class 2 |
2,246,948 |
1,080,048 |
| Thrivent Aggressive Allocation |
283,973,541 |
263,694,231 |
| Thrivent All Cap |
26,416,830 |
32,495,214 |
| Thrivent Conservative Allocation |
73,739,194 |
121,946,277 |
| Thrivent Dynamic Allocation |
43,155,578 |
68,695,562 |
| Thrivent Emerging Markets Equity |
11,582,284 |
16,456,294 |
| Thrivent ESG Index |
8,756,251 |
11,093,162 |
| Thrivent Global Stock |
48,656,561 |
55,531,431 |
| Thrivent Government Bond |
31,431,862 |
37,656,114 |
| Thrivent Healthcare |
22,245,459 |
50,705,671 |
| Thrivent High Yield |
121,315,263 |
65,118,506 |
| Thrivent Income |
119,771,153 |
90,840,166 |
| Thrivent International Equity |
27,927,256 |
53,720,208 |
| Thrivent International Index |
35,898,640 |
14,018,572 |
| Thrivent Large Cap Growth |
299,282,715 |
295,503,604 |
| Thrivent Large Cap Index |
248,498,369 |
253,422,759 |
| Thrivent Large Cap Value |
135,366,212 |
86,677,519 |
| Thrivent Mid Cap Growth |
15,153,922 |
21,084,689 |
| Thrivent Mid Cap Index |
104,342,415 |
96,305,577 |
| Thrivent Mid Cap Stock |
130,106,180 |
111,815,882 |
| Thrivent Mid Cap Value |
10,801,908 |
12,769,807 |
| Thrivent Moderate Allocation |
1,248,708,582 |
1,712,114,173 |
| Thrivent Moderately Aggressive Allocation |
1,479,085,112 |
1,024,524,670 |
| Thrivent Moderately Conservative Allocation |
409,653,851 |
901,380,034 |
| Thrivent Money Market |
199,872,855 |
224,217,787 |
| Thrivent Multisector Bond |
30,040,359 |
49,967,972 |
| Thrivent Real Estate Securities |
20,489,872 |
22,887,853 |
| Thrivent Short-Term Bond |
64,743,115 |
70,427,405 |
| Thrivent Small Cap Growth |
18,657,703 |
27,033,718 |
| Thrivent Small Cap Index |
97,626,552 |
88,603,080 |
| Thrivent Small Cap Stock |
75,801,613 |
75,971,381 |
| Vanguard® VIF Capital Growth |
305,593 |
361,780 |
| Vanguard® VIF International |
281,771 |
195,324 |
| Vanguard® VIF Short-Term Investment-Grade |
177,195 |
237,807 |
| Vanguard® VIF Small Company Growth |
35,487 |
35,393 |
| Subaccount |
Purchases |
Sales |
| Vanguard® VIF Total Bond Market Index |
639,741 |
764,466 |
| Vanguard® VIF Total Stock Market Index |
955,215 |
1,089,671 |
| Subaccount |
2025 |
2024 |
2023 |
2022 |
2021 |
| American Funds IS® Global Growth Class 1 |
|
|
|
|
|
| Units (a) |
79,692 |
71,994 |
14,431 |
17,240 |
36,233 |
| Unit value |
$25.34
|
$20.93
|
$18.51
|
$15.17
|
$20.26
|
| Net assets |
$2,019,601
|
$1,507,097
|
$267,421
|
$261,836
|
$734,318
|
| Ratio of expenses to net
assets (b) |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
| Investment income ratio (c) |
1.69 % |
2.61 % |
1.08 % |
0.67 % |
0.58 % |
| Total return (d) |
21.06 % |
13.08 % |
21.99 % |
(25.10) % |
15.85 % |
| American Funds IS® Global Growth Class 4 |
|
|
|
|
|
| Units (a) |
5,497,958 |
4,821,876 |
3,762,104 |
3,226,559 |
2,001,793 |
| Unit value |
$17.43-$17.14
|
$14.50-$14.31
|
$12.91-$12.78
|
$10.66-$10.58
|
$14.33-$14.27
|
| Net assets |
$94,248,866
|
$68,977,521
|
$48,065,408
|
$34,131,006
|
$28,557,768
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
1.28 % |
1.45 % |
0.74 % |
0.50 % |
0.19 % |
| Total return (d) |
19.83 - 20.19 % |
11.97 - 12.31 % |
20.78 - 21.14 % |
(25.85) - (25.63) % |
14.69 - 15.04 % |
| American Funds IS® Growth-Income Class 1 |
|
|
|
|
|
| Units (a) |
144,800 |
152,091 |
62,822 |
62,586 |
69,963 |
| Unit value |
$28.82
|
$24.53
|
$19.84
|
$15.81
|
$19.03
|
| Net assets |
$4,172,464
|
$3,730,354
|
$1,246,608
|
$989,395
|
$1,331,148
|
| Ratio of expenses to net
assets (b) |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
| Investment income ratio (c) |
1.16 % |
2.04 % |
1.63 % |
1.54 % |
1.51 % |
| Total return (d) |
17.48 % |
23.60 % |
25.52 % |
(16.91) % |
23.49 % |
| American Funds IS® Growth-Income Class 4 |
|
|
|
|
|
| Units (a) |
4,808,844 |
3,482,981 |
2,810,613 |
2,343,154 |
1,263,016 |
| Unit value |
$21.17-$20.82
|
$18.15-$17.90
|
$14.78-$14.63
|
$11.86-$11.77
|
$14.38-$14.31
|
| Net assets |
$100,129,936
|
$62,353,993
|
$41,119,381
|
$27,586,033
|
$18,076,077
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
0.81 % |
1.00 % |
1.27 % |
1.31 % |
1.16 % |
| Total return (d) |
16.31 - 16.66 % |
22.37 - 22.74 % |
24.27 - 24.64 % |
(17.74) - (17.49) % |
22.26 - 22.63 % |
| Subaccount |
2025 |
2024 |
2023 |
2022 |
2021 |
| American Funds IS® International Growth and Income Class 4 |
|
|
|
|
|
| Units (a) |
1,061,602 |
829,389 |
684,339 |
542,731 |
335,829 |
| Unit value |
$16.94-$16.66
|
$12.66-$12.49
|
$12.40-$12.27
|
$10.82-$10.74
|
$12.93-$12.87
|
| Net assets |
$17,690,886
|
$10,359,486
|
$8,395,304
|
$5,828,889
|
$4,323,192
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25 % |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
2.64 % |
2.48 % |
2.59 % |
3.37 % |
4.11 % |
| Total return (d) |
33.42 - 33.82 % |
1.82 - 2.12 % |
14.23 - 14.57 % |
(16.57) - (16.32) % |
3.79 - 4.10% |
| American Funds IS® International Class 1 |
|
|
|
|
|
| Units (a) |
47,345 |
47,651 |
48,470 |
48,959 |
43,709 |
| Unit value |
$15.35
|
$12.18
|
$11.87
|
$10.30
|
$13.06
|
| Net assets |
$726,979
|
$580,257
|
$575,178
|
$504,085
|
$570,837
|
| Ratio of expenses to net
assets (b) |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
| Investment income ratio (c) |
1.69 % |
1.45 % |
1.57 % |
2.07 % |
2.10 % |
| Total return (d) |
26.09 % |
2.62 % |
15.25 % |
(21.16) % |
(1.97) % |
| American Funds IS® International Class 4 |
|
|
|
|
|
| Units (a) |
667,581 |
545,725 |
456,850 |
407,702 |
252,971 |
| Unit value |
$14.22-$13.98
|
$11.36-$11.20
|
$11.14-$11.02
|
$9.73-$9.66
|
$12.44-$12.38
|
| Net assets |
$9,336,088
|
$6,113,535
|
$5,035,301
|
$3,937,410
|
$3,132,211
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25 % |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
1.29 % |
1.04 % |
1.16 % |
1.78 % |
3.34 % |
| Total return (d) |
24.84 - 25.21 % |
1.64 - 1.95 % |
14.13 - 14.47 % |
(22.00) - (21.77) % |
(2.93) - (2.64) % |
| BlackRock Total Return V.I. Class I |
|
|
|
|
|
| Units (a) |
47,685 |
54,902 |
38,581 |
14,841 |
14,684 |
| Unit value |
$11.05
|
$10.31
|
$10.24
|
$9.75
|
$11.43
|
| Net assets |
$524,475
|
$563,816
|
$393,977
|
$144,379
|
$167,772
|
| Ratio of expenses to net
assets (b) |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
| Investment income ratio (c) |
4.37 % |
4.31 % |
3.63 % |
2.21 % |
1.82 % |
| Total return (d) |
7.19 % |
0.62 % |
5.04 % |
(14.69) % |
(2.17) % |
| BlackRock Total Return V.I. Class III |
|
|
|
|
|
| Units (a) |
12,576,949 |
11,459,091 |
9,608,817 |
7,742,673 |
4,819,795 |
| Unit value |
$9.43-$9.28
|
$8.85-$8.73
|
$8.83-$8.74
|
$8.46-$8.39
|
$9.96-$9.91
|
| Net assets |
$116,147,492
|
$99,675,663
|
$83,725,566
|
$64,807,476
|
$47,740,662
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25 % |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
3.99 % |
3.98 % |
3.51 % |
1.90 % |
1.23 % |
| Total return (d) |
6.27 - 6.59% |
(0.13) - 0.17 % |
4.11 - 4.42% |
(15.33) - (15.08) % |
(2.92) - (2.62) % |
| Subaccount |
2025 |
2024 |
2023 |
2022 |
2021 |
| Dimensional VA International Small Portfolio |
|
|
|
|
|
| Units (a) |
27,621 |
48,390 |
19,109 |
18,064 |
25,610 |
| Unit value |
$17.49
|
$12.86
|
$12.49
|
$11.02
|
$13.49
|
| Net assets |
$483,135
|
$622,527
|
$238,590
|
$199,138
|
$345,392
|
| Ratio of expenses to net
assets (b) |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
| Investment income ratio (c) |
2.68 % |
5.18 % |
3.24 % |
2.25 % |
2.61 % |
| Total return (d) |
35.96 % |
3.04 % |
13.26 % |
(18.26) % |
13.71 % |
| Dimensional VA US Targeted Value |
|
|
|
|
|
| Units (a) |
96,329 |
99,684 |
117,597 |
54,421 |
182,156 |
| Unit value |
$20.94
|
$19.37
|
$18.05
|
$15.15
|
$15.93
|
| Net assets |
$2,017,538
|
$1,931,021
|
$2,122,543
|
$824,549
|
$2,902,558
|
| Ratio of expenses to net
assets (b) |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
| Investment income ratio (c) |
1.83 % |
1.27 % |
2.36 % |
0.55 % |
2.15 % |
| Total return (d) |
8.13 % |
7.32 % |
19.14 % |
(4.93) % |
38.64 % |
| Eaton Vance VT Floating- Rate Income Initial Share Class |
|
|
|
|
|
| Units (a) |
6,709,314 |
5,632,307 |
4,471,113 |
3,503,395 |
1,323,842 |
| Unit value |
$12.66-$12.46
|
$12.30-$12.13
|
$11.53-$11.41
|
$10.47-$10.39
|
$10.86-$10.81
|
| Net assets |
$83,578,112
|
$68,339,105
|
$51,018,053
|
$36,395,320
|
$14,317,533
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25 % |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
6.70 % |
7.68 % |
8.22 % |
4.96 % |
2.85 % |
| Total return (d) |
2.66 - 2.97% |
6.33 - 6.65 % |
9.83 - 10.16 % |
(3.94) - (3.65)% |
2.31 - 2.62% |
| Fidelity® VIP Emerging Markets Initial Class |
|
|
|
|
|
| Units (a) |
143,857 |
154,208 |
65,628 |
61,853 |
64,683 |
| Unit value |
$20.84
|
$14.85
|
$13.58
|
$12.45
|
$15.68
|
| Net assets |
$2,995,694
|
$2,287,988
|
$889,269
|
$768,760
|
$1,012,454
|
| Ratio of expenses to net
assets (b) |
0.60 % |
0.60 % |
0.60 % |
0.60 % |
0.60 % |
| Investment income ratio (c) |
1.90 % |
2.42 % |
2.30 % |
1.66 % |
2.06 % |
| Total return (d) |
40.36 % |
9.37 % |
9.01 % |
(20.59) % |
(2.83) % |
| Fidelity VIP Emerging Markets Service Class 2 |
|
|
|
|
|
| Units (a) |
2,007,546 |
1,955,820 |
1,730,591 |
1,526,181 |
937,607 |
| Unit value |
$17.10-$16.82
|
$12.26-$12.10
|
$11.29-$11.17
|
$10.40-$10.33
|
$13.19-$13.13
|
| Net assets |
$33,767,698
|
$23,659,824
|
$19,324,866
|
$15,760,125
|
$12,312,593
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25 % |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
1.39 % |
1.28 % |
2.15 % |
1.88 % |
3.15 % |
| Total return (d) |
39.04 - 39.46 % |
8.33 - 8.66 % |
8.13 - 8.46% |
(21.36) - (21.12) % |
(3.62) - (3.33) % |
| Subaccount |
2025 |
2024 |
2023 |
2022 |
2021 |
| Fidelity VIP Energy Service Class 2 |
|
|
|
|
|
| Units (a) |
863,708 |
756,971 |
634,633 |
554,193 |
193,497 |
| Unit value |
$29.99-$29.50
|
$27.44-$27.07
|
$26.63-$26.35
|
$26.70-$26.50
|
$16.55-$16.47
|
| Net assets |
$25,479,006
|
$20,491,101
|
$16,724,953
|
$14,685,402
|
$3,187,690
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
2.02 % |
2.16 % |
2.47 % |
2.78 % |
2.85 % |
| Total return (d) |
8.97 - 9.30% |
2.72 - 3.03% |
(0.55) - (0.25) % |
60.85 - 61.33% |
52.91 - 53.37 % |
| Fidelity® VIP International Capital Appreciation Initial Class |
|
|
|
|
|
| Units (a) |
37,448 |
43,235 |
47,869 |
43,259 |
43,837 |
| Unit value |
$20.64
|
$17.49
|
$16.27
|
$12.84
|
$17.54
|
| Net assets |
$772,908
|
$756,338
|
$778,698
|
$555,236
|
$769,052
|
| Ratio of expenses to net
assets (b) |
0.60 % |
0.60 % |
0.60 % |
0.60 % |
0.60 % |
| Investment income ratio (c) |
0.93 % |
0.85 % |
0.43 % |
0.30 % |
0.00 % |
| Total return (d) |
17.98 % |
7.54 % |
26.74 % |
(26.84) % |
11.67 % |
| Fidelity VIP International Capital Appreciation Service Class 2 |
|
|
|
|
|
| Units (a) |
5,182,208 |
4,696,715 |
3,904,135 |
3,252,152 |
1,705,920 |
| Unit value |
$15.71-$15.45
|
$13.40-$13.22
|
$12.54-$12.41
|
$9.95-$9.88
|
$13.68-$13.62
|
| Net assets |
$80,086,319
|
$62,095,473
|
$48,433,953
|
$32,121,161
|
$23,235,598
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
0.84 % |
0.65 % |
0.17 % |
0.11 % |
0.00 % |
| Total return (d) |
16.89 - 17.24 % |
6.57 - 6.89% |
25.60 - 25.98% |
(27.48) - (27.27) % |
10.72 - 11.05 % |
| Fidelity® VIP Value Initial Class |
|
|
|
|
|
| Units (a) |
47,976 |
47,148 |
41,475 |
94,106 |
36,332 |
| Unit value |
$23.04
|
$20.84
|
$18.82
|
$15.81
|
$16.59
|
| Net assets |
$1,105,383
|
$982,465
|
$780,699
|
$1,487,636
|
$602,568
|
| Ratio of expenses to net
assets (b) |
0.60 % |
0.60 % |
0.60 % |
0.60 % |
0.60 % |
| Investment income ratio (c) |
1.45 % |
1.31 % |
0.86 % |
2.35 % |
1.86 % |
| Total return (d) |
10.57 % |
10.70 % |
19.07 % |
(4.68) % |
29.38 % |
| Fidelity VIP Value Service Class 2 |
|
|
|
|
|
| Units (a) |
2,451,636 |
2,105,031 |
1,787,869 |
1,326,147 |
517,398 |
| Unit value |
$22.89-$22.52
|
$20.83-$20.55
|
$18.93-$18.74
|
$16.00-$15.88
|
$16.88-$16.80
|
| Net assets |
$55,210,483
|
$43,263,053
|
$33,497,468
|
$21,058,086
|
$8,691,844
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
1.37 % |
1.28 % |
1.25 % |
1.69 % |
2.17 % |
| Total return (d) |
9.57 - 9.90% |
9.69 - 10.03 % |
17.99 - 18.34% |
(5.48) - (5.19)% |
28.11 - 28.49 % |
| Subaccount |
2025 |
2024 |
2023 |
2022 |
2021 |
| Franklin Small Cap Value VIP Class 2 |
|
|
|
|
|
| Units (a) |
1,625,589 |
1,372,303 |
1,308,760 |
1,061,353 |
627,010 |
| Unit value |
$18.70-$18.39
|
$17.54-$17.30
|
$15.85-$15.68
|
$14.19-$14.08
|
$15.93-$15.86
|
| Net assets |
$29,900,734
|
$23,740,186
|
$20,525,471
|
$14,948,896
|
$9,942,902
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
1.11 % |
0.91 % |
0.53 % |
0.97 % |
0.97 % |
| Total return (d) |
6.32 - 6.64% |
10.31 - 10.64% |
11.35 - 11.68 % |
(11.18) - (10.91) % |
23.81 - 24.18% |
| Goldman Sachs VIT Core Fixed Income Service Shares |
|
|
|
|
|
| Units (a) |
8,505,761 |
7,438,870 |
6,020,648 |
4,532,435 |
2,902,428 |
| Unit value |
$9.32-$9.17
|
$8.77-$8.65
|
$8.77-$8.68
|
$8.37-$8.31
|
$9.86-$9.81
|
| Net assets |
$77,972,495
|
$64,342,075
|
$52,269,954
|
$37,648,278
|
$28,477,292
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
3.64 % |
3.69 % |
2.87 % |
1.48 % |
1.08 % |
| Total return (d) |
5.98 - 6.30% |
(0.37) - (0.07) % |
4.52 - 4.83% |
(15.34) - (15.09) % |
(3.44) - (3.15) % |
| Goldman Sachs VIT Small Cap Equity Insights Service Shares |
|
|
|
|
|
| Units (a) |
1,353,788 |
1,084,107 |
787,258 |
639,976 |
324,002 |
| Unit value |
$19.89-$19.56
|
$17.34-$17.10
|
$14.73-$14.58
|
$12.50-$12.41
|
$15.70-$15.63
|
| Net assets |
$26,482,312
|
$18,540,955
|
$11,475,176
|
$7,940,373
|
$5,064,960
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
0.56 % |
0.89 % |
0.89 % |
0.12 % |
0.39 % |
| Total return (d) |
14.38 - 14.72 % |
17.33 - 17.69% |
17.48 - 17.83 % |
(20.63) - (20.39) % |
21.96 - 22.33% |
| Janus Henderson Enterprise Institutional Class |
|
|
|
|
|
| Units (a) |
32,662 |
41,336 |
55,386 |
63,380 |
64,866 |
| Unit value |
$24.64
|
$23.02
|
$20.04
|
$17.07
|
$20.43
|
| Net assets |
$804,798
|
$951,661
|
$1,109,679
|
$1,081,931
|
$1,325,200
|
| Ratio of expenses to net
assets (b) |
0.60 % |
0.60 % |
0.60 % |
0.60 % |
0.60 % |
| Investment income ratio (c) |
0.32 % |
0.73 % |
0.15 % |
0.40 % |
0.39 % |
| Total return (d) |
7.03 % |
14.91 % |
17.37 % |
(16.44) % |
16.13 % |
| Janus Henderson VIT Enterprise Service Class |
|
|
|
|
|
| Units (a) |
2,666,977 |
2,144,910 |
1,876,168 |
1,247,398 |
752,121 |
| Unit value |
$17.34-$17.06
|
$16.30-$16.08
|
$14.27-$14.12
|
$12.23-$12.14
|
$14.73-$14.66
|
| Net assets |
$45,496,563
|
$34,493,104
|
$26,494,449
|
$15,144,164
|
$11,026,674
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
0.18 % |
0.62 % |
0.11 % |
0.26 % |
0.22 % |
| Total return (d) |
6.08 - 6.40% |
13.88 - 14.22% |
16.32 - 16.67 % |
(17.19) - (16.94) % |
15.09 - 15.44% |
| Subaccount |
2025 |
2024 |
2023 |
2022 |
2021 |
| Janus Henderson VIT Forty Service Class |
|
|
|
|
|
| Units (a) |
6,844,238 |
5,683,609 |
5,038,739 |
4,431,383 |
2,269,317 |
| Unit value |
$20.43-$20.09
|
$17.50-$17.26
|
$13.79-$13.64
|
$9.97-$9.89
|
$15.18-$15.11
|
| Net assets |
$137,531,122
|
$98,119,813
|
$68,745,903
|
$43,835,296
|
$34,298,617
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
0.26 % |
0.01 % |
0.13 % |
0.06 % |
0.48 % |
| Total return (d) |
16.40 - 16.75 % |
26.53 - 26.92 % |
37.92 - 38.34 % |
(34.55) - (34.35) % |
21.08 - 21.44% |
| John Hancock Core Bond Trust Series NAV |
|
|
|
|
|
| Units (a) |
132,735 |
139,932 |
70,942 |
79,295 |
85,822 |
| Unit value |
$11.06
|
$10.39
|
$10.28
|
$9.76
|
$11.35
|
| Net assets |
$1,468,299
|
$1,453,497
|
$729,398
|
$773,802
|
$974,407
|
| Ratio of expenses to net
assets (b) |
0.50 % |
0.50 % |
0.50 % |
0.50 % |
0.50 % |
| Investment income ratio (c) |
4.27 % |
3.87 % |
2.99 % |
2.09 % |
2.18 % |
| Total return (d) |
6.50 % |
1.03 % |
5.36 % |
(14.05) % |
(2.48) % |
| John Hancock VIT Core Bond Trust Series II |
|
|
|
|
|
| Units (a) |
5,333,058 |
4,317,751 |
2,685,272 |
1,870,005 |
1,168,969 |
| Unit value |
$9.31-$9.15
|
$8.80-$8.68
|
$8.78-$8.68
|
$8.39-$8.33
|
$9.83-$9.78
|
| Net assets |
$48,813,111
|
$37,480,807
|
$23,321,148
|
$15,571,314
|
$11,435,576
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
4.36 % |
3.59 % |
3.21 % |
2.36 % |
2.24 % |
| Total return (d) |
5.44 - 5.76% |
(0.05) - 0.25% |
4.30 - 4.61% |
(14.88) - (14.63) % |
(3.44) - (3.15) % |
| John Hancock International Equity Index Trust Series NAV |
|
|
|
|
|
| Units (a) |
14,801 |
15,414 |
15,510 |
13,659 |
21,173 |
| Unit value |
$17.77
|
$13.47
|
$12.91
|
$11.24
|
$13.48
|
| Net assets |
$263,071
|
$207,692
|
$200,233
|
$153,542
|
$285,310
|
| Ratio of expenses to net
assets (b) |
0.50 % |
0.50 % |
0.50 % |
0.50 % |
0.50 % |
| Investment income ratio (c) |
2.19 % |
1.36 % |
2.69 % |
3.51 % |
3.77 % |
| Total return (d) |
31.91 % |
4.37 % |
14.84 % |
(16.58) % |
7.06 % |
| John Hancock International Small Company Trust Series II |
|
|
|
|
|
| Units (a) |
410,906 |
268,173 |
232,349 |
188,394 |
116,295 |
| Unit value |
$17.71-$17.42
|
$13.28-$13.10
|
$13.04-$12.90
|
$11.61-$11.53
|
$14.36-$14.30
|
| Net assets |
$7,159,104
|
$3,513,030
|
$2,997,954
|
$2,171,729
|
$1,662,478
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
2.35 % |
2.56 % |
1.93 % |
2.09 % |
1.53 % |
| Total return (d) |
33.00 - 33.40 % |
1.53 - 1.83% |
11.93 - 12.27 % |
(19.36) - (19.12) % |
12.06 - 12.39% |
| Subaccount |
2025 |
2024 |
2023 |
2022 |
2021 |
| John Hancock Strategic Income Opportunities Trust Series NAV |
|
|
|
|
|
| Units (a) |
52,353 |
49,853 |
55,779 |
58,517 |
48,004 |
| Unit value |
$12.12
|
$11.33
|
$11.04
|
$10.32
|
$11.53
|
| Net assets |
$634,626
|
$564,947
|
$615,821
|
$603,798
|
$553,411
|
| Ratio of expenses to net
assets (b) |
0.50 % |
0.50 % |
0.50 % |
0.50 % |
0.50 % |
| Investment income ratio (c) |
8.09 % |
2.56 % |
3.57 % |
3.69 % |
3.14 % |
| Total return (d) |
6.97 % |
2.64 % |
7.00 % |
(10.50) % |
0.45 % |
| John Hancock Strategic Income Opportunities Trust Series II |
|
|
|
|
|
| Units (a) |
4,905,386 |
4,228,666 |
3,124,204 |
2,472,169 |
1,500,673 |
| Unit value |
$11.02-$10.84
|
$10.37-$10.23
|
$10.18-$10.07
|
$9.58-$9.51
|
$10.78-$10.73
|
| Net assets |
$53,151,364
|
$43,271,298
|
$31,458,161
|
$23,504,782
|
$16,106,225
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
8.27 % |
2.59 % |
3.56 % |
3.83 % |
4.71 % |
| Total return (d) |
5.89 - 6.21% |
1.63 - 1.93% |
5.90 - 6.22% |
(11.41) - (11.15) % |
(0.55) - (0.25) % |
| MFS® VIT II - MFS® Blended Research Core Equity Initial Class |
|
|
|
|
|
| Units (a) |
147,047 |
155,221 |
44,562 |
64,115 |
13,871 |
| Unit value |
$29.83
|
$25.83
|
$20.68
|
$16.17
|
$19.35
|
| Net assets |
$4,386,968
|
$4,008,664
|
$921,608
|
$1,036,857
|
$268,398
|
| Ratio of expenses to net
assets (b) |
0.50 % |
0.50 % |
0.50 % |
0.50 % |
0.50 % |
| Investment income ratio (c) |
1.03 % |
1.04 % |
1.20 % |
1.42 % |
1.29 % |
| Total return (d) |
15.52 % |
24.87 % |
27.89 % |
(16.42) % |
28.88 % |
| MFS® VIT II - Core Equity Service Class |
|
|
|
|
|
| Units (a) |
2,282,947 |
2,207,108 |
2,139,801 |
1,766,367 |
822,895 |
| Unit value |
$19.66-$19.34
|
$17.69-$17.45
|
$14.90-$14.74
|
$12.25-$12.16
|
$14.99-$14.92
|
| Net assets |
$44,157,121
|
$38,519,127
|
$31,548,809
|
$21,474,787
|
$12,276,626
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
0.23 % |
0.39 % |
0.33 % |
0.10 % |
0.33 % |
| Total return (d) |
10.83 - 11.16 % |
18.37 - 18.73% |
21.27 - 21.64 % |
(18.51) - (18.26) % |
23.50 - 23.87% |
| MFS® VIT III Global Real Estate Service Class |
|
|
|
|
|
| Units (a) |
675,896 |
590,950 |
508,506 |
391,182 |
186,083 |
| Unit value |
$11.66-$11.47
|
$11.40-$11.24
|
$11.85-$11.73
|
$10.76-$10.68
|
$14.91-$14.84
|
| Net assets |
$7,753,313
|
$6,645,143
|
$5,964,960
|
$4,178,162
|
$2,762,005
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
1.19 % |
1.47 % |
0.49 % |
1.30 % |
1.28 % |
| Total return (d) |
2.01 - 2.32% |
(4.14) - (3.85) % |
9.83 - 10.15 % |
(28.04) - (27.82) % |
28.26 - 28.64% |
| Subaccount |
2025 |
2024 |
2023 |
2022 |
2021 |
| MFS® VIT II - MFS® Corporate Bond Initial Class |
|
|
|
|
|
| Units (a) |
48,039 |
48,778 |
22,992 |
22,205 |
25,791 |
| Unit value |
$12.01
|
$11.22
|
$10.95
|
$10.09
|
$12.12
|
| Net assets |
$577,054
|
$547,472
|
$251,803
|
$223,992
|
$312,601
|
| Ratio of expenses to net
assets (b) |
0.50 % |
0.50 % |
0.50 % |
0.50 % |
0.50 % |
| Investment income ratio (c) |
4.95 % |
3.39 % |
3.98 % |
3.32 % |
2.61 % |
| Total return (d) |
7.03 % |
2.48 % |
8.57 % |
(16.77) % |
(1.89) % |
| MFS® VIT III - MFS® Global Real Estate Initial Class |
|
|
|
|
|
| Units (a) |
4,102 |
7,395 |
7,575 |
10,016 |
10,457 |
| Unit value |
$13.55
|
$13.15
|
$13.58
|
$12.25
|
$16.85
|
| Net assets |
$55,566
|
$97,257
|
$102,896
|
$122,674
|
$176,175
|
| Ratio of expenses to net
assets (b) |
0.50 % |
0.50 % |
0.50 % |
0.50 % |
0.50 % |
| Investment income ratio (c) |
1.29 % |
1.96 % |
0.86 % |
1.67 % |
1.52 % |
| Total return (d) |
3.01 % |
(3.18) % |
10.90 % |
(27.30) % |
29.48 % |
| MFS® VIT II - MFS® International Intrinsic Value Initial Class |
|
|
|
|
|
| Units (a) |
21,529 |
20,745 |
18,997 |
23,598 |
28,298 |
| Unit value |
$20.48
|
$15.45
|
$14.48
|
$12.37
|
$16.26
|
| Net assets |
$440,996
|
$320,487
|
$275,037
|
$291,828
|
$460,103
|
| Ratio of expenses to net
assets (b) |
0.50 % |
0.50 % |
0.50 % |
0.50 % |
0.50 % |
| Investment income ratio (c) |
1.55 % |
1.40 % |
0.68 % |
0.76 % |
0.35 % |
| Total return (d) |
32.59 % |
6.71 % |
17.07 % |
(23.94) % |
10.00 % |
| MFS® VIT III - MFS® Mid Cap Value Initial Class |
|
|
|
|
|
| Units (a) |
54,274 |
53,179 |
37,302 |
51,261 |
111,218 |
| Unit value |
$20.12
|
$19.08
|
$16.86
|
$15.03
|
$16.56
|
| Net assets |
$1,091,837
|
$1,014,529
|
$628,780
|
$770,374
|
$1,841,588
|
| Ratio of expenses to net
assets (b) |
0.50 % |
0.50 % |
0.50 % |
0.50 % |
0.50 % |
| Investment income ratio (c) |
1.04 % |
1.22 % |
1.54 % |
1.27 % |
1.43 % |
| Total return (d) |
5.45 % |
13.18 % |
12.17 % |
(9.24) % |
30.33 % |
| MFS® VIT III Mid Cap Value Service Class |
|
|
|
|
|
| Units (a) |
996,471 |
840,181 |
721,985 |
552,925 |
311,929 |
| Unit value |
$19.08-$18.77
|
$18.22-$17.97
|
$16.20-$16.03
|
$14.56-$14.45
|
$16.15-$16.08
|
| Net assets |
$18,705,869
|
$15,101,661
|
$11,576,906
|
$7,987,876
|
$5,014,460
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25 % |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
0.88 % |
1.01 % |
1.61 % |
0.87 % |
0.87 % |
| Total return (d) |
4.44 - 4.75 % |
12.10 - 12.43 % |
10.99 - 11.33 % |
(10.13) - (9.86) % |
28.98 - 29.37 % |
| Subaccount |
2025 |
2024 |
2023 |
2022 |
2021 |
| MFS® VIT - New Discovery Series Service Class |
|
|
|
|
|
| Units (a) |
2,322,369 |
2,182,358 |
1,991,094 |
1,651,956 |
926,447 |
| Unit value |
$12.79-$12.58
|
$11.47-$11.32
|
$10.88-$10.77
|
$9.62-$9.55
|
$13.87-$13.81
|
| Net assets |
$29,225,403
|
$24,706,078
|
$21,446,506
|
$15,769,052
|
$12,791,561
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
| Total return (d) |
11.16 - 11.49 % |
5.10 - 5.42% |
12.84 - 13.18 % |
(30.86) - (30.66) % |
0.31 - 0.61% |
| MFS® VIT II - MFS® Technology Initial Class |
|
|
|
|
|
| Units (a) |
67,254 |
73,428 |
57,067 |
51,337 |
56,216 |
| Unit value |
$40.33
|
$34.77
|
$25.55
|
$16.65
|
$26.02
|
| Net assets |
$2,712,679
|
$2,553,456
|
$1,457,965
|
$854,634
|
$1,462,707
|
| Ratio of expenses to net
assets (b) |
0.50 % |
0.50 % |
0.50 % |
0.50 % |
0.50 % |
| Investment income ratio (c) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
| Total return (d) |
15.99 % |
36.11 % |
53.47 % |
(36.02) % |
13.12 % |
| MFS® VIT II Technology Service Class |
|
|
|
|
|
| Units (a) |
4,305,998 |
3,350,116 |
2,799,471 |
2,411,545 |
1,291,379 |
| Unit value |
$20.97-$20.63
|
$18.21-$17.97
|
$13.47-$13.33
|
$8.84-$8.78
|
$13.92-$13.86
|
| Net assets |
$88,835,592
|
$60,188,048
|
$37,328,008
|
$21,166,767
|
$17,892,235
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
| Total return (d) |
14.83 - 15.18 % |
34.74 - 35.15 % |
51.91 - 52.37 % |
(36.65) - (36.46) % |
12.02 - 12.36 % |
| MFS® VIT - MFS® Value Initial Class |
|
|
|
|
|
| Units (a) |
25,439 |
32,092 |
37,167 |
49,653 |
40,414 |
| Unit value |
$20.06
|
$17.84
|
$16.06
|
$14.96
|
$15.97
|
| Net assets |
$510,218
|
$572,393
|
$596,938
|
$742,558
|
$645,557
|
| Ratio of expenses to net
assets (b) |
0.50 % |
0.50 % |
0.50 % |
0.50 % |
0.50 % |
| Investment income ratio (c) |
1.50 % |
1.44 % |
1.73 % |
1.53 % |
1.48 % |
| Total return (d) |
12.45 % |
11.05 % |
7.40 % |
(6.38) % |
24.83 % |
| MFS® VIT Value Series Service Class |
|
|
|
|
|
| Units (a) |
1,326,231 |
1,325,444 |
1,253,668 |
1,003,893 |
520,766 |
| Unit value |
$17.95-$17.66
|
$16.07-$15.85
|
$14.57-$14.42
|
$13.67-$13.56
|
$14.70-$14.63
|
| Net assets |
$23,415,252
|
$21,013,042
|
$18,074,915
|
$13,615,941
|
$7,619,987
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
1.42 % |
1.43 % |
1.48 % |
1.31 % |
1.35 % |
| Total return (d) |
11.37 - 11.70 % |
9.96 - 10.29 % |
6.30 - 6.62% |
(7.31) - (7.03)% |
23.60 - 23.97 % |
| Subaccount |
2025 |
2024 |
2023 |
2022 |
2021 |
| PIMCO VIT Emerging Markets Bond Institutional Class |
|
|
|
|
|
| Units (a) |
8,481 |
8,608 |
8,825 |
9,558 |
14,295 |
| Unit value |
$12.96
|
$11.34
|
$10.61
|
$9.60
|
$11.46
|
| Net assets |
$109,893
|
$97,588
|
$93,609
|
$91,789
|
$163,853
|
| Ratio of expenses to net
assets (b) |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
| Investment income ratio (c) |
7.06 % |
6.59 % |
5.85 % |
4.93 % |
4.64 % |
| Total return (d) |
14.29 % |
6.88 % |
10.45 % |
(16.21) % |
(3.14) % |
| PIMCO VIT Emerging Markets Bond Advisor Class |
|
|
|
|
|
| Units (a) |
324,979 |
282,252 |
240,526 |
192,987 |
139,447 |
| Unit value |
$11.66-$11.47
|
$10.25-$10.11
|
$9.63-$9.53
|
$8.76-$8.69
|
$10.50-$10.45
|
| Net assets |
$3,726,824
|
$2,853,330
|
$2,292,133
|
$1,677,560
|
$1,457,694
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25 % |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
6.79 % |
6.25 % |
5.63 % |
4.76 % |
4.42 % |
| Total return (d) |
13.44 - 13.78 % |
6.08 - 6.40% |
9.63 - 9.96 % |
(16.85) - (16.60) % |
(3.87) - (3.58) % |
| PIMCO VIT Global Bond Opportunities (Unhedged) Institutional Class |
|
|
|
|
|
| Units (a) |
14,656 |
15,787 |
8,750 |
18,538 |
7,199 |
| Unit value |
$11.06
|
$9.87
|
$9.98
|
$9.53
|
$10.78
|
| Net assets |
$162,058
|
$155,751
|
$87,284
|
$176,749
|
$77,574
|
| Ratio of expenses to net
assets (b) |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
| Investment income ratio (c) |
4.68 % |
3.70 % |
2.31 % |
1.68 % |
5.12 % |
| Total return (d) |
12.08 % |
(1.10) % |
4.63 % |
(11.54) % |
(4.73) % |
| PIMCO VIT Global Bond Opportunities (Unhedged) Advisor Class |
|
|
|
|
|
| Units (a) |
1,201,341 |
910,368 |
701,806 |
593,357 |
389,840 |
| Unit value |
$10.45-$10.28
|
$9.36-$9.24
|
$9.51-$9.41
|
$9.13-$9.06
|
$10.37-$10.32
|
| Net assets |
$12,346,997
|
$8,410,613
|
$6,605,477
|
$5,377,562
|
$4,023,891
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25 % |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
4.44 % |
3.34 % |
2.16 % |
1.41 % |
4.61 % |
| Total return (d) |
11.24 - 11.58 % |
(1.84) - (1.55) % |
3.85 - 4.16 % |
(12.20) - (11.93) % |
(5.44) - (5.16) % |
| Subaccount |
2025 |
2024 |
2023 |
2022 |
2021 |
| PIMCO VIT Long-Term U.S. Government Institutional Class |
|
|
|
|
|
| Units (a) |
37,453 |
40,446 |
26,798 |
36,958 |
41,816 |
| Unit value |
$8.92
|
$8.44
|
$9.04
|
$8.74
|
$12.37
|
| Net assets |
$334,100
|
$341,489
|
$242,216
|
$323,162
|
$517,164
|
| Ratio of expenses to net
assets (b) |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
| Investment income ratio (c) |
3.42 % |
2.89 % |
2.52 % |
2.18 % |
1.77 % |
| Total return (d) |
5.65 % |
(6.58) % |
3.36 % |
(29.30) % |
(5.35) % |
| PIMCO VIT Long-Term US Government Advisor Class |
|
|
|
|
|
| Units (a) |
5,101,298 |
4,260,089 |
3,160,396 |
2,191,689 |
1,444,284 |
| Unit value |
$6.45-$6.35
|
$6.13-$6.05
|
$6.60-$6.53
|
$6.41-$6.36
|
$9.11-$9.07
|
| Net assets |
$32,377,874
|
$25,783,814
|
$20,630,010
|
$13,944,752
|
$13,095,499
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
3.17 % |
2.54 % |
2.28 % |
1.96 % |
1.44 % |
| Total return (d) |
4.87 - 5.18% |
(7.28) - (7.00) % |
2.59 - 2.90% |
(29.83) - (29.62) % |
(6.06) - (5.78) % |
| PIMCO VIT Real Return Institutional Class |
|
|
|
|
|
| Units (a) |
49,377 |
47,672 |
58,447 |
155,555 |
18,139 |
| Unit value |
$12.23
|
$11.41
|
$11.24
|
$10.91
|
$12.45
|
| Net assets |
$603,875
|
$543,852
|
$656,832
|
$1,696,370
|
$225,905
|
| Ratio of expenses to net
assets (b) |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
| Investment income ratio (c) |
3.52 % |
2.86 % |
3.21 % |
4.63 % |
5.13 % |
| Total return (d) |
7.20 % |
1.51 % |
3.05 % |
(12.43) % |
4.95 % |
| PIMCO VIT Real Return Advisor Class |
|
|
|
|
|
| Units (a) |
10,439,585 |
9,347,783 |
7,133,121 |
5,347,956 |
2,632,206 |
| Unit value |
$10.57-$10.40
|
$9.91-$9.77
|
$9.80-$9.70
|
$9.55-$9.48
|
$10.96-$10.91
|
| Net assets |
$108,557,051
|
$91,353,844
|
$69,189,792
|
$50,715,595
|
$28,718,691
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
3.23 % |
2.43 % |
2.92 % |
6.60 % |
5.20 % |
| Total return (d) |
6.40 - 6.72% |
0.75 - 1.06% |
2.28 - 2.59% |
(13.08) - (12.82) % |
4.17 - 4.48% |
| Principal Capital Appreciation Class 2 |
|
|
|
|
|
| Units (a) |
3,197,145 |
2,588,282 |
1,673,662 |
1,082,627 |
512,562 |
| Unit value |
$21.99-$21.63
|
$19.60-$19.34
|
$15.77-$15.60
|
$12.75-$12.65
|
$15.44-$15.37
|
| Net assets |
$69,142,195
|
$50,060,831
|
$26,112,913
|
$13,699,325
|
$7,876,327
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
0.36 % |
0.54 % |
0.74 % |
0.71 % |
0.87 % |
| Total return (d) |
11.81 - 12.15 % |
23.96 - 24.34% |
23.30 - 23.67 % |
(17.65) - (17.41) % |
25.91 - 26.29% |
| Subaccount |
2025 |
2024 |
2023 |
2022 |
2021 |
| Principal Diversified International |
|
|
|
|
|
| Units (a) |
15,870 |
9,481 |
11,016 |
24,547 |
21,415 |
| Unit value |
$17.55
|
$13.36
|
$12.86
|
$11.03
|
$13.89
|
| Net assets |
$278,553
|
$126,676
|
$141,633
|
$270,723
|
$297,456
|
| Ratio of expenses to net
assets (b) |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
| Investment income ratio (c) |
2.40 % |
3.37 % |
1.01 % |
2.82 % |
1.15 % |
| Total return (d) |
31.37 % |
3.92 % |
16.57 % |
(20.60) % |
8.93 % |
| Principal Government & High Quality Bond |
|
|
|
|
|
| Units (a) |
51,661 |
62,902 |
33,448 |
56,764 |
39,874 |
| Unit value |
$10.32
|
$9.63
|
$9.65
|
$9.29
|
$10.61
|
| Net assets |
$533,042
|
$606,011
|
$322,684
|
$527,292
|
$423,127
|
| Ratio of expenses to net
assets (b) |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
| Investment income ratio (c) |
3.49 % |
3.21 % |
2.26 % |
1.52 % |
2.19 % |
| Total return (d) |
7.10 % |
(0.14) % |
3.86 % |
(12.46) % |
(2.06) % |
| Principal Small Cap |
|
|
|
|
|
| Units (a) |
26,333 |
23,372 |
26,982 |
34,316 |
27,243 |
| Unit value |
$19.44
|
$17.02
|
$16.03
|
$13.98
|
$17.74
|
| Net assets |
$511,912
|
$397,719
|
$432,381
|
$479,568
|
$483,308
|
| Ratio of expenses to net
assets (b) |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
| Investment income ratio (c) |
0.35 % |
0.36 % |
0.31 % |
0.07 % |
0.34 % |
| Total return (d) |
14.24 % |
6.19 % |
14.67 % |
(21.22) % |
19.23 % |
| Principal VC Equity Income Class 2 |
|
|
|
|
|
| Units (a) |
2,325,620 |
1,955,722 |
1,932,164 |
1,625,185 |
1,021,935 |
| Unit value |
$18.99-$18.68
|
$16.64-$16.41
|
$14.58-$14.42
|
$13.27-$13.17
|
$15.00-$14.93
|
| Net assets |
$43,444,020
|
$32,098,039
|
$27,870,171
|
$21,398,270
|
$15,259,817
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
1.71 % |
1.83 % |
2.00 % |
1.89 % |
2.30 % |
| Total return (d) |
13.82 - 14.16 % |
13.78 - 14.13 % |
9.55 - 9.88% |
(11.82) - (11.56) % |
20.63 - 20.99 % |
| Putnam VT International Value Class 1B |
|
|
|
|
|
| Units (a) |
853,500 |
664,051 |
490,503 |
332,683 |
142,273 |
| Unit value |
$21.02-$20.68
|
$15.76-$15.54
|
$15.12-$14.96
|
$12.86-$12.76
|
$13.93-$13.87
|
| Net assets |
$17,646,403
|
$10,322,471
|
$7,338,798
|
$4,246,652
|
$1,973,232
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
1.10 % |
2.20 % |
1.24 % |
1.63 % |
1.19 % |
| Total return (d) |
33.01 - 33.40 % |
3.90 - 4.21% |
17.21 - 17.56 % |
(7.96) - (7.69)% |
13.51 - 13.85 % |
| Subaccount |
2025 |
2024 |
2023 |
2022 |
2021 |
| Putnam VT Research Class 1B |
|
|
|
|
|
| Units (a) |
2,423,231 |
1,874,931 |
1,529,438 |
1,211,864 |
711,477 |
| Unit value |
$22.81-$22.43
|
$19.53-$19.27
|
$15.62-$15.45
|
$12.23-$12.14
|
$14.93-$14.86
|
| Net assets |
$54,357,414
|
$36,127,256
|
$23,633,407
|
$14,714,475
|
$10,574,866
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
0.53 % |
0.36 % |
0.76 % |
0.50 % |
0.06 % |
| Total return (d) |
16.42 - 16.77 % |
24.70 - 25.07% |
27.26 - 27.64 % |
(18.31) - (18.06) % |
22.59 - 22.96% |
| Templeton Global Bond VIP Class 1 |
|
|
|
|
|
| Units (a) |
16,745 |
23,841 |
31,820 |
96,571 |
45,952 |
| Unit value |
$9.03
|
$7.83
|
$8.86
|
$8.64
|
$9.13
|
| Net assets |
$151,211
|
$186,571
|
$281,887
|
$834,011
|
$419,572
|
| Ratio of expenses to net
assets (b) |
0.60 % |
0.60 % |
0.60 % |
0.60 % |
0.60 % |
| Investment income ratio (c) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
| Total return (d) |
15.39 % |
(11.66) % |
2.58 % |
(5.42) % |
(5.19) % |
| Templeton Global Bond VIP Class 2 |
|
|
|
|
|
| Units (a) |
1,143,347 |
995,373 |
801,123 |
646,872 |
399,928 |
| Unit value |
$9.05-$8.90
|
$7.89-$7.79
|
$8.99-$8.90
|
$8.82-$8.76
|
$9.37-$9.33
|
| Net assets |
$10,178,006
|
$7,752,713
|
$7,129,646
|
$5,665,687
|
$3,731,512
|
| Ratio of expenses to net
assets (b) |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
0.95 - 1.25% |
| Investment income ratio (c) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
| Total return (d) |
14.29 - 14.64 % |
(12.48) - (12.22) % |
1.61 - 1.91% |
(6.13) - (5.85)% |
(6.17) - (5.89) % |
| Thrivent Aggressive Allocation |
|
|
|
|
|
| Units (a) |
53,798,369 |
55,767,379 |
56,880,838 |
55,734,564 |
50,958,440 |
| Unit value |
$44.16-$38.93
|
$38.45-$34.26
|
$33.42-$30.09
|
$28.28-$25.70
|
$34.79-$31.91
|
| Net assets |
$1,746,364,972
|
$1,634,884,580
|
$1,503,835,056
|
$1,310,526,365
|
$1,592,020,437
|
| Ratio of expenses to net
assets (b) |
0.85 - 1.90% |
0.85 - 1.90% |
0.95 - 1.90% |
0.95 - 1.90% |
0.95 - 1.90% |
| Investment income ratio (c) |
1.62 % |
1.50 % |
1.84 % |
0.83 % |
0.79 % |
| Total return (d) |
13.63 - 14.83 % |
13.87 - 15.05% |
17.07 - 18.18 % |
(19.46) - (18.70) % |
17.94 - 19.06% |
| Thrivent All Cap |
|
|
|
|
|
| Units (a) |
4,059,269 |
4,005,238 |
3,859,370 |
3,709,019 |
3,310,176 |
| Unit value |
$26.70-$52.09
|
$22.71-$44.97
|
$19.02-$38.23
|
$15.64-$31.90
|
$19.19-$39.75
|
| Net assets |
$161,616,250
|
$147,109,848
|
$129,102,920
|
$109,292,950
|
$133,898,909
|
| Ratio of expenses to net
assets (b) |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
| Investment income ratio (c) |
0.58 % |
0.67 % |
0.94 % |
0.57 % |
0.41 % |
| Total return (d) |
15.83 - 17.57 % |
17.62 - 19.42% |
19.84 - 21.64 % |
(19.75) - (18.53) % |
21.78 - 23.62% |
| Subaccount |
2025 |
2024 |
2023 |
2022 |
2021 |
| Thrivent Conservative Allocation (1) |
|
|
|
|
|
| Units (a) |
22,685,208 |
24,899,989 |
28,071,287 |
31,760,348 |
34,245,680 |
| Unit value |
$14.55-$22.01
|
$13.26-$20.36
|
$12.42-$19.37
|
$11.32-$17.91
|
$12.97-$20.83
|
| Net assets |
$514,895,132
|
$536,617,703
|
$584,534,797
|
$617,646,536
|
$788,123,628
|
| Ratio of expenses to net
assets (b) |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
| Investment income ratio (c) |
4.56 % |
4.70 % |
3.90 % |
2.90 % |
2.98 % |
| Total return (d) |
8.10 - 9.73% |
5.14 - 6.74% |
8.14 - 9.77% |
(14.03) - (12.73) % |
4.86 - 6.44% |
| Thrivent Dynamic Allocation (1) |
|
|
|
|
|
| Units (a) |
10,315,787 |
11,662,774 |
12,996,129 |
13,747,137 |
14,150,375 |
| Unit value |
$16.50-$24.38
|
$14.71-$22.06
|
$13.60-$20.72
|
$12.14-$18.77
|
$14.14-$22.19
|
| Net assets |
$262,429,539
|
$271,575,493
|
$288,061,917
|
$279,185,006
|
$345,191,744
|
| Ratio of expenses to net
assets (b) |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
| Investment income ratio (c) |
3.32 % |
3.39 % |
2.74 % |
2.09 % |
2.33 % |
| Total return (d) |
10.50 - 12.17 % |
6.50 - 8.12% |
10.35 - 12.01 % |
(15.39) - (14.11) % |
10.33 - 11.99% |
| Thrivent Emerging Markets Equity (3) |
|
|
|
|
|
| Units (a) |
3,253,229 |
3,627,730 |
4,292,097 |
4,762,843 |
5,014,757 |
| Unit value |
$15.19-$16.20
|
$11.53-$12.49
|
$10.63-$11.69
|
$9.78-$10.91
|
$13.25-$15.01
|
| Net assets |
$57,585,782
|
$49,559,692
|
$54,623,441
|
$56,383,243
|
$81,336,910
|
| Ratio of expenses to net
assets (b) |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
| Investment income ratio (c) |
1.69 % |
2.69 % |
3.01 % |
0.84 % |
0.17 % |
| Total return (d) |
29.71 - 31.67 % |
6.89 - 8.52% |
7.08 - 8.70% |
(27.30) - (26.20) % |
(6.52) - (5.11) % |
| Thrivent ESG Index |
|
|
|
|
|
| Units (a) |
2,420,367 |
2,524,592 |
2,472,753 |
2,546,726 |
1,899,065 |
| Unit value |
$23.90-$21.95
|
$20.37-$18.99
|
$16.72-$15.83
|
$13.10-$12.58
|
$16.82-$16.40
|
| Net assets |
$53,322,730
|
$47,941,252
|
$38,892,920
|
$31,701,145
|
$30,914,809
|
| Ratio of expenses to net
assets (b) |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
| Investment income ratio (c) |
0.93 % |
0.92 % |
1.02 % |
0.54 % |
0.00 % |
| Total return (d) |
15.56 - 17.31 % |
20.00 - 21.83 % |
25.79 - 27.68 % |
(23.30) - (22.14) % |
28.32 - 30.26% |
| Thrivent Global Stock (2) |
|
|
|
|
|
| Units (a) |
7,888,584 |
8,688,831 |
7,530,885 |
7,977,894 |
8,055,021 |
| Unit value |
$22.80-$33.44
|
$18.95-$28.21
|
$16.51-$24.95
|
$13.58-$20.84
|
$16.83-$26.21
|
| Net assets |
$273,369,924
|
$258,296,372
|
$210,036,851
|
$188,570,827
|
$247,555,704
|
| Ratio of expenses to net
assets (b) |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
| Investment income ratio (c) |
1.79 % |
1.85 % |
1.25 % |
1.11 % |
0.90 % |
| Total return (d) |
18.54 - 20.33 % |
13.06 - 14.78 % |
19.74 - 21.55 % |
(20.49) - (19.29) % |
18.44 - 20.22% |
| Subaccount |
2025 |
2024 |
2023 |
2022 |
2021 |
| Thrivent Government Bond |
|
|
|
|
|
| Units (a) |
10,669,665 |
11,200,439 |
11,417,642 |
11,411,596 |
12,155,208 |
| Unit value |
$15.22-$12.50
|
$14.30-$11.87
|
$14.26-$11.96
|
$13.69-$11.68
|
$15.54-$13.28
|
| Net assets |
$132,368,249
|
$134,344,691
|
$140,804,639
|
$140,212,009
|
$173,524,548
|
| Ratio of expenses to net
assets (b) |
0.85 - 1.90% |
0.85 - 1.90% |
0.95 - 1.90% |
1.00 - 1.90% |
0.95 - 1.90% |
| Investment income ratio (c) |
3.91 % |
4.00 % |
3.26 % |
2.17 % |
1.33 % |
| Total return (d) |
5.30 - 6.41% |
(0.73) - 0.29% |
2.41 - 3.39% |
(12.05) - (11.26) % |
(3.37) - (2.45) % |
| Thrivent Healthcare (3) |
|
|
|
|
|
| Units (a) |
8,439,358 |
8,889,927 |
9,063,971 |
9,029,649 |
8,567,447 |
| Unit value |
$19.52-$35.46
|
$17.34-$31.96
|
$17.42-$32.60
|
$16.79-$31.90
|
$17.85-$34.42
|
| Net assets |
$211,304,926
|
$215,866,610
|
$241,691,350
|
$254,547,959
|
$279,464,082
|
| Ratio of expenses to net
assets (b) |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
| Investment income ratio (c) |
0.74 % |
0.77 % |
0.55 % |
0.26 % |
0.29 % |
| Total return (d) |
10.95 - 12.62 % |
(1.95) - (0.46) % |
2.19 - 3.73% |
(7.32) - (5.92)% |
10.64 - 12.32% |
| Thrivent High Yield |
|
|
|
|
|
| Units (a) |
31,645,165 |
27,594,341 |
23,903,219 |
21,130,949 |
17,343,620 |
| Unit value |
$13.78-$22.83
|
$12.72-$21.39
|
$11.93-$20.37
|
$10.71-$18.57
|
$11.98-$21.08
|
| Net assets |
$487,159,040
|
$421,906,685
|
$371,027,194
|
$320,695,984
|
$333,603,985
|
| Ratio of expenses to net
assets (b) |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
| Investment income ratio (c) |
6.40 % |
6.32 % |
6.03 % |
5.43 % |
4.58 % |
| Total return (d) |
6.73 - 8.35% |
4.99 - 6.59% |
9.74 - 11.39 % |
(11.91) - (10.58) % |
2.43 - 3.98% |
| Thrivent Income |
|
|
|
|
|
| Units (a) |
44,828,509 |
42,196,768 |
35,012,912 |
31,369,862 |
30,222,402 |
| Unit value |
$12.50-$16.09
|
$11.63-$15.19
|
$11.31-$15.01
|
$10.39-$14.00
|
$12.40-$16.96
|
| Net assets |
$565,202,379
|
$519,984,881
|
$441,658,309
|
$385,496,158
|
$481,017,558
|
| Ratio of expenses to net
assets (b) |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
| Investment income ratio (c) |
4.59 % |
4.35 % |
4.16 % |
3.48 % |
2.78 % |
| Total return (d) |
5.90 - 7.50% |
1.22 - 2.76% |
7.24 - 8.85% |
(17.45) - (16.20) % |
(2.34) - (0.86) % |
| Thrivent International Equity (1) |
|
|
|
|
|
| Units (a) |
12,856,377 |
14,737,909 |
17,034,123 |
19,251,900 |
20,547,058 |
| Unit value |
$16.74-$15.13
|
$12.85-$11.78
|
$12.37-$11.52
|
$10.51-$9.94
|
$12.93-$12.41
|
| Net assets |
$220,723,775
|
$195,077,980
|
$218,296,298
|
$210,978,358
|
$278,430,874
|
| Ratio of expenses to net
assets (b) |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
| Investment income ratio (c) |
2.25 % |
3.10 % |
2.64 % |
2.72 % |
1.56 % |
| Total return (d) |
28.41 - 30.35 % |
2.30 - 3.86% |
15.89 - 17.64 % |
(19.88) - (18.67) % |
12.31 - 14.00% |
| Subaccount |
2025 |
2024 |
2023 |
2022 |
2021 |
| Thrivent International Index |
|
|
|
|
|
| Units (a) |
4,512,543 |
3,178,129 |
2,653,029 |
2,082,968 |
1,480,935 |
| Unit value |
$19.08-$17.52
|
$14.61-$13.62
|
$14.19-$13.43
|
$12.10-$11.62
|
$14.22-$13.87
|
| Net assets |
$78,726,662
|
$42,703,915
|
$35,090,173
|
$23,695,067
|
$20,093,484
|
| Ratio of expenses to net
assets (b) |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
| Investment income ratio (c) |
2.19 % |
2.51 % |
2.05 % |
2.63 % |
0.20 % |
| Total return (d) |
28.69 - 30.63 % |
1.37 - 2.91% |
15.55 - 17.29 % |
(16.17) - (14.90) % |
8.78 - 10.42 % |
| Thrivent Large Cap Growth |
|
|
|
|
|
| Units (a) |
38,997,371 |
37,019,210 |
33,752,027 |
31,154,599 |
26,075,956 |
| Unit value |
$38.68-$75.07
|
$33.21-$65.42
|
$25.53-$51.06
|
$17.42-$35.38
|
$26.36-$54.33
|
| Net assets |
$1,633,699,098
|
$1,510,756,541
|
$1,194,740,022
|
$816,485,626
|
$1,235,655,537
|
| Ratio of expenses to net
assets (b) |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
| Investment income ratio (c) |
0.41 % |
0.42 % |
0.21 % |
0.00 % |
0.13 % |
| Total return (d) |
14.75 - 16.48 % |
28.14 - 30.09 % |
44.32 - 46.49 % |
(34.88) - (33.90) % |
20.66 - 22.48 % |
| Thrivent Large Cap Index |
|
|
|
|
|
| Units (a) |
40,538,373 |
37,608,194 |
35,551,242 |
34,928,519 |
31,215,425 |
| Unit value |
$30.82-$56.05
|
$26.31-$48.56
|
$21.18-$39.69
|
$16.87-$32.10
|
$20.73-$40.04
|
| Net assets |
$1,529,462,866
|
$1,353,928,385
|
$1,140,689,307
|
$964,142,162
|
$1,196,717,061
|
| Ratio of expenses to net
assets (b) |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
| Investment income ratio (c) |
1.04 % |
1.17 % |
1.34 % |
1.22 % |
1.38 % |
| Total return (d) |
15.41 - 17.15 % |
22.37 - 24.23 % |
23.64 - 25.51 % |
(19.83) - (18.62) % |
26.00 - 27.90 % |
| Thrivent Large Cap Value |
|
|
|
|
|
| Units (a) |
13,967,753 |
13,445,394 |
14,480,359 |
15,642,553 |
11,718,403 |
| Unit value |
$24.64-$40.85
|
$20.67-$34.79
|
$18.36-$31.36
|
$16.33-$28.32
|
$17.20-$30.28
|
| Net assets |
$513,004,252
|
$442,777,607
|
$443,506,310
|
$449,904,364
|
$392,185,141
|
| Ratio of expenses to net
assets (b) |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
| Investment income ratio (c) |
1.58 % |
1.58 % |
1.73 % |
1.30 % |
1.23 % |
| Total return (d) |
17.40 - 19.17 % |
10.94 - 12.63 % |
10.75 - 12.42 % |
(6.47) - (5.06)% |
29.57 - 31.53 % |
| Thrivent Mid Cap Growth |
|
|
|
|
|
| Units (a) |
5,564,417 |
5,880,402 |
5,551,395 |
4,602,553 |
3,289,704 |
| Unit value |
$15.41-$14.15
|
$15.09-$14.07
|
$13.76-$13.03
|
$11.80-$11.33
|
$16.57-$16.16
|
| Net assets |
$75,981,414
|
$80,057,458
|
$69,827,268
|
$50,178,413
|
$51,338,068
|
| Ratio of expenses to net
assets (b) |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
| Investment income ratio (c) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
| Total return (d) |
0.57 - 2.09% |
8.03 - 9.67% |
14.93 - 16.66 % |
(29.87) - (28.81) % |
9.69 - 11.35 % |
| Subaccount |
2025 |
2024 |
2023 |
2022 |
2021 |
| Thrivent Mid Cap Index |
|
|
|
|
|
| Units (a) |
16,995,404 |
15,605,047 |
14,925,200 |
14,431,415 |
13,343,874 |
| Unit value |
$20.49-$45.14
|
$19.19-$42.90
|
$16.95-$38.48
|
$14.65-$33.75
|
$16.95-$39.65
|
| Net assets |
$548,308,501
|
$531,569,198
|
$494,342,781
|
$450,158,708
|
$532,282,428
|
| Ratio of expenses to net
assets (b) |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
| Investment income ratio (c) |
1.21 % |
1.26 % |
1.34 % |
1.09 % |
0.96 % |
| Total return (d) |
5.21 - 6.80% |
11.48 - 13.18 % |
14.01 - 15.73 % |
(14.88) - (13.59) % |
22.13 - 23.98 % |
| Thrivent Mid Cap Stock |
|
|
|
|
|
| Units (a) |
20,201,051 |
19,825,484 |
18,399,182 |
16,059,207 |
13,350,288 |
| Unit value |
$20.42-$48.09
|
$19.58-$46.80
|
$17.83-$43.26
|
$15.67-$38.61
|
$19.18-$47.96
|
| Net assets |
$625,076,406
|
$649,415,137
|
$606,837,013
|
$521,690,064
|
$619,228,569
|
| Ratio of expenses to net
assets (b) |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
| Investment income ratio (c) |
0.80 % |
0.52 % |
0.42 % |
0.31 % |
0.23 % |
| Total return (d) |
2.76 - 4.31% |
8.18 - 9.83% |
12.05 - 13.74 % |
(19.50) - (18.29) % |
26.39 - 28.30 % |
| Thrivent Mid Cap Value |
|
|
|
|
|
| Units (a) |
2,049,296 |
2,306,041 |
2,637,185 |
3,033,500 |
1,602,453 |
| Unit value |
$22.21-$20.40
|
$20.12-$18.76
|
$18.41-$17.43
|
$16.31-$15.67
|
$17.28-$16.85
|
| Net assets |
$42,884,143
|
$44,123,828
|
$46,635,464
|
$48,054,846
|
$27,150,058
|
| Ratio of expenses to net
assets (b) |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
| Investment income ratio (c) |
1.15 % |
1.22 % |
0.82 % |
0.00 % |
0.59 % |
| Total return (d) |
8.74 - 10.38 % |
7.64 - 9.28% |
11.19 - 12.86 % |
(7.01) - (5.60)% |
28.42 - 30.36 % |
| Thrivent Moderate Allocation |
|
|
|
|
|
| Units (a) |
303,896,555 |
345,811,536 |
394,022,406 |
430,931,227 |
457,703,594 |
| Unit value |
$32.17-$26.21
|
$28.55-$23.58
|
$25.46-$16.70
|
$22.95-$14.74
|
$26.65-$18.03
|
| Net assets |
$7,752,940,047
|
$8,064,557,421
|
$8,324,960,701
|
$8,031,182,875
|
$10,460,789,782
|
| Ratio of expenses to net
assets (b) |
0.85 - 2.20% |
0.85 - 2.20% |
0.95 - 2.50% |
1.00 - 2.50% |
0.95 - 2.50% |
| Investment income ratio (c) |
2.60 % |
2.39 % |
2.59 % |
1.63 % |
1.51 % |
| Total return (d) |
11.16 - 12.67 % |
10.66 - 12.14 % |
13.32 - 15.09 % |
(18.25) - (17.02) % |
9.91 - 11.62 % |
| Thrivent Moderately Aggressive Allocation |
|
|
|
|
|
| Units (a) |
257,740,878 |
229,425,795 |
232,884,222 |
248,212,768 |
252,502,236 |
| Unit value |
$37.36-$32.49
|
$32.63-$28.68
|
$28.83-$18.44
|
$26.02-$16.04
|
$30.26-$19.86
|
| Net assets |
$6,728,746,346
|
$5,866,129,010
|
$5,590,099,629
|
$5,239,446,759
|
$6,720,738,329
|
| Ratio of expenses to net
assets (b) |
0.85 - 1.90% |
0.85 - 1.90% |
0.95 - 2.25% |
1.00 - 2.25% |
0.95 - 2.25% |
| Investment income ratio (c) |
1.92 % |
1.86 % |
2.54 % |
1.29 % |
1.20 % |
| Total return (d) |
13.29 - 14.49 % |
12.02 - 13.18 % |
14.99 - 16.49 % |
(19.25) - (18.23) % |
13.76 - 15.25 % |
| Subaccount |
2025 |
2024 |
2023 |
2022 |
2021 |
| Thrivent Moderately Conservative Allocation |
|
|
|
|
|
| Units (a) |
150,684,952 |
188,817,537 |
229,940,856 |
263,282,506 |
288,148,731 |
| Unit value |
$24.15-$19.46
|
$21.73-$17.74
|
$20.22-$16.73
|
$18.21-$15.26
|
$21.56-$18.29
|
| Net assets |
$3,067,975,991
|
$3,475,685,390
|
$3,956,532,478
|
$4,107,066,057
|
$5,354,916,413
|
| Ratio of expenses to net
assets (b) |
0.85 - 2.20% |
0.85 - 2.20 % |
0.95 - 2.20% |
0.95 - 2.20% |
0.95 - 2.20% |
| Investment income ratio (c) |
3.67 % |
3.25 % |
2.90 % |
2.10 % |
1.81 % |
| Total return (d) |
9.66 - 11.15 % |
6.06 - 7.48 % |
9.65 - 11.03 % |
(16.58) - (15.54) % |
4.86 - 6.18% |
| Thrivent Money Market |
|
|
|
|
|
| Units (a) |
337,344,496 |
370,457,155 |
359,229,225 |
307,061,975 |
206,124,449 |
| Unit value |
$1.17-$.95
|
$1.13-$.93
|
$1.08-$.90
|
$1.03-$.88
|
$1.02-$.88
|
| Net assets |
$371,406,279
|
$395,751,116
|
$368,376,885
|
$301,938,836
|
$202,004,399
|
| Ratio of expenses to net
assets (b) |
0.40 - 1.90% |
0.40 - 1.90 % |
0.40 - 1.90% |
0.95 - 1.90% |
0.40 - 1.90% |
| Investment income ratio (c) |
3.99 % |
4.92 % |
4.79 % |
1.53 % |
0.00 % |
| Total return (d) |
2.10 - 3.64% |
3.08 - 4.65 % |
2.91 - 4.46% |
(0.54) - 0.41% |
(1.88) - (0.40) % |
| Thrivent Multisector Bond (1,2) |
|
|
|
|
|
| Units (a) |
9,941,044 |
11,457,686 |
10,412,603 |
12,496,467 |
14,153,211 |
| Unit value |
$12.45-$14.41
|
$11.58-$13.61
|
$11.05-$13.18
|
$10.18-$12.33
|
$11.42-$14.04
|
| Net assets |
$154,976,327
|
$170,430,676
|
$152,246,741
|
$170,114,676
|
$218,770,327
|
| Ratio of expenses to net
assets (b) |
0.40 - 1.90% |
0.40 - 1.90 % |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
| Investment income ratio (c) |
4.84 % |
4.90 % |
4.91 % |
4.02 % |
2.99 % |
| Total return (d) |
5.90 - 7.50% |
3.25 - 4.82 % |
6.89 - 8.50% |
(12.18) - (10.85) % |
(0.12) - 1.39% |
| Thrivent Real Estate Securities |
|
|
|
|
|
| Units (a) |
3,982,548 |
4,200,014 |
4,501,814 |
4,907,245 |
4,831,218 |
| Unit value |
$13.87-$25.07
|
$13.83-$25.38
|
$13.46-$25.07
|
$12.27-$23.20
|
$16.55-$31.78
|
| Net assets |
$102,706,139
|
$114,791,123
|
$125,181,090
|
$128,335,883
|
$182,777,809
|
| Ratio of expenses to net
assets (b) |
0.40 - 1.90% |
0.40 - 1.90 % |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
| Investment income ratio (c) |
2.42 % |
2.58 % |
2.15 % |
1.15 % |
1.38 % |
| Total return (d) |
(1.22) - 0.27% |
1.25 - 2.79 % |
8.07 - 9.70% |
(27.00) - (25.90) % |
39.44 - 41.55% |
| Thrivent Short-Term Bond (1) |
|
|
|
|
|
| Units (a) |
23,804,503 |
24,574,840 |
25,642,892 |
28,818,919 |
31,006,267 |
| Unit value |
$12.31-$12.07
|
$11.65-$11.60
|
$11.08-$11.19
|
$10.46-$10.72
|
$10.96-$11.40
|
| Net assets |
$298,543,130
|
$299,192,597
|
$304,989,990
|
$331,662,759
|
$383,309,678
|
| Ratio of expenses to net
assets (b) |
0.40 - 1.90% |
0.40 - 1.90 % |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
| Investment income ratio (c) |
4.20 % |
3.86 % |
3.20 % |
2.06 % |
1.55 % |
| Total return (d) |
4.07 - 5.64% |
3.62 - 5.20 % |
4.38 - 5.96% |
(5.99) - (4.57)% |
(1.62) - (0.13) % |
| Subaccount |
2025 |
2024 |
2023 |
2022 |
2021 |
| Thrivent Small Cap Growth |
|
|
|
|
|
| Units (a) |
7,173,769 |
7,485,513 |
7,392,971 |
6,217,878 |
5,181,321 |
| Unit value |
$18.87-$16.82
|
$18.60-$16.83
|
$16.85-$15.47
|
$15.40-$14.35
|
$20.06-$18.98
|
| Net assets |
$111,446,393
|
$117,509,430
|
$106,979,242
|
$84,060,677
|
$94,094,140
|
| Ratio of expenses to net
assets (b) |
0.40 - 1.90 % |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
| Investment income ratio (c) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
| Total return (d) |
(0.04) - 1.47 % |
8.74 - 10.39 % |
7.80 - 9.42% |
(24.36) - (23.22) % |
9.83 - 11.49 % |
| Thrivent Small Cap Index |
|
|
|
|
|
| Units (a) |
17,524,005 |
16,208,011 |
15,458,372 |
14,393,240 |
12,939,309 |
| Unit value |
$18.60-$41.09
|
$17.65-$39.58
|
$16.34-$37.21
|
$14.17-$32.75
|
$17.00-$39.87
|
| Net assets |
$508,876,664
|
$498,247,738
|
$481,771,880
|
$426,336,082
|
$512,703,893
|
| Ratio of expenses to net
assets (b) |
0.40 - 1.90 % |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
| Investment income ratio (c) |
1.32 % |
1.31 % |
1.17 % |
1.16 % |
0.82 % |
| Total return (d) |
3.81 - 5.37 % |
6.38 - 8.00% |
13.62 - 15.33 % |
(17.87) - (16.63) % |
24.13 - 26.00 % |
| Thrivent Small Cap Stock |
|
|
|
|
|
| Units (a) |
13,015,554 |
12,681,807 |
11,990,018 |
10,040,194 |
8,359,146 |
| Unit value |
$21.87-$39.21
|
$21.43-$39.01
|
$19.32-$35.70
|
$17.23-$32.31
|
$19.32-$36.77
|
| Net assets |
$393,935,948
|
$409,230,713
|
$376,527,369
|
$312,211,319
|
$331,659,086
|
| Ratio of expenses to net
assets (b) |
0.40 - 1.90 % |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
0.40 - 1.90% |
| Investment income ratio (c) |
0.60 % |
0.62 % |
0.61 % |
0.33 % |
0.79 % |
| Total return (d) |
0.52 - 2.04 % |
9.26 - 10.92 % |
10.51 - 12.18 % |
(12.14) - (10.82) % |
22.42 - 24.27 % |
| Vanguard® VIF Capital Growth |
|
|
|
|
|
| Units (a) |
81,346 |
87,327 |
67,154 |
47,164 |
56,887 |
| Unit value |
$29.91
|
$23.36
|
$20.76
|
$16.34
|
$19.48
|
| Net assets |
$2,433,015
|
$2,040,301
|
$1,393,952
|
$770,718
|
$1,108,183
|
| Ratio of expenses to net
assets (b) |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
| Investment income ratio (c) |
1.00 % |
1.17 % |
0.91 % |
0.98 % |
0.96 % |
| Total return (d) |
28.02 % |
12.56 % |
27.03 % |
(16.12) % |
20.63 % |
| Vanguard® VIF International |
|
|
|
|
|
| Units (a) |
67,238 |
65,960 |
99,580 |
159,565 |
140,513 |
| Unit value |
$20.10
|
$16.88
|
$15.60
|
$13.71
|
$19.77
|
| Net assets |
$1,347,348
|
$1,109,975
|
$1,550,430
|
$2,184,753
|
$2,773,429
|
| Ratio of expenses to net
assets (b) |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
| Investment income ratio (c) |
0.82 % |
1.32 % |
1.84 % |
1.30 % |
0.23 % |
| Total return (d) |
19.07 % |
8.19 % |
13.80 % |
(30.64) % |
(2.28) % |
| Subaccount |
2025 |
2024 |
2023 |
2022 |
2021 |
| Vanguard® VIF Short- Term Investment-Grade |
|
|
|
|
|
| Units (a) |
112,676 |
122,249 |
99,751 |
127,188 |
254,929 |
| Unit value |
$11.87
|
$11.19
|
$10.75
|
$10.20
|
$10.90
|
| Net assets |
$1,337,432
|
$1,368,209
|
$1,072,408
|
$1,297,740
|
$2,779,729
|
| Ratio of expenses to net
assets (b) |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
| Investment income ratio (c) |
4.42 % |
3.55 % |
2.32 % |
1.90 % |
0.96 % |
| Total return (d) |
6.06 % |
4.10 % |
5.37 % |
(6.43) % |
(1.20) % |
| Vanguard® VIF Small Company Growth |
|
|
|
|
|
| Units (a) |
20,483 |
21,959 |
25,502 |
34,252 |
38,106 |
| Unit value |
$18.37
|
$17.45
|
$15.78
|
$13.29
|
$17.94
|
| Net assets |
$375,785
|
$382,579
|
$402,013
|
$454,811
|
$682,991
|
| Ratio of expenses to net
assets (b) |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
0.75 % |
| Investment income ratio (c) |
0.49 % |
0.56 % |
0.44 % |
0.26 % |
0.40 % |
| Total return (d) |
5.32 % |
10.54 % |
18.75 % |
(25.91) % |
13.36 % |
| Vanguard® VIF Total Bond Market Index |
|
|
|
|
|
| Units (a) |
445,031 |
470,147 |
509,933 |
566,060 |
602,724 |
| Unit value |
$11.03
|
$10.37
|
$10.29
|
$9.80
|
$11.34
|
| Net assets |
$4,909,077
|
$4,873,987
|
$5,247,917
|
$5,545,369
|
$6,837,588
|
| Ratio of expenses to net
assets (b) |
0.50 % |
0.50 % |
0.50 % |
0.50 % |
0.50 % |
| Investment income ratio (c) |
3.47 % |
2.95 % |
2.50 % |
2.07 % |
2.32 % |
| Total return (d) |
6.40 % |
0.73 % |
5.05 % |
(13.65) % |
(2.21) % |
| Vanguard® VIF Total Stock Market Index |
|
|
|
|
|
| Units (a) |
265,907 |
287,767 |
323,090 |
367,333 |
386,235 |
| Unit value |
$29.24
|
$25.13
|
$20.42
|
$16.29
|
$20.36
|
| Net assets |
$7,775,227
|
$7,231,988
|
$6,596,469
|
$5,984,283
|
$7,864,503
|
| Ratio of expenses to net
assets (b) |
0.50 % |
0.50 % |
0.50 % |
0.50 % |
0.50 % |
| Investment income ratio (c) |
1.17 % |
1.36 % |
1.22 % |
1.35 % |
1.25 % |
| Total return (d) |
16.35 % |
23.09 % |
25.32 % |
(19.99) % |
25.01 % |
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| Flexible Premium Deferred Variable Annuity – 2002 |
|
|
|
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| Basic Death Benefits only – 1.00% Expense Ratio |
|
|
|
| Thrivent Aggressive Allocation |
771,643 |
$46.01
|
$35,506,972
|
| Thrivent All Cap |
73,049 |
$81.21
|
$5,932,432
|
| Thrivent Conservative Allocation |
278,048 |
$36.38
|
$10,115,830
|
| Thrivent Dynamic Allocation |
338,208 |
$34.86
|
$11,790,360
|
| Thrivent Emerging Markets Equity |
82,538 |
$18.70
|
$1,543,404
|
| Thrivent ESG Index |
34,959 |
$23.01
|
$804,351
|
| Thrivent Global Stock |
408,560 |
$47.99
|
$19,608,297
|
| Thrivent Government Bond |
308,816 |
$15.85
|
$4,896,311
|
| Thrivent Healthcare |
83,706 |
$40.92
|
$3,425,068
|
| Thrivent High Yield |
209,465 |
$38.42
|
$8,050,146
|
| Thrivent Income |
464,913 |
$21.71
|
$10,095,436
|
| Thrivent International Equity |
1,037,676 |
$17.46
|
$18,120,012
|
| Thrivent International Index |
36,357 |
$18.37
|
$667,776
|
| Thrivent Large Cap Growth |
584,125 |
$110.14 |
$64,334,004
|
| Thrivent Large Cap Index |
426,359 |
$87.36
|
$37,248,552
|
| Thrivent Large Cap Value |
354,982 |
$66.58
|
$23,633,416
|
| Thrivent Mid Cap Growth |
51,372 |
$14.83
|
$762,049
|
| Thrivent Mid Cap Index |
165,737 |
$78.51
|
$13,011,642
|
| Thrivent Mid Cap Stock |
324,901 |
$83.10
|
$27,000,307
|
| Thrivent Mid Cap Value |
25,180 |
$21.38
|
$538,339
|
| Thrivent Moderate Allocation |
3,059,881 |
$32.64
|
$99,863,846
|
| Thrivent Moderately Aggressive Allocation |
2,485,808 |
$38.41
|
$95,469,057
|
| Thrivent Moderately Conservative Allocation |
1,448,643 |
$24.23
|
$35,097,664
|
| Thrivent Money Market |
5,172,624 |
$1.12
|
$5,818,168
|
| Thrivent Multisector Bond |
162,241 |
$17.77
|
$2,883,041
|
| Thrivent Real Estate Securities |
138,281 |
$49.77
|
$6,882,020
|
| Thrivent Short-Term Bond |
544,721 |
$14.99
|
$8,164,407
|
| Thrivent Small Cap Growth |
70,373 |
$17.92
|
$1,260,752
|
| Thrivent Small Cap Index |
169,442 |
$74.79
|
$12,673,109
|
| Thrivent Small Cap Stock |
258,796 |
$72.14
|
$18,670,277 |
| |
|
|
$583,867,043
|
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| MADB – 1.10% Expense Ratio |
|
|
|
| Thrivent Aggressive Allocation |
1,765,030 |
$45.07
|
$79,554,308
|
| Thrivent All Cap |
160,797 |
$79.35
|
$12,759,456
|
| Thrivent Conservative Allocation |
689,217 |
$35.55
|
$24,499,684
|
| Thrivent Dynamic Allocation |
687,004 |
$34.06
|
$23,400,919
|
| Thrivent Emerging Markets Equity |
168,260 |
$18.37
|
$3,090,721
|
| Thrivent ESG Index |
42,357 |
$22.88
|
$969,069
|
| Thrivent Global Stock |
1,230,282 |
$46.89
|
$57,693,791
|
| Thrivent Government Bond |
845,260 |
$15.49
|
$13,094,536
|
| Thrivent Healthcare |
170,636 |
$40.20
|
$6,859,652
|
| Thrivent High Yield |
455,261 |
$37.54
|
$17,095,573
|
| Thrivent Income |
1,034,478 |
$21.21
|
$21,948,956
|
| Thrivent International Equity |
2,396,262 |
$17.16
|
$41,108,398
|
| Thrivent International Index |
41,939 |
$18.26
|
$765,946
|
| Thrivent Large Cap Growth |
1,228,464 |
$107.62 |
$132,198,410
|
| Thrivent Large Cap Index |
850,159 |
$85.36
|
$72,572,661
|
| Thrivent Large Cap Value |
806,568 |
$65.08
|
$52,493,329
|
| Thrivent Mid Cap Growth |
121,071 |
$14.75
|
$1,785,798
|
| Thrivent Mid Cap Index |
358,496 |
$76.71
|
$27,499,658
|
| Thrivent Mid Cap Stock |
761,004 |
$81.20
|
$61,793,386
|
| Thrivent Mid Cap Value |
43,456 |
$21.26
|
$923,800
|
| Thrivent Moderate Allocation |
7,953,811 |
$31.97
|
$254,271,033
|
| Thrivent Moderately Aggressive Allocation |
5,990,039 |
$37.62
|
$225,340,890
|
| Thrivent Moderately Conservative Allocation |
3,245,985 |
$23.73
|
$77,033,190
|
| Thrivent Money Market |
13,619,526 |
$1.10
|
$14,974,411
|
| Thrivent Multisector Bond |
476,319 |
$17.37
|
$8,274,537
|
| Thrivent Real Estate Securities |
312,199 |
$48.65
|
$15,188,866
|
| Thrivent Short-Term Bond |
1,427,327 |
$14.64
|
$20,903,411
|
| Thrivent Small Cap Growth |
122,912 |
$17.78
|
$2,185,126
|
| Thrivent Small Cap Index |
343,658 |
$73.08
|
$25,114,487
|
| Thrivent Small Cap Stock |
629,884 |
$70.49
|
$44,400,799 |
| |
|
|
$1,339,794,801
|
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| PADB – 1.25% Expense Ratio |
|
|
|
| Thrivent Aggressive Allocation |
38,695 |
$43.70
|
$1,690,796
|
| Thrivent All Cap |
1,734 |
$76.64
|
$132,862
|
| Thrivent Conservative Allocation |
33,164 |
$34.33
|
$1,138,601
|
| Thrivent Dynamic Allocation |
23,194 |
$32.90
|
$763,044
|
| Thrivent Emerging Markets Equity |
2,289 |
$17.89
|
$40,938
|
| Thrivent ESG Index |
— |
$22.68
|
$— |
| Thrivent Global Stock |
27,070 |
$45.29
|
$1,226,020
|
| Thrivent Government Bond |
18,581 |
$14.96
|
$278,019
|
| Thrivent Healthcare |
1,487 |
$39.15
|
$58,210
|
| Thrivent High Yield |
14,044 |
$36.26
|
$509,360
|
| Thrivent Income |
33,401 |
$20.49
|
$684,516
|
| Thrivent International Equity |
40,010 |
$16.71
|
$668,414
|
| Thrivent International Index |
743 |
$18.11
|
$13,454
|
| Thrivent Large Cap Growth |
30,130 |
$103.94 |
$3,130,505
|
| Thrivent Large Cap Index |
17,076 |
$82.45
|
$1,407,806
|
| Thrivent Large Cap Value |
19,964 |
$62.90
|
$1,255,809
|
| Thrivent Mid Cap Growth |
622 |
$14.62
|
$9,097
|
| Thrivent Mid Cap Index |
3,805 |
$74.09
|
$281,907
|
| Thrivent Mid Cap Stock |
16,835 |
$78.42
|
$1,320,296
|
| Thrivent Mid Cap Value |
1,764 |
$21.08
|
$37,178
|
| Thrivent Moderate Allocation |
227,757 |
$30.99
|
$7,058,548
|
| Thrivent Moderately Aggressive Allocation |
87,444 |
$36.47
|
$3,189,053
|
| Thrivent Moderately Conservative Allocation |
148,988 |
$23.01
|
$3,427,716
|
| Thrivent Money Market |
103,343 |
$1.06
|
$109,893
|
| Thrivent Multisector Bond |
6,461 |
$16.79
|
$108,496
|
| Thrivent Real Estate Securities |
5,414 |
$47.02
|
$254,572
|
| Thrivent Short-Term Bond |
40,516 |
$14.14
|
$573,072
|
| Thrivent Small Cap Growth |
3,662 |
$17.57
|
$64,357
|
| Thrivent Small Cap Index |
2,579 |
$70.58
|
$182,011
|
| Thrivent Small Cap Stock |
20,042 |
$68.08
|
$1,364,470 |
| |
|
|
$30,979,020
|
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| EADB – 1.20% Expense Ratio |
|
|
|
| Thrivent Aggressive Allocation |
5,186 |
$44.15
|
$228,974
|
| Thrivent All Cap |
1,408 |
$77.53
|
$109,133
|
| Thrivent Conservative Allocation |
3,203 |
$34.73
|
$111,258
|
| Thrivent Dynamic Allocation |
8,200 |
$33.28
|
$272,921
|
| Thrivent Emerging Markets Equity |
— |
$18.05
|
$— |
| Thrivent ESG Index |
— |
$22.75
|
$— |
| Thrivent Global Stock |
7,228 |
$45.82
|
$331,155
|
| Thrivent Government Bond |
9,775 |
$15.14
|
$147,955
|
| Thrivent Healthcare |
1,858 |
$39.50
|
$73,364
|
| Thrivent High Yield |
3,894 |
$36.68
|
$142,854
|
| Thrivent Income |
11,170 |
$20.73
|
$231,559
|
| Thrivent International Equity |
19,605 |
$16.85
|
$330,430
|
| Thrivent International Index |
— |
$18.16
|
$— |
| Thrivent Large Cap Growth |
10,611 |
$105.15 |
$1,115,734
|
| Thrivent Large Cap Index |
3,711 |
$83.41
|
$309,554
|
| Thrivent Large Cap Value |
7,838 |
$63.62
|
$498,656
|
| Thrivent Mid Cap Growth |
— |
$14.67
|
$— |
| Thrivent Mid Cap Index |
899 |
$74.95
|
$67,401
|
| Thrivent Mid Cap Stock |
5,821 |
$79.34
|
$461,851
|
| Thrivent Mid Cap Value |
— |
$21.14
|
$— |
| Thrivent Moderate Allocation |
104,151 |
$31.31
|
$3,261,357
|
| Thrivent Moderately Aggressive Allocation |
59,037 |
$36.85
|
$2,175,451
|
| Thrivent Moderately Conservative Allocation |
14,898 |
$23.25
|
$346,319
|
| Thrivent Money Market |
158,397 |
$1.07
|
$170,250
|
| Thrivent Multisector Bond |
3,158 |
$16.98
|
$53,626
|
| Thrivent Real Estate Securities |
6,341 |
$47.56
|
$301,576
|
| Thrivent Short-Term Bond |
6,591 |
$14.31
|
$94,311
|
| Thrivent Small Cap Growth |
1,727 |
$17.64
|
$30,461
|
| Thrivent Small Cap Index |
1,152 |
$71.40
|
$82,229
|
| Thrivent Small Cap Stock |
4,336 |
$68.87
|
$298,651 |
| |
|
|
$11,247,030
|
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| MADB & PADB – 1.30% Expense Ratio |
|
|
|
| Thrivent Aggressive Allocation |
207,347 |
$43.25
|
$8,966,821
|
| Thrivent All Cap |
16,841 |
$75.76
|
$1,275,827
|
| Thrivent Conservative Allocation |
43,054 |
$33.94
|
$1,460,519
|
| Thrivent Dynamic Allocation |
93,926 |
$32.52
|
$3,053,477
|
| Thrivent Emerging Markets Equity |
10,165 |
$17.73
|
$180,233
|
| Thrivent ESG Index |
228 |
$22.62
|
$5,161
|
| Thrivent Global Stock |
103,967 |
$44.77
|
$4,654,512
|
| Thrivent Government Bond |
71,436 |
$14.79
|
$1,055,290
|
| Thrivent Healthcare |
7,924 |
$38.80
|
$307,491
|
| Thrivent High Yield |
40,572 |
$35.84
|
$1,454,537
|
| Thrivent Income |
90,822 |
$20.25
|
$1,838,522
|
| Thrivent International Equity |
165,919 |
$16.56
|
$2,747,348
|
| Thrivent International Index |
10,860 |
$18.06
|
$196,101
|
| Thrivent Large Cap Growth |
112,540 |
$102.74 |
$11,562,119
|
| Thrivent Large Cap Index |
89,391 |
$81.50
|
$7,284,948
|
| Thrivent Large Cap Value |
58,307 |
$62.19
|
$3,626,281
|
| Thrivent Mid Cap Growth |
11,512 |
$14.58
|
$167,878
|
| Thrivent Mid Cap Index |
31,845 |
$73.23
|
$2,332,083
|
| Thrivent Mid Cap Stock |
58,255 |
$77.52
|
$4,515,968
|
| Thrivent Mid Cap Value |
4,338 |
$21.02
|
$91,189
|
| Thrivent Moderate Allocation |
786,986 |
$30.67
|
$24,138,932
|
| Thrivent Moderately Aggressive Allocation |
480,984 |
$36.09
|
$17,360,840
|
| Thrivent Moderately Conservative Allocation |
236,758 |
$22.77
|
$5,390,958
|
| Thrivent Money Market |
638,005 |
$1.05
|
$670,493
|
| Thrivent Multisector Bond |
41,335 |
$16.60
|
$685,944
|
| Thrivent Real Estate Securities |
28,913 |
$46.49
|
$1,343,607
|
| Thrivent Short-Term Bond |
101,181 |
$13.98
|
$1,414,635
|
| Thrivent Small Cap Growth |
8,532 |
$17.51
|
$149,364
|
| Thrivent Small Cap Index |
29,754 |
$69.77
|
$2,075,887
|
| Thrivent Small Cap Stock |
53,394 |
$67.30
|
$3,593,203 |
| |
|
|
$113,600,168
|
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| MADB & EADB – 1.25% Expense Ratio |
|
|
|
| Thrivent Aggressive Allocation |
72,897 |
$43.70
|
$3,185,241
|
| Thrivent All Cap |
11,000 |
$76.64
|
$843,065
|
| Thrivent Conservative Allocation |
30,297 |
$34.33
|
$1,040,151
|
| Thrivent Dynamic Allocation |
18,515 |
$32.90
|
$609,125
|
| Thrivent Emerging Markets Equity |
6,114 |
$17.89
|
$109,365
|
| Thrivent ESG Index |
2,735 |
$22.68
|
$62,037
|
| Thrivent Global Stock |
43,247 |
$45.29
|
$1,958,716
|
| Thrivent Government Bond |
27,558 |
$14.96
|
$412,340
|
| Thrivent Healthcare |
6,571 |
$39.15
|
$257,253
|
| Thrivent High Yield |
20,310 |
$36.26
|
$736,636
|
| Thrivent Income |
42,063 |
$20.49
|
$861,977
|
| Thrivent International Equity |
99,965 |
$16.71
|
$1,670,034
|
| Thrivent International Index |
1,719 |
$18.11
|
$31,129
|
| Thrivent Large Cap Growth |
68,270 |
$103.94 |
$7,095,743
|
| Thrivent Large Cap Index |
95,135 |
$82.45
|
$7,843,407
|
| Thrivent Large Cap Value |
37,645 |
$62.90
|
$2,368,031
|
| Thrivent Mid Cap Growth |
7,394 |
$14.62
|
$108,143
|
| Thrivent Mid Cap Index |
14,354 |
$74.09
|
$1,063,407
|
| Thrivent Mid Cap Stock |
36,565 |
$78.42
|
$2,867,583
|
| Thrivent Mid Cap Value |
763 |
$21.08
|
$16,084
|
| Thrivent Moderate Allocation |
391,181 |
$30.99
|
$12,123,319 |
| Thrivent Moderately Aggressive Allocation |
253,645 |
$36.47
|
$9,250,359
|
| Thrivent Moderately Conservative Allocation |
74,711 |
$23.01
|
$1,718,844
|
| Thrivent Money Market |
635,317 |
$1.06
|
$675,159
|
| Thrivent Multisector Bond |
25,074 |
$16.79
|
$420,994
|
| Thrivent Real Estate Securities |
12,637 |
$47.02
|
$594,213
|
| Thrivent Short-Term Bond |
35,747 |
$14.14
|
$505,667
|
| Thrivent Small Cap Growth |
12,594 |
$17.57
|
$221,333
|
| Thrivent Small Cap Index |
13,697 |
$70.58
|
$966,776
|
| Thrivent Small Cap Stock |
31,077 |
$68.08
|
$2,115,697 |
| |
|
|
$61,731,828
|
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| PADB & EADB – 1.40% Expense Ratio |
|
|
|
| Thrivent Aggressive Allocation |
468 |
$42.36
|
$19,824
|
| Thrivent All Cap |
57 |
$74.02
|
$4,185
|
| Thrivent Conservative Allocation |
5,025 |
$33.16
|
$166,631
|
| Thrivent Dynamic Allocation |
3,738 |
$31.77
|
$118,772
|
| Thrivent Emerging Markets Equity |
353 |
$17.42
|
$6,152
|
| Thrivent ESG Index |
— |
$22.49
|
$— |
| Thrivent Global Stock |
7,833 |
$43.74
|
$342,644
|
| Thrivent Government Bond |
1,577 |
$14.45
|
$22,788
|
| Thrivent Healthcare |
481 |
$38.12
|
$18,332
|
| Thrivent High Yield |
3,121 |
$35.02
|
$109,331
|
| Thrivent Income |
1,461 |
$19.79
|
$28,918
|
| Thrivent International Equity |
11,587 |
$16.27
|
$188,510
|
| Thrivent International Index |
— |
$17.95
|
$— |
| Thrivent Large Cap Growth |
4,283 |
$100.39 |
$429,959
|
| Thrivent Large Cap Index |
4,144 |
$79.63
|
$329,975
|
| Thrivent Large Cap Value |
2,097 |
$60.80
|
$127,475
|
| Thrivent Mid Cap Growth |
— |
$14.50
|
$— |
| Thrivent Mid Cap Index |
1,621 |
$71.55
|
$115,988
|
| Thrivent Mid Cap Stock |
1,827 |
$75.74
|
$138,395
|
| Thrivent Mid Cap Value |
— |
$20.90
|
$— |
| Thrivent Moderate Allocation |
49,175 |
$30.04
|
$1,477,448 |
| Thrivent Moderately Aggressive Allocation |
26,225 |
$35.36
|
$927,196
|
| Thrivent Moderately Conservative Allocation |
23,583 |
$22.30
|
$525,993
|
| Thrivent Money Market |
49,716 |
$1.03
|
$51,067
|
| Thrivent Multisector Bond |
289 |
$16.23
|
$4,688
|
| Thrivent Real Estate Securities |
1,607 |
$45.45
|
$73,047
|
| Thrivent Short-Term Bond |
5,333 |
$13.66
|
$72,867
|
| Thrivent Small Cap Growth |
27 |
$17.37
|
$465
|
| Thrivent Small Cap Index |
734 |
$68.17
|
$50,004
|
| Thrivent Small Cap Stock |
2,199 |
$65.75
|
$144,587 |
| |
|
|
$5,495,241
|
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| MADB, PADB & EADB – 1.45% Expense Ratio |
|
|
|
| Thrivent Aggressive Allocation |
380,266 |
$41.92 |
$15,942,200
|
| Thrivent All Cap |
25,294 |
$73.17 |
$1,850,716
|
| Thrivent Conservative Allocation |
162,586 |
$32.78 |
$5,329,066
|
| Thrivent Dynamic Allocation |
183,242 |
$31.41 |
$5,755,229
|
| Thrivent Emerging Markets Equity |
14,300 |
$17.27 |
$246,911
|
| Thrivent ESG Index |
17,544 |
$22.43 |
$393,491
|
| Thrivent Global Stock |
279,248 |
$43.24 |
$12,074,414
|
| Thrivent Government Bond |
172,188 |
$14.28 |
$2,459,648
|
| Thrivent Healthcare |
33,418 |
$37.79 |
$1,262,810
|
| Thrivent High Yield |
63,820 |
$34.62 |
$2,209,887
|
| Thrivent Income |
159,530 |
$19.56 |
$3,121,114
|
| Thrivent International Equity |
351,783 |
$16.13 |
$5,672,721
|
| Thrivent International Index |
4,449 |
$17.90 |
$79,664
|
| Thrivent Large Cap Growth |
194,382 |
$99.23 |
$19,285,906
|
| Thrivent Large Cap Index |
159,573 |
$78.71 |
$12,559,954
|
| Thrivent Large Cap Value |
123,336 |
$60.11 |
$7,413,862
|
| Thrivent Mid Cap Growth |
21,063 |
$14.46 |
$304,569
|
| Thrivent Mid Cap Index |
89,180 |
$70.73 |
$6,307,594
|
| Thrivent Mid Cap Stock |
152,690 |
$74.87 |
$11,432,004
|
| Thrivent Mid Cap Value |
4,081 |
$20.84 |
$85,046
|
| Thrivent Moderate Allocation |
997,324 |
$29.74 |
$29,655,831
|
| Thrivent Moderately Aggressive Allocation |
676,736 |
$34.99 |
$23,679,968
|
| Thrivent Moderately Conservative Allocation |
573,346 |
$22.07 |
$12,656,138
|
| Thrivent Money Market |
3,382,244 |
$1.02
|
$3,434,501
|
| Thrivent Multisector Bond |
82,078 |
$16.04 |
$1,317,022
|
| Thrivent Real Estate Securities |
51,516 |
$44.94 |
$2,314,960
|
| Thrivent Short-Term Bond |
203,894 |
$13.50 |
$2,753,329
|
| Thrivent Small Cap Growth |
15,288 |
$17.31 |
$264,579
|
| Thrivent Small Cap Index |
73,259 |
$67.38 |
$4,936,435
|
| Thrivent Small Cap Stock |
132,321 |
$65.00 |
$8,600,249 |
| |
|
|
$203,399,818
|
| Basic Death Benefits & RPA – 1.75% Expense Ratio |
|
|
|
| Thrivent Moderate Allocation |
—
|
$28.23 |
$— |
| Thrivent Moderately Aggressive Allocation |
—
|
$33.22 |
$— |
| Thrivent Moderately Conservative Allocation |
—
|
$20.95 |
$— |
| |
|
|
$- |
| MADB & RPA – 1.60% Expense Ratio |
|
|
|
| Thrivent Moderately Conservative Allocation |
—
|
$17.67 |
$— |
| |
|
|
$- |
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| MADB & RPA – 1.85% Expense Ratio |
|
|
|
| Thrivent Moderate Allocation |
—
|
$27.65 |
$— |
| Thrivent Moderately Aggressive Allocation |
—
|
$32.54 |
$— |
| Thrivent Moderately Conservative Allocation |
—
|
$20.53 |
$— |
| |
|
|
$- |
| Flexible Premium Deferred Variable Annuity – 2005 |
|
|
|
| Years 1-7 Basic Death Benefit only – 1.25% Expense Ratio |
|
|
|
| Thrivent Aggressive Allocation |
1,671,196 |
$44.53 |
$74,424,496
|
| Thrivent All Cap |
146,644 |
$59.58 |
$8,737,675
|
| Thrivent Conservative Allocation |
1,437,856 |
$25.18 |
$36,201,853
|
| Thrivent Dynamic Allocation |
626,392 |
$27.89 |
$17,467,666
|
| Thrivent Emerging Markets Equity |
193,013 |
$18.18 |
$3,508,338
|
| Thrivent ESG Index |
94,495 |
$22.78 |
$2,152,188
|
| Thrivent Global Stock |
299,700 |
$38.26 |
$11,464,978
|
| Thrivent Government Bond |
447,106 |
$14.30 |
$6,396,405
|
| Thrivent Healthcare |
234,670 |
$39.78 |
$9,335,138
|
| Thrivent High Yield |
627,809 |
$26.12 |
$16,404,070
|
| Thrivent Income |
1,213,621 |
$18.40 |
$22,342,544
|
| Thrivent International Equity |
614,479 |
$16.98 |
$10,431,351
|
| Thrivent International Index |
183,322 |
$18.18 |
$3,332,988
|
| Thrivent Large Cap Growth |
1,172,843 |
$85.87 |
$100,711,270
|
| Thrivent Large Cap Index |
1,666,741 |
$64.11 |
$106,853,068
|
| Thrivent Large Cap Value |
540,614 |
$46.73 |
$25,260,882
|
| Thrivent Mid Cap Growth |
220,634 |
$14.68 |
$3,239,691
|
| Thrivent Mid Cap Index |
763,240 |
$51.63 |
$39,409,003
|
| Thrivent Mid Cap Stock |
494,933 |
$55.01 |
$27,225,795
|
| Thrivent Mid Cap Value |
90,905 |
$21.16 |
$1,923,795
|
| Thrivent Moderate Allocation |
8,586,440 |
$31.59 |
$271,354,260
|
| Thrivent Moderately Aggressive Allocation |
6,284,193 |
$37.17 |
$233,438,360
|
| Thrivent Moderately Conservative Allocation |
3,337,271 |
$23.45 |
$78,208,232
|
| Thrivent Money Market |
17,638,518 |
$1.09
|
$19,206,144
|
| Thrivent Multisector Bond |
719,288 |
$16.48 |
$11,858,164
|
| Thrivent Real Estate Securities |
177,691 |
$28.68 |
$5,096,733
|
| Thrivent Short-Term Bond |
670,269 |
$13.80 |
$9,255,655
|
| Thrivent Small Cap Growth |
372,139 |
$17.68 |
$6,579,480
|
| Thrivent Small Cap Index |
713,711 |
$47.00 |
$33,542,779
|
| Thrivent Small Cap Stock |
321,530 |
$44.85 |
$14,420,566 |
| |
|
|
$1,209,783,567
|
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| Years 1-7 MADB – 1.45% Expense Ratio |
|
|
|
| Thrivent Aggressive Allocation |
1,199,016 |
$42.73 |
$51,232,381
|
| Thrivent All Cap |
61,415 |
$57.17 |
$3,510,974
|
| Thrivent Conservative Allocation |
611,407 |
$24.16 |
$14,769,779
|
| Thrivent Dynamic Allocation |
315,882 |
$26.76 |
$8,451,688
|
| Thrivent Emerging Markets Equity |
80,753 |
$17.54 |
$1,416,817
|
| Thrivent ESG Index |
47,456 |
$22.52 |
$1,068,640
|
| Thrivent Global Stock |
133,843 |
$36.70 |
$4,912,639
|
| Thrivent Government Bond |
276,543 |
$13.72 |
$3,795,734
|
| Thrivent Healthcare |
121,348 |
$38.40 |
$4,659,494
|
| Thrivent High Yield |
227,296 |
$25.06 |
$5,699,281
|
| Thrivent Income |
553,756 |
$17.66 |
$9,781,903
|
| Thrivent International Equity |
263,119 |
$16.39 |
$4,311,290
|
| Thrivent International Index |
99,660 |
$17.98 |
$1,791,485
|
| Thrivent Large Cap Growth |
496,953 |
$82.39 |
$40,943,587
|
| Thrivent Large Cap Index |
678,678 |
$61.51 |
$41,746,233
|
| Thrivent Large Cap Value |
337,184 |
$44.83 |
$15,116,765
|
| Thrivent Mid Cap Growth |
84,578 |
$14.52 |
$1,227,893
|
| Thrivent Mid Cap Index |
338,083 |
$49.54 |
$16,749,104
|
| Thrivent Mid Cap Stock |
262,889 |
$52.78 |
$13,875,115
|
| Thrivent Mid Cap Value |
65,391 |
$20.92 |
$1,368,244
|
| Thrivent Moderate Allocation |
5,131,456 |
$30.31 |
$155,515,613 |
| Thrivent Moderately Aggressive Allocation |
4,418,686 |
$35.66 |
$157,588,444 |
| Thrivent Moderately Conservative Allocation |
1,306,971 |
$22.50 |
$29,404,975
|
| Thrivent Money Market |
12,077,686 |
$1.04
|
$12,601,217
|
| Thrivent Multisector Bond |
391,171 |
$15.81 |
$6,188,078
|
| Thrivent Real Estate Securities |
67,904 |
$27.52 |
$1,869,841
|
| Thrivent Short-Term Bond |
536,989 |
$13.24 |
$7,091,367
|
| Thrivent Small Cap Growth |
247,376 |
$17.41 |
$4,306,914
|
| Thrivent Small Cap Index |
320,231 |
$45.09 |
$14,439,846
|
| Thrivent Small Cap Stock |
177,133 |
$43.03 |
$7,622,223 |
| |
|
|
$643,057,564
|
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| Years 1-7 PADB – 1.65% Expense Ratio |
|
|
|
| Thrivent Aggressive Allocation |
72,822 |
$41.00 |
$2,985,483
|
| Thrivent All Cap |
1,894 |
$54.85 |
$103,917
|
| Thrivent Conservative Allocation |
36,762 |
$23.18 |
$852,076
|
| Thrivent Dynamic Allocation |
16,154 |
$25.67 |
$414,706
|
| Thrivent Emerging Markets Equity |
1,174 |
$16.93 |
$19,881
|
| Thrivent ESG Index |
204 |
$22.26 |
$4,546
|
| Thrivent Global Stock |
6,132 |
$35.22 |
$215,960
|
| Thrivent Government Bond |
31,054 |
$13.17 |
$408,961
|
| Thrivent Healthcare |
7,890 |
$37.06 |
$292,427
|
| Thrivent High Yield |
24,525 |
$24.04 |
$590,078
|
| Thrivent Income |
76,113 |
$16.94 |
$1,290,109
|
| Thrivent International Equity |
6,929 |
$15.82 |
$109,584
|
| Thrivent International Index |
3,847 |
$17.77 |
$68,370
|
| Thrivent Large Cap Growth |
21,919 |
$79.05 |
$1,732,670
|
| Thrivent Large Cap Index |
34,153 |
$59.02 |
$2,015,649
|
| Thrivent Large Cap Value |
13,575 |
$43.01 |
$583,918
|
| Thrivent Mid Cap Growth |
5,457 |
$14.35 |
$78,332
|
| Thrivent Mid Cap Index |
15,695 |
$47.53 |
$746,024
|
| Thrivent Mid Cap Stock |
8,426 |
$50.64 |
$426,699
|
| Thrivent Mid Cap Value |
689 |
$20.69 |
$14,264
|
| Thrivent Moderate Allocation |
389,262 |
$29.08 |
$11,318,845 |
| Thrivent Moderately Aggressive Allocation |
207,680 |
$34.22 |
$7,106,340
|
| Thrivent Moderately Conservative Allocation |
180,710 |
$21.59 |
$3,900,840
|
| Thrivent Money Market |
2,925,867 |
$1.00
|
$2,932,204
|
| Thrivent Multisector Bond |
37,538 |
$15.17 |
$569,816
|
| Thrivent Real Estate Securities |
8,245 |
$26.40 |
$217,716
|
| Thrivent Short-Term Bond |
57,246 |
$12.71 |
$727,737
|
| Thrivent Small Cap Growth |
3,607 |
$17.14 |
$61,847
|
| Thrivent Small Cap Index |
19,324 |
$43.26 |
$836,024
|
| Thrivent Small Cap Stock |
2,875 |
$41.29 |
$118,706 |
| |
|
|
$40,743,729
|
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| Years 1-7 EADB – 1.50% Expense Ratio |
|
|
|
| Thrivent Aggressive Allocation |
7,298 |
$42.29 |
$308,748
|
| Thrivent All Cap |
3,271 |
$56.58 |
$185,087
|
| Thrivent Conservative Allocation |
1,943 |
$23.91 |
$46,452
|
| Thrivent Dynamic Allocation |
2,510 |
$26.48 |
$66,474
|
| Thrivent Emerging Markets Equity |
3,396 |
$17.39 |
$59,055
|
| Thrivent ESG Index |
1,654 |
$22.45 |
$37,146
|
| Thrivent Global Stock |
7,642 |
$36.33 |
$277,600
|
| Thrivent Government Bond |
— |
$13.58 |
$4 |
| Thrivent Healthcare |
4,962 |
$38.06 |
$188,867
|
| Thrivent High Yield |
3,486 |
$24.80 |
$86,569
|
| Thrivent Income |
2,804 |
$17.48 |
$49,044
|
| Thrivent International Equity |
18,002 |
$16.24 |
$292,385
|
| Thrivent International Index |
1,107 |
$17.92 |
$19,842
|
| Thrivent Large Cap Growth |
12,831 |
$81.54 |
$1,046,267
|
| Thrivent Large Cap Index |
21,337 |
$60.88 |
$1,298,958
|
| Thrivent Large Cap Value |
10,663 |
$44.37 |
$473,136
|
| Thrivent Mid Cap Growth |
911 |
$14.48 |
$13,194
|
| Thrivent Mid Cap Index |
11,426 |
$49.03 |
$560,206
|
| Thrivent Mid Cap Stock |
6,141 |
$52.24 |
$320,807
|
| Thrivent Mid Cap Value |
957 |
$20.86 |
$19,965
|
| Thrivent Moderate Allocation |
75,442 |
$29.99 |
$2,262,853
|
| Thrivent Moderately Aggressive Allocation |
38,328 |
$35.30 |
$1,352,818
|
| Thrivent Moderately Conservative Allocation |
4,740 |
$22.27 |
$105,545
|
| Thrivent Money Market |
37,654 |
$1.03
|
$38,991
|
| Thrivent Multisector Bond |
8,112 |
$15.65 |
$126,980
|
| Thrivent Real Estate Securities |
4,811 |
$27.24 |
$131,047
|
| Thrivent Short-Term Bond |
9,407 |
$13.11 |
$123,326
|
| Thrivent Small Cap Growth |
440 |
$17.34 |
$7,640
|
| Thrivent Small Cap Index |
12,006 |
$44.63 |
$535,815
|
| Thrivent Small Cap Stock |
7,067 |
$42.59 |
$300,970 |
| |
|
|
$10,335,791
|
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| Years 1-7 MADB & PADB – 1.75% Expense Ratio |
|
|
|
| Thrivent Aggressive Allocation |
45,372 |
$40.16 |
$1,821,997
|
| Thrivent All Cap |
8,885 |
$53.73 |
$477,387
|
| Thrivent Conservative Allocation |
32,768 |
$22.70 |
$743,951
|
| Thrivent Dynamic Allocation |
13,198 |
$25.15 |
$331,867
|
| Thrivent Emerging Markets Equity |
4,226 |
$16.64 |
$70,310
|
| Thrivent ESG Index |
1,608 |
$22.14 |
$35,606
|
| Thrivent Global Stock |
11,128 |
$34.50 |
$383,868
|
| Thrivent Government Bond |
13,265 |
$12.90 |
$171,168
|
| Thrivent Healthcare |
8,569 |
$36.41 |
$312,012
|
| Thrivent High Yield |
20,862 |
$23.55 |
$491,668
|
| Thrivent Income |
72,311 |
$16.60 |
$1,200,378
|
| Thrivent International Equity |
29,575 |
$15.54 |
$459,626
|
| Thrivent International Index |
3,947 |
$17.67 |
$69,758
|
| Thrivent Large Cap Growth |
51,382 |
$77.43 |
$3,978,542
|
| Thrivent Large Cap Index |
47,236 |
$57.81 |
$2,730,689
|
| Thrivent Large Cap Value |
37,075 |
$42.13 |
$1,562,118
|
| Thrivent Mid Cap Growth |
3,873 |
$14.27 |
$55,274
|
| Thrivent Mid Cap Index |
27,573 |
$46.56 |
$1,283,789
|
| Thrivent Mid Cap Stock |
27,694 |
$49.60 |
$1,373,694
|
| Thrivent Mid Cap Value |
4,464 |
$20.57 |
$91,832
|
| Thrivent Moderate Allocation |
247,856 |
$28.48 |
$7,059,453
|
| Thrivent Moderately Aggressive Allocation |
262,496 |
$33.52 |
$8,798,083
|
| Thrivent Moderately Conservative Allocation |
103,935 |
$21.14 |
$2,197,605
|
| Thrivent Money Market |
333,400 |
$0.98
|
$326,273
|
| Thrivent Multisector Bond |
22,786 |
$14.86 |
$338,701
|
| Thrivent Real Estate Securities |
10,612 |
$25.86 |
$274,459
|
| Thrivent Short-Term Bond |
34,670 |
$12.45 |
$431,772
|
| Thrivent Small Cap Growth |
14,941 |
$17.01 |
$254,192
|
| Thrivent Small Cap Index |
28,137 |
$42.38 |
$1,192,380
|
| Thrivent Small Cap Stock |
20,417 |
$40.44 |
$825,680 |
| |
|
|
$39,344,132
|
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| Years 1-7 MADB & EADB – 1.60% Expense Ratio |
|
|
|
| Thrivent Aggressive Allocation |
89,726 |
$41.42 |
$3,716,714
|
| Thrivent All Cap |
348 |
$55.42 |
$19,275
|
| Thrivent Conservative Allocation |
5,819 |
$23.42 |
$136,283
|
| Thrivent Dynamic Allocation |
6,278 |
$25.94 |
$162,848
|
| Thrivent Emerging Markets Equity |
1,711 |
$17.09 |
$29,237
|
| Thrivent ESG Index |
— |
$22.33 |
$— |
| Thrivent Global Stock |
13,610 |
$35.58 |
$484,287
|
| Thrivent Government Bond |
1,019 |
$13.30 |
$13,576
|
| Thrivent Healthcare |
1,292 |
$37.39 |
$48,305
|
| Thrivent High Yield |
10,112 |
$24.29 |
$245,829
|
| Thrivent Income |
5,311 |
$17.12 |
$91,028
|
| Thrivent International Equity |
13,490 |
$15.96 |
$214,964
|
| Thrivent International Index |
242 |
$17.82 |
$4,311
|
| Thrivent Large Cap Growth |
6,390 |
$79.87 |
$510,347
|
| Thrivent Large Cap Index |
47,824 |
$59.63 |
$2,851,816
|
| Thrivent Large Cap Value |
5,861 |
$43.46 |
$254,718
|
| Thrivent Mid Cap Growth |
— |
$14.39 |
$— |
| Thrivent Mid Cap Index |
25,186 |
$48.03 |
$1,209,585
|
| Thrivent Mid Cap Stock |
4,890 |
$51.17 |
$250,229
|
| Thrivent Mid Cap Value |
435 |
$20.75 |
$9,030
|
| Thrivent Moderate Allocation |
29,620 |
$29.38 |
$870,255
|
| Thrivent Moderately Aggressive Allocation |
94,939 |
$34.57 |
$3,282,390
|
| Thrivent Moderately Conservative Allocation |
9,102 |
$21.81 |
$198,509
|
| Thrivent Money Market |
193,559 |
$1.01
|
$196,096
|
| Thrivent Multisector Bond |
12,908 |
$15.33 |
$197,934
|
| Thrivent Real Estate Securities |
6,335 |
$26.68 |
$169,008
|
| Thrivent Short-Term Bond |
1,894 |
$12.84 |
$24,385
|
| Thrivent Small Cap Growth |
1,680 |
$17.21 |
$28,908
|
| Thrivent Small Cap Index |
13,034 |
$43.71 |
$569,744
|
| Thrivent Small Cap Stock |
4,472 |
$41.72 |
$186,571 |
| |
|
|
$15,976,182
|
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| Years 1-7 PADB & EADB – 1.80% Expense Ratio |
|
|
|
| Thrivent Aggressive Allocation |
93 |
$39.74 |
$3,684
|
| Thrivent All Cap |
— |
$53.18 |
$— |
| Thrivent Conservative Allocation |
550 |
$22.47 |
$12,351
|
| Thrivent Dynamic Allocation |
2,777 |
$24.89 |
$69,107
|
| Thrivent Emerging Markets Equity |
— |
$16.49 |
$— |
| Thrivent ESG Index |
84 |
$22.08 |
$1,867
|
| Thrivent Global Stock |
100 |
$34.14 |
$3,399
|
| Thrivent Government Bond |
— |
$12.76 |
$2 |
| Thrivent Healthcare |
— |
$36.09 |
$— |
| Thrivent High Yield |
128 |
$23.31 |
$3,003
|
| Thrivent Income |
— |
$16.42 |
$9 |
| Thrivent International Equity |
— |
$15.40 |
$— |
| Thrivent International Index |
— |
$17.62 |
$— |
| Thrivent Large Cap Growth |
342 |
$76.63 |
$26,184
|
| Thrivent Large Cap Index |
543 |
$57.21 |
$31,072
|
| Thrivent Large Cap Value |
— |
$41.70 |
$— |
| Thrivent Mid Cap Growth |
— |
$14.23 |
$— |
| Thrivent Mid Cap Index |
358 |
$46.08 |
$16,479
|
| Thrivent Mid Cap Stock |
— |
$49.09 |
$— |
| Thrivent Mid Cap Value |
— |
$20.51 |
$— |
| Thrivent Moderate Allocation |
22,449 |
$28.19 |
$632,821
|
| Thrivent Moderately Aggressive Allocation |
6,969 |
$33.17 |
$231,176
|
| Thrivent Moderately Conservative Allocation |
26,646 |
$20.93 |
$557,601
|
| Thrivent Money Market |
9,242 |
$0.97
|
$8,978
|
| Thrivent Multisector Bond |
— |
$14.71 |
$8 |
| Thrivent Real Estate Securities |
— |
$25.60 |
$— |
| Thrivent Short-Term Bond |
— |
$12.32 |
$3 |
| Thrivent Small Cap Growth |
— |
$16.95 |
$— |
| Thrivent Small Cap Index |
212 |
$41.94 |
$8,910
|
| Thrivent Small Cap Stock |
— |
$40.02 |
$— |
| |
|
|
$1,606,654
|
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| Years 1-7 MADB, PADB & EADB – 1.90% Expense Ratio |
|
|
|
| Thrivent Aggressive Allocation |
476,981 |
$38.93 |
$18,570,127
|
| Thrivent All Cap |
23,891 |
$52.09 |
$1,244,471
|
| Thrivent Conservative Allocation |
216,553 |
$22.01 |
$4,766,587
|
| Thrivent Dynamic Allocation |
56,284 |
$24.38 |
$1,371,737
|
| Thrivent Emerging Markets Equity |
36,671 |
$16.20 |
$592,866
|
| Thrivent ESG Index |
4,327 |
$21.95 |
$94,975
|
| Thrivent Global Stock |
46,993 |
$33.44 |
$1,571,599
|
| Thrivent Government Bond |
52,309 |
$12.50 |
$654,379
|
| Thrivent Healthcare |
52,328 |
$35.46 |
$1,855,664
|
| Thrivent High Yield |
76,659 |
$22.83 |
$1,752,377
|
| Thrivent Income |
159,387 |
$16.09 |
$2,566,063
|
| Thrivent International Equity |
114,826 |
$15.13 |
$1,737,811
|
| Thrivent International Index |
21,832 |
$17.52 |
$382,551
|
| Thrivent Large Cap Growth |
170,748 |
$75.07 |
$12,818,092
|
| Thrivent Large Cap Index |
257,010 |
$56.05 |
$14,404,534
|
| Thrivent Large Cap Value |
72,836 |
$40.85 |
$2,975,297
|
| Thrivent Mid Cap Growth |
45,757 |
$14.15 |
$647,540
|
| Thrivent Mid Cap Index |
147,121 |
$45.14 |
$6,640,950
|
| Thrivent Mid Cap Stock |
81,551 |
$48.09 |
$3,921,813
|
| Thrivent Mid Cap Value |
13,446 |
$20.40 |
$274,248
|
| Thrivent Moderate Allocation |
1,932,817 |
$27.61 |
$53,372,428
|
| Thrivent Moderately Aggressive Allocation |
1,441,109 |
$32.49 |
$46,828,772
|
| Thrivent Moderately Conservative Allocation |
456,570 |
$20.50 |
$9,359,299
|
| Thrivent Money Market |
3,339,520 |
$0.95
|
$3,180,743
|
| Thrivent Multisector Bond |
104,712 |
$14.41 |
$1,509,568
|
| Thrivent Real Estate Securities |
24,185 |
$25.07 |
$606,447
|
| Thrivent Short-Term Bond |
141,259 |
$12.07 |
$1,705,596
|
| Thrivent Small Cap Growth |
90,609 |
$16.82 |
$1,523,929
|
| Thrivent Small Cap Index |
146,074 |
$41.09 |
$6,001,514
|
| Thrivent Small Cap Stock |
60,243 |
$39.21 |
$2,361,980 |
| |
|
|
$205,293,957
|
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| Years 8+ Basic Death Benefits – 0.90% Expense Ratio |
|
|
|
| Thrivent Aggressive Allocation |
9,822,356 |
$46.98 |
$461,422,443
|
| Thrivent All Cap |
634,768 |
$62.85 |
$39,896,109
|
| Thrivent Conservative Allocation |
6,878,898 |
$26.56 |
$182,692,355
|
| Thrivent Dynamic Allocation |
2,644,870 |
$29.42 |
$77,799,794
|
| Thrivent Emerging Markets Equity |
1,048,446 |
$19.03 |
$19,952,204
|
| Thrivent ESG Index |
458,884 |
$23.14 |
$10,618,395
|
| Thrivent Global Stock |
1,276,741 |
$40.35 |
$51,520,733
|
| Thrivent Government Bond |
2,033,315 |
$15.09 |
$30,677,826
|
| Thrivent Healthcare |
1,444,691 |
$41.65 |
$60,168,261
|
| Thrivent High Yield |
2,074,305 |
$27.55 |
$57,150,270
|
| Thrivent Income |
4,633,328 |
$19.41 |
$89,956,050
|
| Thrivent International Equity |
3,593,429 |
$17.77 |
$63,865,564
|
| Thrivent International Index |
530,640 |
$18.47 |
$9,801,857
|
| Thrivent Large Cap Growth |
3,722,887 |
$90.58 |
$337,213,772
|
| Thrivent Large Cap Index |
5,342,085 |
$67.62 |
$361,256,609
|
| Thrivent Large Cap Value |
2,230,489 |
$49.29 |
$109,938,883
|
| Thrivent Mid Cap Growth |
622,496 |
$14.92 |
$9,286,664
|
| Thrivent Mid Cap Index |
2,449,885 |
$54.47 |
$133,435,128
|
| Thrivent Mid Cap Stock |
1,937,979 |
$58.03 |
$112,454,651
|
| Thrivent Mid Cap Value |
285,112 |
$21.50 |
$6,130,236
|
| Thrivent Moderate Allocation |
64,735,703 |
$33.32 |
$2,157,298,926 |
| Thrivent Moderately Aggressive Allocation |
40,740,303 |
$39.21 |
$1,597,368,796 |
| Thrivent Moderately Conservative Allocation |
34,288,344 |
$24.73 |
$848,102,184
|
| Thrivent Money Market |
108,237,175 |
$1.15
|
$124,290,754
|
| Thrivent Multisector Bond |
2,838,926 |
$17.38 |
$49,355,969
|
| Thrivent Real Estate Securities |
822,832 |
$30.26 |
$24,896,177
|
| Thrivent Short-Term Bond |
4,053,718 |
$14.56 |
$59,030,998
|
| Thrivent Small Cap Growth |
850,757 |
$18.05 |
$15,359,041
|
| Thrivent Small Cap Index |
2,301,697 |
$49.57 |
$114,105,820
|
| Thrivent Small Cap Stock |
1,267,151 |
$47.31 |
$59,948,099 |
| |
|
|
$7,274,994,568
|
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| Years 8+ Maximum Anniversary Death Benefit (Option A) – 1.10% Expense Ratio |
|
|
|
| Thrivent Aggressive Allocation |
8,696,078 |
$45.07 |
$391,953,462
|
| Thrivent All Cap |
440,735 |
$60.30 |
$26,578,065
|
| Thrivent Conservative Allocation |
4,347,110 |
$25.48 |
$110,772,897
|
| Thrivent Dynamic Allocation |
1,811,659 |
$28.22 |
$51,130,668
|
| Thrivent Emerging Markets Equity |
647,404 |
$18.37 |
$11,892,021
|
| Thrivent ESG Index |
161,846 |
$22.88 |
$3,702,790
|
| Thrivent Global Stock |
1,047,376 |
$38.72 |
$40,551,870
|
| Thrivent Government Bond |
1,227,011 |
$14.48 |
$17,762,560
|
| Thrivent Healthcare |
1,042,378 |
$40.20 |
$41,904,213
|
| Thrivent High Yield |
1,312,755 |
$26.43 |
$34,703,772
|
| Thrivent Income |
2,985,498 |
$18.63 |
$55,614,783
|
| Thrivent International Equity |
2,110,518 |
$17.16 |
$36,206,127
|
| Thrivent International Index |
388,784 |
$18.26 |
$7,100,459
|
| Thrivent Large Cap Growth |
2,545,587 |
$86.91 |
$221,231,006
|
| Thrivent Large Cap Index |
2,884,783 |
$64.88 |
$187,176,553
|
| Thrivent Large Cap Value |
1,767,373 |
$47.29 |
$83,581,158
|
| Thrivent Mid Cap Growth |
408,531 |
$14.75 |
$6,025,823
|
| Thrivent Mid Cap Index |
1,278,367 |
$52.26 |
$66,805,119
|
| Thrivent Mid Cap Stock |
1,436,091 |
$55.67 |
$79,953,864
|
| Thrivent Mid Cap Value |
236,859 |
$21.26 |
$5,035,275
|
| Thrivent Moderate Allocation |
46,404,098 |
$31.97 |
$1,483,464,996 |
| Thrivent Moderately Aggressive Allocation |
34,021,098 |
$37.62 |
$1,279,850,565 |
| Thrivent Moderately Conservative Allocation |
20,508,469 |
$23.73 |
$486,703,806
|
| Thrivent Money Market |
70,715,363 |
$1.10
|
$77,907,002
|
| Thrivent Multisector Bond |
2,145,904 |
$16.68 |
$35,795,959
|
| Thrivent Real Estate Securities |
605,965 |
$29.03 |
$17,591,202
|
| Thrivent Short-Term Bond |
3,048,537 |
$13.97 |
$42,594,306
|
| Thrivent Small Cap Growth |
534,549 |
$17.78 |
$9,503,188
|
| Thrivent Small Cap Index |
1,242,341 |
$47.57 |
$59,092,063
|
| Thrivent Small Cap Stock |
993,592 |
$45.39 |
$45,100,602 |
| |
|
|
$5,017,286,174
|
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| Years 8+ Premium Accumulation Death Benefit (Option B) – 1.30% Expense Ratio |
|
|
|
| Thrivent Aggressive Allocation |
286,440 |
$43.25 |
$12,387,220
|
| Thrivent All Cap |
38,100 |
$57.86 |
$2,204,450
|
| Thrivent Conservative Allocation |
217,614 |
$24.45 |
$5,320,500
|
| Thrivent Dynamic Allocation |
76,906 |
$27.08 |
$2,082,556
|
| Thrivent Emerging Markets Equity |
17,266 |
$17.73 |
$306,124
|
| Thrivent ESG Index |
2,483 |
$22.62 |
$56,168
|
| Thrivent Global Stock |
58,006 |
$37.15 |
$2,154,828
|
| Thrivent Government Bond |
75,622 |
$13.89 |
$1,050,351
|
| Thrivent Healthcare |
63,566 |
$38.80 |
$2,466,602
|
| Thrivent High Yield |
76,549 |
$25.36 |
$1,941,579
|
| Thrivent Income |
154,456 |
$17.87 |
$2,760,675
|
| Thrivent International Equity |
114,903 |
$16.56 |
$1,902,700
|
| Thrivent International Index |
4,322 |
$18.06 |
$78,034
|
| Thrivent Large Cap Growth |
95,909 |
$83.39 |
$7,997,345
|
| Thrivent Large Cap Index |
125,249 |
$62.25 |
$7,797,263
|
| Thrivent Large Cap Value |
71,832 |
$45.37 |
$3,259,307
|
| Thrivent Mid Cap Growth |
29,163 |
$14.58 |
$425,292
|
| Thrivent Mid Cap Index |
65,482 |
$50.14 |
$3,283,271
|
| Thrivent Mid Cap Stock |
56,436 |
$53.42 |
$3,014,712
|
| Thrivent Mid Cap Value |
8,764 |
$21.02 |
$184,202
|
| Thrivent Moderate Allocation |
1,990,043 |
$30.67 |
$61,039,873
|
| Thrivent Moderately Aggressive Allocation |
1,068,693 |
$36.09 |
$38,573,926
|
| Thrivent Moderately Conservative Allocation |
883,742 |
$22.77 |
$20,122,765
|
| Thrivent Money Market |
3,137,953 |
$1.06
|
$3,317,119
|
| Thrivent Multisector Bond |
123,352 |
$16.00 |
$1,974,250
|
| Thrivent Real Estate Securities |
26,299 |
$27.85 |
$732,500
|
| Thrivent Short-Term Bond |
185,202 |
$13.40 |
$2,482,732
|
| Thrivent Small Cap Growth |
36,897 |
$17.51 |
$645,941
|
| Thrivent Small Cap Index |
68,371 |
$45.64 |
$3,120,254
|
| Thrivent Small Cap Stock |
33,506 |
$43.55 |
$1,459,222 |
| |
|
|
$194,141,761
|
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| Years 8+ Earnings Additions Death Benefit (Option C) – 1.15% Expense Ratio |
|
|
|
| Thrivent Aggressive Allocation |
52,192 |
$44.61 |
$2,328,239
|
| Thrivent All Cap |
11,457 |
$59.68 |
$683,773
|
| Thrivent Conservative Allocation |
61,915 |
$25.22 |
$1,561,475
|
| Thrivent Dynamic Allocation |
23,500 |
$27.93 |
$656,431
|
| Thrivent Emerging Markets Equity |
4,381 |
$18.21 |
$79,758
|
| Thrivent ESG Index |
4,973 |
$22.81 |
$113,456
|
| Thrivent Global Stock |
16,169 |
$38.32 |
$619,597
|
| Thrivent Government Bond |
7,542 |
$14.33 |
$108,057
|
| Thrivent Healthcare |
15,619 |
$39.85 |
$622,364
|
| Thrivent High Yield |
28,759 |
$26.16 |
$752,404
|
| Thrivent Income |
18,889 |
$18.44 |
$348,237
|
| Thrivent International Equity |
37,859 |
$17.00 |
$643,759
|
| Thrivent International Index |
1,698 |
$18.21 |
$30,928
|
| Thrivent Large Cap Growth |
43,488 |
$86.01 |
$3,740,534
|
| Thrivent Large Cap Index |
38,365 |
$64.22 |
$2,463,634
|
| Thrivent Large Cap Value |
35,803 |
$46.80 |
$1,675,750
|
| Thrivent Mid Cap Growth |
3,618 |
$14.71 |
$53,221
|
| Thrivent Mid Cap Index |
13,152 |
$51.72 |
$680,237
|
| Thrivent Mid Cap Stock |
14,729 |
$55.10 |
$811,586
|
| Thrivent Mid Cap Value |
2,663 |
$21.20 |
$56,443
|
| Thrivent Moderate Allocation |
504,650 |
$31.64 |
$15,966,820 |
| Thrivent Moderately Aggressive Allocation |
353,497 |
$37.23 |
$13,161,466 |
| Thrivent Moderately Conservative Allocation |
139,227 |
$23.49 |
$3,270,118
|
| Thrivent Money Market |
1,152,373 |
$1.09
|
$1,256,490
|
| Thrivent Multisector Bond |
26,320 |
$16.51 |
$434,524
|
| Thrivent Real Estate Securities |
11,913 |
$28.73 |
$342,275
|
| Thrivent Short-Term Bond |
4,712 |
$13.83 |
$65,174
|
| Thrivent Small Cap Growth |
6,331 |
$17.71 |
$112,123
|
| Thrivent Small Cap Index |
11,914 |
$47.08 |
$560,856
|
| Thrivent Small Cap Stock |
22,192 |
$44.92 |
$996,946 |
| |
|
|
$54,196,675
|
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| Years 8+ Options A and B – 1.40% Expense Ratio |
|
|
|
| Thrivent Aggressive Allocation |
499,837 |
$42.36 |
$21,172,997
|
| Thrivent All Cap |
28,949 |
$56.67 |
$1,640,690
|
| Thrivent Conservative Allocation |
254,074 |
$23.95 |
$6,084,711
|
| Thrivent Dynamic Allocation |
118,281 |
$26.52 |
$3,137,359
|
| Thrivent Emerging Markets Equity |
62,927 |
$17.42 |
$1,096,153
|
| Thrivent ESG Index |
2,372 |
$22.49 |
$53,353
|
| Thrivent Global Stock |
55,943 |
$36.39 |
$2,035,626
|
| Thrivent Government Bond |
93,603 |
$13.60 |
$1,273,485
|
| Thrivent Healthcare |
63,129 |
$38.12 |
$2,406,699
|
| Thrivent High Yield |
104,659 |
$24.84 |
$2,600,329
|
| Thrivent Income |
141,632 |
$17.51 |
$2,479,680
|
| Thrivent International Equity |
138,368 |
$16.27 |
$2,251,057
|
| Thrivent International Index |
3,906 |
$17.95 |
$70,129
|
| Thrivent Large Cap Growth |
146,441 |
$81.68 |
$11,960,996
|
| Thrivent Large Cap Index |
224,068 |
$60.98 |
$13,663,602
|
| Thrivent Large Cap Value |
110,100 |
$44.45 |
$4,893,411
|
| Thrivent Mid Cap Growth |
15,525 |
$14.50 |
$225,128
|
| Thrivent Mid Cap Index |
137,138 |
$49.11 |
$6,735,278
|
| Thrivent Mid Cap Stock |
79,498 |
$52.32 |
$4,159,623
|
| Thrivent Mid Cap Value |
13,030 |
$20.90 |
$272,331
|
| Thrivent Moderate Allocation |
2,615,945 |
$30.04 |
$78,595,006
|
| Thrivent Moderately Aggressive Allocation |
1,600,004 |
$35.36 |
$56,568,809
|
| Thrivent Moderately Conservative Allocation |
839,301 |
$22.30 |
$18,719,500
|
| Thrivent Money Market |
4,858,514 |
$1.04
|
$5,030,550
|
| Thrivent Multisector Bond |
87,944 |
$15.68 |
$1,378,748
|
| Thrivent Real Estate Securities |
31,367 |
$27.28 |
$855,782
|
| Thrivent Short-Term Bond |
168,841 |
$13.13 |
$2,217,143
|
| Thrivent Small Cap Growth |
43,066 |
$17.37 |
$748,166
|
| Thrivent Small Cap Index |
132,395 |
$44.70 |
$5,918,389
|
| Thrivent Small Cap Stock |
59,422 |
$42.66 |
$2,534,937 |
| |
|
|
$260,779,667
|
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| Years 8+ Options A and C – 1.25% Expense Ratio |
|
|
|
| Thrivent Aggressive Allocation |
154,373 |
$43.70 |
$6,745,381
|
| Thrivent All Cap |
9,303 |
$58.46 |
$543,857
|
| Thrivent Conservative Allocation |
81,308 |
$24.70 |
$2,008,594
|
| Thrivent Dynamic Allocation |
36,705 |
$27.36 |
$1,004,264
|
| Thrivent Emerging Markets Equity |
12,999 |
$17.89 |
$232,526
|
| Thrivent ESG Index |
10,698 |
$22.68 |
$242,686
|
| Thrivent Global Stock |
31,005 |
$37.53 |
$1,163,769
|
| Thrivent Government Bond |
24,763 |
$14.03 |
$347,528
|
| Thrivent Healthcare |
19,430 |
$39.15 |
$760,665
|
| Thrivent High Yield |
42,813 |
$25.62 |
$1,097,186
|
| Thrivent Income |
58,957 |
$18.06 |
$1,064,726
|
| Thrivent International Equity |
80,091 |
$16.71 |
$1,338,011
|
| Thrivent International Index |
6,517 |
$18.11 |
$118,017
|
| Thrivent Large Cap Growth |
95,766 |
$84.25 |
$8,068,509
|
| Thrivent Large Cap Index |
85,241 |
$62.90 |
$5,361,786
|
| Thrivent Large Cap Value |
59,417 |
$45.85 |
$2,724,027
|
| Thrivent Mid Cap Growth |
34,966 |
$14.62 |
$511,374
|
| Thrivent Mid Cap Index |
47,806 |
$50.66 |
$2,421,896
|
| Thrivent Mid Cap Stock |
39,145 |
$53.97 |
$2,112,773
|
| Thrivent Mid Cap Value |
4,948 |
$21.08 |
$104,293
|
| Thrivent Moderate Allocation |
962,326 |
$30.99 |
$29,823,930
|
| Thrivent Moderately Aggressive Allocation |
704,242 |
$36.47 |
$25,683,523
|
| Thrivent Moderately Conservative Allocation |
345,547 |
$23.01 |
$7,949,889
|
| Thrivent Money Market |
1,333,598 |
$1.07
|
$1,424,403
|
| Thrivent Multisector Bond |
45,305 |
$16.17 |
$732,633
|
| Thrivent Real Estate Securities |
23,088 |
$28.14 |
$649,770
|
| Thrivent Short-Term Bond |
80,661 |
$13.54 |
$1,092,599
|
| Thrivent Small Cap Growth |
20,660 |
$17.57 |
$363,086
|
| Thrivent Small Cap Index |
36,844 |
$46.11 |
$1,698,948
|
| Thrivent Small Cap Stock |
35,044 |
$44.00 |
$1,542,076 |
| |
|
|
$108,932,725
|
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| Years 8+ Options B and C – 1.45% Expense Ratio |
|
|
|
| Thrivent Aggressive Allocation |
30,352 |
$41.92 |
$1,272,482
|
| Thrivent All Cap |
5,362 |
$56.09 |
$300,743
|
| Thrivent Conservative Allocation |
14,988 |
$23.70 |
$355,250
|
| Thrivent Dynamic Allocation |
25,577 |
$26.25 |
$671,435
|
| Thrivent Emerging Markets Equity |
890 |
$17.27 |
$15,366
|
| Thrivent ESG Index |
— |
$22.43 |
$— |
| Thrivent Global Stock |
2,432 |
$36.01 |
$87,596
|
| Thrivent Government Bond |
972 |
$13.46 |
$13,097
|
| Thrivent Healthcare |
5,565 |
$37.79 |
$210,298
|
| Thrivent High Yield |
5,023 |
$24.59 |
$123,511
|
| Thrivent Income |
4,701 |
$17.33 |
$81,463
|
| Thrivent International Equity |
15,713 |
$16.13 |
$253,430
|
| Thrivent International Index |
— |
$17.90 |
$— |
| Thrivent Large Cap Growth |
7,430 |
$80.84 |
$600,625
|
| Thrivent Large Cap Index |
4,325 |
$60.35 |
$261,049
|
| Thrivent Large Cap Value |
1,688 |
$43.99 |
$74,280
|
| Thrivent Mid Cap Growth |
— |
$14.46 |
$— |
| Thrivent Mid Cap Index |
3,274 |
$48.61 |
$159,149
|
| Thrivent Mid Cap Stock |
2,986 |
$51.79 |
$154,634
|
| Thrivent Mid Cap Value |
— |
$20.84 |
$— |
| Thrivent Moderate Allocation |
91,066 |
$29.74 |
$2,707,893
|
| Thrivent Moderately Aggressive Allocation |
102,150 |
$34.99 |
$3,574,377
|
| Thrivent Moderately Conservative Allocation |
53,698 |
$22.07 |
$1,185,328
|
| Thrivent Money Market |
32,791 |
$1.02
|
$33,621
|
| Thrivent Multisector Bond |
9,488 |
$15.51 |
$147,218
|
| Thrivent Real Estate Securities |
3,414 |
$27.00 |
$92,196
|
| Thrivent Short-Term Bond |
6,913 |
$13.00 |
$89,834
|
| Thrivent Small Cap Growth |
2,007 |
$17.31 |
$34,736
|
| Thrivent Small Cap Index |
3,428 |
$44.24 |
$151,672
|
| Thrivent Small Cap Stock |
1,554 |
$42.22 |
$65,624 |
| |
|
|
$12,716,907
|
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| Years 8+ Options A, B and C – 1.55% Expense Ratio |
|
|
|
| Thrivent Aggressive Allocation |
1,881,274 |
$41.07 |
$77,255,389
|
| Thrivent All Cap |
107,622 |
$54.94 |
$5,913,081
|
| Thrivent Conservative Allocation |
1,082,152 |
$23.22 |
$25,124,082
|
| Thrivent Dynamic Allocation |
467,829 |
$25.71 |
$12,029,858
|
| Thrivent Emerging Markets Equity |
214,686 |
$16.96 |
$3,641,775
|
| Thrivent ESG Index |
76,163 |
$22.30 |
$1,698,576
|
| Thrivent Global Stock |
259,750 |
$35.28 |
$9,162,807
|
| Thrivent Government Bond |
264,745 |
$13.19 |
$3,491,865
|
| Thrivent Healthcare |
238,037 |
$37.13 |
$8,837,231
|
| Thrivent High Yield |
366,367 |
$24.08 |
$8,824,161
|
| Thrivent Income |
726,295 |
$16.97 |
$12,327,172
|
| Thrivent International Equity |
594,603 |
$15.84 |
$9,420,241
|
| Thrivent International Index |
33,815 |
$17.80 |
$601,996
|
| Thrivent Large Cap Growth |
561,666 |
$79.18 |
$44,474,063
|
| Thrivent Large Cap Index |
807,463 |
$59.12 |
$47,734,536
|
| Thrivent Large Cap Value |
357,169 |
$43.09 |
$15,389,332
|
| Thrivent Mid Cap Growth |
108,315 |
$14.38 |
$1,557,348
|
| Thrivent Mid Cap Index |
423,637 |
$47.61 |
$20,170,272
|
| Thrivent Mid Cap Stock |
366,149 |
$50.72 |
$18,572,798
|
| Thrivent Mid Cap Value |
48,412 |
$20.72 |
$1,003,230
|
| Thrivent Moderate Allocation |
8,953,620 |
$29.13 |
$260,788,060 |
| Thrivent Moderately Aggressive Allocation |
6,181,521 |
$34.27 |
$211,871,483 |
| Thrivent Moderately Conservative Allocation |
2,787,260 |
$21.62 |
$60,266,486
|
| Thrivent Money Market |
17,144,962 |
$1.00
|
$17,209,455
|
| Thrivent Multisector Bond |
403,470 |
$15.20 |
$6,132,006
|
| Thrivent Real Estate Securities |
151,298 |
$26.45 |
$4,001,649
|
| Thrivent Short-Term Bond |
633,908 |
$12.73 |
$8,069,712
|
| Thrivent Small Cap Growth |
150,810 |
$17.17 |
$2,589,929
|
| Thrivent Small Cap Index |
396,323 |
$43.34 |
$17,175,186
|
| Thrivent Small Cap Stock |
233,680 |
$41.36 |
$9,664,050 |
| |
|
|
$924,997,829
|
| Years 8+ Basic Death Benefits and Return Protection – 1.40% Expense Ratio |
|
|
|
| Thrivent Moderately Conservative Allocation |
—
|
$18.17 |
$— |
| |
|
|
$- |
| Years 8+ Basic Death Benefits and Return Protection – 1.65% Expense Ratio |
|
|
|
| Thrivent Moderate Allocation |
—
|
$28.82 |
$— |
| Thrivent Moderately Aggressive Allocation |
—
|
$33.91 |
$— |
| Thrivent Moderately Conservative Allocation |
—
|
$21.39 |
$— |
| |
|
|
$- |
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| Years 8+ Maximum Anniversary Death Benefit and Return Protection – 1.60% Expense Ratio |
|
|
|
| Thrivent Moderately Conservative Allocation |
—
|
$17.67 |
$— |
| |
|
|
$- |
| Years 8+ Maximum Anniversary Death Benefit and Return Protection – 1.85% Expense Ratio |
|
|
|
| Thrivent Moderate Allocation |
—
|
$27.65 |
$— |
| Thrivent Moderately Aggressive Allocation |
—
|
$32.54 |
$— |
| Thrivent Moderately Conservative Allocation |
—
|
$20.53 |
$— |
| |
|
|
$- |
| Years 1-7 Guaranteed Lifetime Withdrawal Benefit – 1.80% Expense Ratio |
|
|
|
| Thrivent Moderately Conservative Allocation |
8,947,616 |
$17.41 |
$155,742,435 |
| |
|
|
$155,742,435 |
| Years 1-7 Guaranteed Lifetime Withdrawal Benefit – 2.20% Expense Ratio |
|
|
|
| Thrivent Moderate Allocation |
1,466 |
$20.52 |
$30,087 |
| |
|
|
$30,087 |
| Years 8+ Guaranteed Lifetime Withdrawal Benefit – 1.45% Expense Ratio |
|
|
|
| Thrivent Moderately Conservative Allocation |
54,464,273 |
$18.26 |
$994,280,304 |
| |
|
|
$994,280,304 |
| Years 8+ Guaranteed Lifetime Withdrawal Benefit – 1.85% Expense Ratio |
|
|
|
| Thrivent Moderate Allocation |
76,159,318 |
$21.53 |
$1,639,819,493
|
| |
|
|
$1,639,819,493
|
| Years 8+ Guaranteed Lifetime Withdrawal Benefit – 1.85% Expense Ratio |
|
|
|
| Thrivent Moderately Aggressive Allocation |
27,045,732 |
$23.40 |
$632,814,885 |
| |
|
|
$632,814,885 |
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| AdvisorFlex |
|
|
|
| American Funds IS® Global Growth Class 1 |
79,692 |
$25.34 |
$2,019,601 |
| American Funds IS® Growth-Income Class 1 |
144,800 |
$28.82 |
$4,172,464 |
| American Funds IS® International Class 1 |
47,345 |
$15.35 |
$726,979
|
| BlackRock Total Return V.I. Class I |
47,685 |
$11.05 |
$524,475
|
| Dimensional VA International Small Portfolio |
27,621 |
$17.49 |
$483,135
|
| Dimensional VA US Targeted Value |
96,329 |
$20.94 |
$2,017,538 |
| Fidelity® VIP Emerging Markets Initial Class |
143,857 |
$20.84 |
$2,995,694 |
| Fidelity® VIP International Capital Appreciation Initial Class |
37,448 |
$20.64 |
$772,908
|
| Fidelity® VIP Value Initial Class |
47,976 |
$23.04 |
$1,105,383 |
| Janus Henderson Enterprise Institutional Class |
32,662 |
$24.64 |
$804,798
|
| John Hancock Core Bond Trust Series NAV |
132,735 |
$11.06 |
$1,468,299 |
| John Hancock International Equity Index Trust Series NAV |
14,801 |
$17.77 |
$263,071
|
| John Hancock Strategic Income Opportunities Trust Series NAV |
52,353 |
$12.12 |
$634,626
|
| MFS® VIT II – MFS® Blended Research Core Equity Initial Class |
147,047 |
$29.83 |
$4,386,968 |
| MFS® VIT II – MFS® Corporate Bond Initial Class |
48,039 |
$12.01 |
$577,054
|
| MFS® VIT III – MFS® Global Real Estate Initial Class |
4,102 |
$13.55 |
$55,566
|
| MFS® VIT II – MFS® International Intrinsic Value Initial Class |
21,529 |
$20.48 |
$440,996
|
| MFS® VIT III – MFS® Mid Cap Value Initial Class |
54,274 |
$20.12 |
$1,091,837 |
| MFS® VIT II – MFS® Technology Initial Class |
67,254 |
$40.33 |
$2,712,679 |
| MFS® VIT – MFS® Value Initial Class |
25,439 |
$20.06 |
$510,218
|
| PIMCO VIT Emerging Markets Bond Institutional Class |
8,481 |
$12.96 |
$109,893
|
| PIMCO VIT Global Bond Opportunities (Unhedged) Institutional Class |
14,656 |
$11.06 |
$162,058
|
| PIMCO VIT Long-Term U.S. Government Institutional Class |
37,453 |
$8.92
|
$334,100
|
| PIMCO VIT Real Return Institutional Class |
49,377 |
$12.23 |
$603,875
|
| Principal Diversified International |
15,870 |
$17.55 |
$278,553
|
| Principal Government & High Quality Bond |
51,661 |
$10.32 |
$533,042
|
| Principal Small Cap |
26,333 |
$19.44 |
$511,912
|
| Templeton Global Bond VIP Class 1 |
16,745 |
$9.03
|
$151,211
|
| Thrivent All Cap |
5,698 |
$26.70 |
$152,150
|
| Thrivent Conservative Allocation |
130,952 |
$14.55 |
$1,905,235 |
| Thrivent Dynamic Allocation |
71,857 |
$16.50 |
$1,185,599 |
| Thrivent Emerging Markets Equity |
8,407 |
$15.19 |
$127,685
|
| Thrivent ESG Index |
1,874 |
$23.90 |
$44,793
|
| Thrivent Global Stock |
50,012 |
$22.80 |
$1,140,511 |
| Thrivent Healthcare |
32,523 |
$19.52 |
$635,015
|
| Thrivent High Yield |
76,591 |
$13.78 |
$1,055,520 |
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| Thrivent Income |
125,624 |
$12.50 |
$1,570,058
|
| Thrivent International Equity |
22,184 |
$16.74 |
$371,454
|
| Thrivent International Index |
22,268 |
$19.08 |
$424,856
|
| Thrivent Large Cap Growth |
296,594 |
$38.68 |
$11,471,640 |
| Thrivent Large Cap Index |
156,456 |
$30.82 |
$4,822,081
|
| Thrivent Large Cap Value |
132,331 |
$24.64 |
$3,260,332
|
| Thrivent Mid Cap Growth |
85,238 |
$15.41 |
$1,313,471
|
| Thrivent Mid Cap Index |
80,662 |
$20.49 |
$1,653,117
|
| Thrivent Mid Cap Stock |
120,310 |
$20.42 |
$2,457,083
|
| Thrivent Mid Cap Value |
8,245 |
$22.21 |
$183,098
|
| Thrivent Money Market |
995,948 |
$1.17
|
$1,163,624
|
| Thrivent Multisector Bond |
27,119 |
$12.45 |
$337,648
|
| Thrivent Real Estate Securities |
31,256 |
$13.87 |
$433,575
|
| Thrivent Short-Term Bond |
116,117 |
$12.31 |
$1,429,651
|
| Thrivent Small Cap Growth |
35,363 |
$18.87 |
$667,434
|
| Thrivent Small Cap Index |
62,544 |
$18.60 |
$1,163,419
|
| Thrivent Small Cap Stock |
85,381 |
$21.87 |
$1,867,320
|
| Vanguard® VIF Capital Growth |
81,346 |
$29.91 |
$2,433,015
|
| Vanguard® VIF International |
67,238 |
$20.10 |
$1,347,348
|
| Vanguard® VIF Short-Term Investment-Grade |
112,676 |
$11.87 |
$1,337,432
|
| Vanguard® VIF Small Company Growth |
20,483 |
$18.37 |
$375,785
|
| Vanguard® VIF Total Bond Market Index |
445,031 |
$11.03 |
$4,909,077
|
| Vanguard® VIF Total Stock Market Index |
265,907 |
$29.24 |
$7,775,227 |
| |
|
|
$89,463,186
|
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| Death Claims – 2002 |
|
|
|
| Thrivent Aggressive Allocation |
344 |
$44.16 |
$15,211
|
| Thrivent All Cap |
402 |
$56.54 |
$22,702
|
| Thrivent Conservative Allocation |
3,916 |
$25.90 |
$101,427
|
| Thrivent Dynamic Allocation |
2,607 |
$28.99 |
$75,554
|
| Thrivent Emerging Markets Equity |
— |
$19.20 |
$— |
| Thrivent ESG Index |
— |
$23.21 |
$— |
| Thrivent Global Stock |
11,294 |
$38.85 |
$438,814
|
| Thrivent Government Bond |
7,725 |
$15.22 |
$117,579
|
| Thrivent Healthcare |
447 |
$42.02 |
$18,771
|
| Thrivent High Yield |
3,610 |
$26.84 |
$96,894
|
| Thrivent Income |
3,045 |
$19.52 |
$59,447
|
| Thrivent International Equity |
9,465 |
$17.93 |
$169,802
|
| Thrivent International Index |
131 |
$18.52 |
$2,434
|
| Thrivent Large Cap Growth |
5,262 |
$83.96 |
$441,760
|
| Thrivent Large Cap Index |
3,860 |
$65.71 |
$253,638
|
| Thrivent Large Cap Value |
5,357 |
$48.21 |
$258,228
|
| Thrivent Mid Cap Growth |
621 |
$14.96 |
$9,295
|
| Thrivent Mid Cap Index |
2,172 |
$50.03 |
$108,667
|
| Thrivent Mid Cap Stock |
7,100 |
$51.70 |
$367,030
|
| Thrivent Mid Cap Value |
— |
$21.56 |
$— |
| Thrivent Moderate Allocation |
17,628 |
$32.17 |
$567,103
|
| Thrivent Moderately Aggressive Allocation |
13,621 |
$37.36 |
$508,903
|
| Thrivent Moderately Conservative Allocation |
10,187 |
$24.15 |
$246,038
|
| Thrivent Money Market |
84,133 |
$1.15
|
$96,664
|
| Thrivent Multisector Bond |
3,161 |
$17.52 |
$55,383
|
| Thrivent Real Estate Securities |
3,393 |
$28.11 |
$95,357
|
| Thrivent Short-Term Bond |
9,714 |
$14.61 |
$141,944
|
| Thrivent Small Cap Growth |
571 |
$18.12 |
$10,357
|
| Thrivent Small Cap Index |
1,489 |
$44.87 |
$66,800
|
| Thrivent Small Cap Stock |
3,727 |
$43.32 |
$161,445 |
| |
|
|
$4,507,247
|
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| Death Claims – 2005 |
|
|
|
| Thrivent Aggressive Allocation |
26,437 |
$44.16 |
$1,167,375
|
| Thrivent All Cap |
284 |
$56.54 |
$16,068
|
| Thrivent Conservative Allocation |
82,385 |
$25.90 |
$2,133,649
|
| Thrivent Dynamic Allocation |
7,232 |
$28.99 |
$209,636
|
| Thrivent Emerging Markets Equity |
24,326 |
$19.20 |
$467,041
|
| Thrivent ESG Index |
— |
$23.21 |
$— |
| Thrivent Global Stock |
2,324 |
$38.85 |
$90,277
|
| Thrivent Government Bond |
21,682 |
$15.22 |
$330,009
|
| Thrivent Healthcare |
10,335 |
$42.02 |
$434,244
|
| Thrivent High Yield |
10,383 |
$26.84 |
$278,696
|
| Thrivent Income |
28,361 |
$19.52 |
$553,654
|
| Thrivent International Equity |
15,005 |
$17.93 |
$269,058
|
| Thrivent International Index |
— |
$18.52 |
$— |
| Thrivent Large Cap Growth |
7,339 |
$83.96 |
$616,193
|
| Thrivent Large Cap Index |
28,162 |
$65.71 |
$1,850,643
|
| Thrivent Large Cap Value |
6,773 |
$48.21 |
$326,504
|
| Thrivent Mid Cap Growth |
— |
$14.96 |
$— |
| Thrivent Mid Cap Index |
10,212 |
$50.03 |
$510,937
|
| Thrivent Mid Cap Stock |
8,307 |
$51.70 |
$429,424
|
| Thrivent Mid Cap Value |
1,314 |
$21.56 |
$28,332
|
| Thrivent Moderate Allocation |
330,934 |
$32.17 |
$10,646,134 |
| Thrivent Moderately Aggressive Allocation |
85,727 |
$37.36 |
$3,202,929
|
| Thrivent Moderately Conservative Allocation |
270,956 |
$24.15 |
$6,544,272
|
| Thrivent Money Market |
284,481 |
$1.15
|
$326,839
|
| Thrivent Multisector Bond |
22,532 |
$17.52 |
$394,757
|
| Thrivent Real Estate Securities |
2,761 |
$28.11 |
$77,591
|
| Thrivent Short-Term Bond |
27,225 |
$14.61 |
$397,827
|
| Thrivent Small Cap Growth |
— |
$18.12 |
$— |
| Thrivent Small Cap Index |
6,667 |
$44.87 |
$299,153
|
| Thrivent Small Cap Stock |
8,398 |
$43.32 |
$363,764 |
| |
|
|
$31,965,006
|
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| Death Claims – AdvisorFlex |
|
|
|
| American Funds IS® Global Growth Class 1 |
—
|
$25.34 |
$— |
| American Funds IS® Growth-Income Class 1 |
—
|
$28.82 |
$— |
| American Funds IS® International Class 1 |
—
|
$15.35 |
$— |
| BlackRock Total Return V.I. Class I |
—
|
$11.05 |
$— |
| Dimensional VA International Small Portfolio |
—
|
$17.49 |
$— |
| Dimensional VA US Targeted Value |
—
|
$20.94 |
$— |
| Fidelity® VIP Emerging Markets Initial Class |
—
|
$20.84 |
$— |
| Fidelity® VIP International Capital Appreciation Initial Class |
—
|
$20.64 |
$— |
| Fidelity® VIP Value Initial Class |
—
|
$23.04 |
$— |
| Janus Henderson Enterprise Institutional Class |
—
|
$24.64 |
$— |
| John Hancock Core Bond Trust Series NAV |
—
|
$11.06 |
$— |
| John Hancock International Equity Index Trust Series NAV |
—
|
$17.77 |
$— |
| John Hancock Strategic Income Opportunities Trust Series NAV |
—
|
$12.12 |
$— |
| MFS® VIT II – MFS® Blended Research Core Equity Initial Class |
—
|
$29.83 |
$— |
| MFS® VIT II – MFS® Corporate Bond Initial Class |
—
|
$12.01 |
$— |
| MFS® VIT III – MFS® Global Real Estate Initial Class |
—
|
$13.55 |
$— |
| MFS® VIT II – MFS® International Intrinsic Value Initial Class |
—
|
$20.48 |
$— |
| MFS® VIT III – MFS® Mid Cap Value Initial Class |
—
|
$20.12 |
$— |
| MFS® VIT II – MFS® Technology Initial Class |
—
|
$40.33 |
$— |
| MFS® VIT – MFS® Value Initial Class |
—
|
$20.06 |
$— |
| PIMCO VIT Emerging Markets Bond Institutional Class |
—
|
$12.96 |
$— |
| PIMCO VIT Global Bond Opportunities (Unhedged) Institutional Class |
—
|
$11.06 |
$— |
| PIMCO VIT Long-Term U.S. Government Institutional Class |
—
|
$8.92
|
$— |
| PIMCO VIT Real Return Institutional Class |
—
|
$12.23 |
$— |
| Principal Diversified International |
—
|
$17.55 |
$— |
| Principal Government & High Quality Bond |
—
|
$10.32 |
$— |
| Principal Small Cap |
—
|
$19.44 |
$— |
| Templeton Global Bond VIP Class 1 |
—
|
$9.03
|
$— |
| Thrivent All Cap |
—
|
$26.70 |
$— |
| Thrivent Conservative Allocation |
—
|
$14.55 |
$— |
| Thrivent Dynamic Allocation |
—
|
$16.50 |
$— |
| Thrivent Emerging Markets Equity |
—
|
$15.19 |
$— |
| Thrivent ESG Index |
—
|
$23.90 |
$— |
| Thrivent Global Stock |
—
|
$22.80 |
$— |
| Thrivent Healthcare |
—
|
$19.52 |
$— |
| Thrivent High Yield |
—
|
$13.78 |
$— |
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| Thrivent Income |
—
|
$12.50 |
$— |
| Thrivent International Equity |
—
|
$16.74 |
$— |
| Thrivent International Index |
—
|
$19.08 |
$— |
| Thrivent Large Cap Growth |
—
|
$38.68 |
$— |
| Thrivent Large Cap Index |
—
|
$30.82 |
$— |
| Thrivent Large Cap Value |
—
|
$24.64 |
$— |
| Thrivent Mid Cap Growth |
—
|
$15.41 |
$— |
| Thrivent Mid Cap Index |
—
|
$20.49 |
$— |
| Thrivent Mid Cap Stock |
—
|
$20.42 |
$— |
| Thrivent Mid Cap Value |
—
|
$22.21 |
$— |
| Thrivent Money Market |
—
|
$1.17
|
$— |
| Thrivent Multisector Bond |
—
|
$12.45 |
$— |
| Thrivent Short-Term Bond |
—
|
$12.31 |
$— |
| Thrivent Small Cap Growth |
—
|
$18.87 |
$— |
| Thrivent Small Cap Index |
—
|
$18.60 |
$— |
| Thrivent Small Cap Stock |
—
|
$21.87 |
$— |
| Vanguard® VIF Capital Growth |
—
|
$29.91 |
$— |
| Vanguard® VIF International |
—
|
$20.10 |
$— |
| Vanguard® VIF Short-Term Investment-Grade |
—
|
$11.87 |
$— |
| Vanguard® VIF Small Company Growth |
—
|
$18.37 |
$— |
| Vanguard® VIF Total Bond Market Index |
—
|
$11.03 |
$— |
| Vanguard® VIF Total Stock Market Index |
—
|
$29.24 |
$—
|
| |
|
|
$- |
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| Retirement Choice |
|
|
|
| American Funds IS® Global Growth Class 4 |
5,497,958 |
$17.14 |
$94,248,866
|
| American Funds IS® Growth-Income Class 4 |
4,808,844 |
$20.82 |
$100,129,936 |
| American Funds IS® International Growth and Income Class 4 |
1,061,602 |
$16.66 |
$17,690,886
|
| American Funds IS® International Class 4 |
667,581 |
$13.98 |
$9,336,088
|
| BlackRock Total Return V.I. Class III |
12,576,052 |
$9.28
|
$116,139,086 |
| Eaton Vance VT Floating-Rate Income Initial Share Class |
6,697,597 |
$12.46 |
$83,429,730
|
| Fidelity VIP Emerging Markets Service Class 2 |
2,007,546 |
$16.82 |
$33,767,698
|
| Fidelity VIP Energy Service Class 2 |
861,208 |
$29.50 |
$25,404,043
|
| Fidelity VIP International Capital Appreciation Service Class 2 |
5,182,208 |
$15.45 |
$80,086,319
|
| Fidelity VIP Value Service Class 2 |
2,451,442 |
$22.52 |
$55,206,044
|
| Franklin Small Cap Value VIP Class 2 |
1,617,736 |
$18.39 |
$29,753,898
|
| Goldman Sachs VIT Core Fixed Income Service Shares |
8,505,761 |
$9.17
|
$77,972,495
|
| Goldman Sachs VIT Small Cap Equity Insights Service Shares |
1,353,788 |
$19.56 |
$26,482,312
|
| Janus Henderson VIT Enterprise Service Class |
2,666,977 |
$17.06 |
$45,496,563
|
| Janus Henderson VIT Forty Service Class |
6,843,813 |
$20.09 |
$137,522,439 |
| John Hancock VIT Core Bond Trust Series II |
5,333,058 |
$9.15
|
$48,813,111
|
| John Hancock International Small Company Trust Series II |
410,906 |
$17.42 |
$7,159,104
|
| John Hancock Strategic Income Opportunities Trust Series II |
4,905,386 |
$10.84 |
$53,151,364
|
| MFS® VIT II – Core Equity Service Class |
2,282,947 |
$19.34 |
$44,157,121
|
| MFS® VIT III Global Real Estate Service Class |
675,896 |
$11.47 |
$7,753,313
|
| MFS® VIT III Mid Cap Value Service Class |
996,471 |
$18.77 |
$18,705,869
|
| MFS® VIT – New Discovery Series Service Class |
2,322,369 |
$12.58 |
$29,225,403
|
| MFS® VIT II Technology Service Class |
4,305,998 |
$20.63 |
$88,835,592
|
| MFS® VIT Value Series Service Class |
1,326,231 |
$17.66 |
$23,415,252
|
| PIMCO VIT Emerging Markets Bond Advisor Class |
324,979 |
$11.47 |
$3,726,824
|
| PIMCO VIT Global Bond Opportunities (Unhedged) Advisor Class |
1,200,693 |
$10.28 |
$12,340,224
|
| PIMCO VIT Long-Term US Government Advisor Class |
5,101,298 |
$6.35
|
$32,377,874
|
| PIMCO VIT Real Return Advisor Class |
10,439,585 |
$10.40 |
$108,557,017 |
| Principal Capital Appreciation Class 2 |
3,197,145 |
$21.63 |
$69,142,195
|
| Principal VC Equity Income Class 2 |
2,325,620 |
$18.68 |
$43,444,020
|
| Putnam VT International Value Class 1B |
853,500 |
$20.68 |
$17,646,403
|
| Putnam VT Research Class 1B |
2,423,231 |
$22.43 |
$54,357,414
|
| Templeton Global Bond VIP Class 2 |
1,143,347 |
$8.90
|
$10,178,006
|
| Thrivent Aggressive Allocation |
25,538,190 |
$18.49 |
$472,167,157 |
| Thrivent All Cap |
2,237,749 |
$20.69 |
$46,296,363
|
| Thrivent Conservative Allocation |
5,923,662 |
$12.63 |
$74,801,051
|
| Thrivent Dynamic Allocation |
2,613,686 |
$14.41 |
$37,663,566
|
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| Thrivent Emerging Markets Equity |
603,200 |
$14.59 |
$8,798,772
|
| Thrivent ESG Index |
1,452,701 |
$21.44 |
$31,145,968
|
| Thrivent Global Stock |
2,439,823 |
$19.13 |
$46,667,528
|
| Thrivent Government Bond |
4,626,642 |
$9.34
|
$43,231,273
|
| Thrivent Healthcare |
4,765,600 |
$13.40 |
$63,843,751
|
| Thrivent High Yield |
25,726,802 |
$12.53 |
$322,477,930
|
| Thrivent Income |
32,006,777 |
$10.06 |
$321,934,175
|
| Thrivent International Equity |
928,162 |
$16.95 |
$15,730,473
|
| Thrivent International Index |
3,109,161 |
$17.06 |
$53,050,187
|
| Thrivent Large Cap Growth |
27,286,803 |
$21.37 |
$583,209,159
|
| Thrivent Large Cap Index |
26,406,122 |
$22.09 |
$583,380,699
|
| Thrivent Large Cap Value |
6,746,611 |
$22.13 |
$149,300,044
|
| Thrivent Mid Cap Growth |
3,681,700 |
$13.08 |
$48,174,340
|
| Thrivent Mid Cap Index |
10,482,105 |
$18.57 |
$194,701,473
|
| Thrivent Mid Cap Stock |
13,872,572 |
$17.49 |
$242,604,586
|
| Thrivent Mid Cap Value |
1,184,080 |
$20.69 |
$24,493,689
|
| Thrivent Moderate Allocation |
70,957,591 |
$15.11 |
$1,072,129,686 |
| Thrivent Moderately Aggressive Allocation |
122,875,540 |
$16.47 |
$2,024,174,821 |
| Thrivent Moderately Conservative Allocation |
15,837,576 |
$12.75 |
$201,893,637
|
| Thrivent Money Market |
69,049,781 |
$1.09
|
$74,923,988
|
| Thrivent Multisector Bond |
2,084,828 |
$11.12 |
$23,192,706
|
| Thrivent Real Estate Securities |
1,408,567 |
$12.37 |
$17,420,569
|
| Thrivent Short-Term Bond |
11,645,684 |
$10.90 |
$127,000,265
|
| Thrivent Small Cap Growth |
4,525,897 |
$14.24 |
$64,456,361
|
| Thrivent Small Cap Index |
11,366,579 |
$17.77 |
$202,020,539
|
| Thrivent Small Cap Stock |
8,530,536 |
$19.28 |
$164,441,727 |
| |
|
|
$8,940,978,992
|
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| Death Claims – Retirement Choice |
|
|
|
| American Funds IS® Global Growth Class 4 |
— |
$17.43 |
$— |
| American Funds IS® Growth-Income Class 4 |
— |
$21.17 |
$— |
| American Funds IS® International Growth and Income Class 4 |
— |
$16.94 |
$— |
| American Funds IS® International Class 4 |
— |
$14.22 |
$— |
| BlackRock Total Return V.I. Class III |
897 |
$9.43
|
$8,406
|
| Eaton Vance VT Floating-Rate Income Initial Share Class |
11,717 |
$12.66 |
$148,382 |
| Fidelity VIP Emerging Markets Service Class 2 |
— |
$17.10 |
$— |
| Fidelity VIP Energy Service Class 2 |
2,500 |
$29.99 |
$74,963
|
| Fidelity VIP International Capital Appreciation Service Class 2 |
— |
$15.71 |
$— |
| Fidelity VIP Value Service Class 2 |
194 |
$22.89 |
$4,439
|
| Franklin Small Cap Value VIP Class 2 |
7,853 |
$18.70 |
$146,836 |
| Goldman Sachs VIT Core Fixed Income Service Shares |
— |
$9.32
|
$— |
| Goldman Sachs VIT Small Cap Equity Insights Service Shares |
— |
$19.89 |
$— |
| Janus Henderson VIT Enterprise Service Class |
— |
$17.34 |
$— |
| Janus Henderson VIT Forty Service Class |
425 |
$20.43 |
$8,683
|
| John Hancock VIT Core Bond Trust Series II |
— |
$9.31
|
$— |
| John Hancock International Small Company Trust Series II |
— |
$17.71 |
$— |
| John Hancock Strategic Income Opportunities Trust Series II |
— |
$11.02 |
$— |
| MFS® VIT II – Core Equity Service Class |
— |
$19.66 |
$— |
| MFS® VIT III Global Real Estate Service Class |
— |
$11.66 |
$— |
| MFS® VIT III Mid Cap Value Service Class |
— |
$19.08 |
$— |
| MFS® VIT – New Discovery Series Service Class |
— |
$12.79 |
$— |
| MFS® VIT II Technology Service Class |
— |
$20.97 |
$— |
| MFS® VIT Value Series Service Class |
— |
$17.95 |
$— |
| PIMCO VIT Emerging Markets Bond Advisor Class |
— |
$11.66 |
$— |
| PIMCO VIT Global Bond Opportunities (Unhedged) Advisor Class |
648 |
$10.45 |
$6,773
|
| PIMCO VIT Long-Term US Government Advisor Class |
— |
$6.45
|
$— |
| PIMCO VIT Real Return Advisor Class |
— |
$10.57 |
$34
|
| Principal Capital Appreciation Class 2 |
— |
$21.99 |
$— |
| Principal VC Equity Income Class 2 |
— |
$18.99 |
$— |
| Putnam VT International Value Class 1B |
— |
$21.02 |
$— |
| Putnam VT Research Class 1B |
— |
$22.81 |
$— |
| Templeton Global Bond VIP Class 2 |
— |
$9.05
|
$— |
| Thrivent Aggressive Allocation |
238 |
$18.80 |
$4,474
|
| Thrivent All Cap |
178 |
$21.03 |
$3,735
|
| Thrivent Conservative Allocation |
1,604 |
$12.84 |
$20,593
|
| Thrivent Dynamic Allocation |
— |
$14.65 |
$— |
| Year Ended December 31, 2025 |
Units |
Unit Value |
Assets in Accumulation Period |
| Thrivent Emerging Markets Equity |
— |
$14.83 |
$— |
| Thrivent ESG Index |
— |
$21.80 |
$— |
| Thrivent Global Stock |
534 |
$19.45 |
$10,376
|
| Thrivent Government Bond |
467 |
$9.50
|
$4,435
|
| Thrivent Healthcare |
— |
$13.62 |
$— |
| Thrivent High Yield |
5,510 |
$12.74 |
$70,212
|
| Thrivent Income |
10,478 |
$10.23 |
$107,138
|
| Thrivent International Equity |
— |
$17.23 |
$— |
| Thrivent International Index |
— |
$17.35 |
$— |
| Thrivent Large Cap Growth |
903 |
$21.73 |
$19,626
|
| Thrivent Large Cap Index |
14,829 |
$22.46 |
$333,072
|
| Thrivent Large Cap Value |
6,828 |
$22.50 |
$153,618
|
| Thrivent Mid Cap Growth |
— |
$13.30 |
$— |
| Thrivent Mid Cap Index |
3,293 |
$18.88 |
$62,176
|
| Thrivent Mid Cap Stock |
4,554 |
$17.78 |
$80,959
|
| Thrivent Mid Cap Value |
— |
$21.03 |
$— |
| Thrivent Moderate Allocation |
37,897 |
$15.36 |
$582,144
|
| Thrivent Moderately Aggressive Allocation |
— |
$16.75 |
$— |
| Thrivent Moderately Conservative Allocation |
14,275 |
$12.96 |
$185,003
|
| Thrivent Money Market |
— |
$1.10
|
$— |
| Thrivent Multisector Bond |
— |
$11.31 |
$— |
| Thrivent Real Estate Securities |
— |
$12.57 |
$— |
| Thrivent Short-Term Bond |
1,036 |
$11.09 |
$11,484
|
| Thrivent Small Cap Growth |
366 |
$14.48 |
$5,296
|
| Thrivent Small Cap Index |
3,433 |
$18.07 |
$62,023
|
| Thrivent Small Cap Stock |
8,113 |
$19.60 |
$158,987 |
| |
|
|
$2,273,864
|
| |
The Target Portfolio |
|
The Acquiring Portfolio |
| Merger 1 |
Thrivent Low Volatility Equity |
|
Thrivent Global Stock |
| Merger 2 |
Thrivent Multidimensional Income |
|
Thrivent Opportunity Income Plus |
| Merger 1 |
Net Assets as of July 26, 2024 |
Shares as of July 26, 2024 |
| Acquiring Portfolio |
$214,474,587
|
15,048,525 |
| Merger 1 |
Net Assets as of July 26, 2024 |
Shares as of July 26, 2024 |
| Target Portfolio |
$46,487,184 |
3,819,284 |
| After Acquisition |
$260,961,771
|
18,867,809 |
| Merger 2 |
Net Assets as of July 26, 2024 |
Shares as of July 26, 2024 |
| Acquiring Portfolio |
$142,852,449
|
15,903,064 |
| Target Portfolio |
$38,512,544 |
4,282,741 |
| After Acquisition |
$181,364,993
|
20,185,805 |
| Portfolio |
Unrealized Appreciation
(Depreciation) |
Net Investment Income (loss) |
Accumulated Net Realized Gain (Loss) |
| Thrivent Low Volatility Equity |
$(2,623,453
) |
$1,476,685
|
$4,835,837
|
| Thrivent Multidimensional Income |
$3,122,825
|
$3,025,829
|
$(4,928,254
) |
| Portfolio |
Unrealized Appreciation
(Depreciation) |
Net Investment Income (loss) |
Accumulated Net Realized Gain (Loss) |
| Thrivent Global Stock |
$11,589,520
|
$2,811,674
|
$18,948,550
|
| Thrivent Opportunity Income Plus |
$6,846,618
|
$8,939,324
|
$(8,251,502
) |
| Portfolio |
Unrealized Appreciation
(Depreciation) |
Net Investment Income (loss) |
Accumulated Net Realized Gain (Loss) |
| Thrivent Global Stock |
$(86,602,999
) |
$(490,676
) |
$31,481,165
|
| Thrivent Opportunity Income Plus |
$(32,914,325
) |
$5,845,378
|
$(7,310,252
) |
| Exhibit |
Description |
Filed Herewith / Incorporated by reference from |
| (a) |
Initial registration statement of Thrivent Variable Annuity Account I, Registration Statement No. 333-89488, filed on May 31, 2002 | |
| (b) |
Custodian Agreements |
Not Applicable |
| (c)(i) |
Initial filing to the registration statement on Form N-4 of Thrivent Variable Annuity Account I, Registration Statement 333-216125, filed on February 17, 2017 | |
| (c)(ii) |
Post-Effective Amendment No. 5 to the registration statement of Registered Separate Account, Registration Statement No. 333-89488, filed on April 20, 2006 | |
| (d)(i) |
Pre-Effective Amendment No. 1 to the registration statement of Thrivent Variable Annuity Account I, Registration Statement No. 333-89488, filed on October 1, 2002 Post-Effective Amendment No. 3 to the registration statement of Registered Separate Account, Registration Statement No. 333-89488, filed on February 24, 2005 | |
| (d)(ii) |
Initial registration statement of Thrivent Variable Annuity Account I, Registration Statement No. 333-89488, filed on May 31, 2002
Post-Effective Amendment No. 3 to the registration statement
of Registered Separate Account, Registration Statement No.
333-89488, filed on February 24, 2005 | |
| (d)(iii) |
Pre-Effective Amendment No. 1 to the registration statement of Thrivent Variable Annuity Account I, Registration Statement No. 333-89488, filed on October 1, 2002 Post-Effective Amendment No. 3 to the registration statement of Registered Separate Account, Registration Statement No. 333-89488, filed on February 24, 2005 Post-Effective Amendment No. 13 to the registration statement of Registered Separate Account, Registration Statement No. 333-89488, filed on April 19, 2010 | |
| (d)(iv) |
Pre-Effective Amendment No. 1 to the registration statement of Thrivent Variable Annuity Account I, Registration Statement No. 333-89488, filed on October 1, 2002 Post-Effective Amendment No. 3 to the registration statement of Registered Separate Account, Registration Statement No. 333-89488, filed on February 24, 2005 Post-Effective Amendment No. 13 to the registration statement of Registered Separate Account, Registration Statement No. 333-89488, filed on April 19, 2010 |
| Exhibit |
Description |
Filed Herewith / Incorporated by reference from |
| (d)(v) |
Pre-Effective Amendment No. 1 to the registration statement of Thrivent Variable Annuity Account I, Registration Statement No. 333-89488, filed on October 1, 2002 Post-Effective Amendment No. 3 to the registration statement of Registered Separate Account, Registration Statement No. 333-89488, filed on February 24, 2005 Post-Effective Amendment No. 13 to the registration statement of Registered Separate Account, Registration Statement No. 333-89488, filed on April 19, 2010 | |
| (d)(vi) |
Pre-Effective Amendment No. 1 to the registration statement of Thrivent Variable Annuity Account I, Registration Statement No. 333-89488, filed on October 1, 2002 Post-Effective Amendment No. 3 to the registration statement of Registered Separate Account, Registration Statement No. 333-89488, filed on February 24, 2005 Post-Effective Amendment No. 13 to the registration statement of Registered Separate Account, Registration Statement No. 333-89488, filed on April 19, 2010 | |
| (d)(vii) |
Pre-Effective Amendment No. 1 to the registration statement of Thrivent Variable Annuity Account I, Registration Statement No. 333-89488, filed on October 1, 2002 | |
| (d)(viii) |
Post-Effective Amendment No. 3 to the registration statement of Registered Separate Account, Registration Statement No. 333-89488, filed on February 24, 2005 | |
| (d)(ix) |
Post-Effective Amendment No. 7 to the registration statement of Registered Separate Account, Registration Statement No. 333-89488, filed on May 4, 2007 | |
| (d)(x) |
Post-Effective Amendment No. 17 to the registration statement of Registered Separate Account, Registration Statement No. 333-89488, filed on February 14, 2014. | |
| (d)(xi) |
Post-Effective Amendment No. 17 to the registration statement of Registered Separate Account, Registration Statement No. 333-89488, filed on February 14, 2014. | |
| (d)(xii) |
Post-Effective Amendment No. 22 to the registration statement of Registered Separate Account, Registration Statement No. 333-89488, filed on February 9, 2018. | |
| (e)(i) |
Post-Effective Amendment No. 22 to the registration statement of Registered Separate Account, Registration Statement No. 333-89488, filed on February 9, 2018. | |
| (e)(ii) |
Post-Effective Amendment No. 22 to the registration statement of Registered Separate Account, Registration Statement No. 333-89488, filed on February 9, 2018. | |
| (e)(iii) |
Initial registration statement of Thrivent Variable Annuity Account I, Registration Statement No. 333-89488, filed on May 31, 2002
Post-Effective Amendment No. 3 to the registration statement
of Registered Separate Account, Registration Statement No.
333-89488, filed on February 24, 2005 |
| Exhibit |
Description |
Filed Herewith / Incorporated by reference from |
| (e)(iv) |
Pre-Effective Amendment No. 1 to the registration statement of Thrivent Variable Annuity Account I, Registration Statement No. 333-89488, filed on October 1, 2002 | |
| (e)(v) |
Post-Effective Amendment No. 3 to the registration statement of Registered Separate Account, Registration Statement No. 333-89488, filed on February 24, 2005 | |
| (f) |
Filed Herewith | |
| (g) |
Reinsurance Contracts |
Not Applicable |
| (h) |
Post-Effective Amendment No. 1 to the registration statement of Thrivent Variable Life Account I, Registration Statement No. 333-103454, filed on April 19, 2004 | |
| (i) |
Administrative Contracts |
Not Applicable |
| (j) |
Other Material Contracts |
Not Applicable |
| (k) |
Filed Herewith | |
| (l) |
Filed Herewith | |
| (m) |
Omitted Financial Statements |
Not Applicable |
| (n) |
Initial Capital Agreements |
Not Applicable |
| (o) |
Initial Summary Prospectus |
Not Applicable |
| (p) |
Filed Herewith | |
| (q)(i) |
Post-Effective Amendment No. 13 to the registration statement of Registered Separate Account, Registration Statement No. 333-89488, filed on April 19, 2010 | |
| (q)(ii) |
Post-Effective Amendment No. 17 to the registration statement of Registered Separate Account, Registration Statement No. 333-89488, filed on February 14, 2014 | |
| (q)(iii) |
Post-Effective Amendment No. 18 to the registration statement of Registered Separate Account, Registration Statement No. 333-89488, filed on April 28, 2014 | |
| (q)(iv) |
Post-Effective Amendment No. 18 to the registration statement of Registered Separate Account, Registration Statement No. 333-89488, filed on April 28, 2014 |
| Name and Principal Business Address |
Positions and Offices with Insurance Company |
| Deborah M. Ackerman |
Director |
| Morotoluwa Adebiyi |
Vice President and Chief Compliance Officer |
| N. Cornell Boggs III |
Director |
| Kenneth A. Carow |
Director |
| Bradford N. Creswell |
Director |
| Lynn Crump-Caine |
Chair of the Board of Directors |
| Eric J. Draut |
Director |
| Name and Principal Business Address |
Positions and Offices with Insurance Company |
| Paul R. Johnston |
Executive Vice President, Chief Legal Officer, General Counsel & Secretary |
| Jill B. Louis |
Director |
| Kathryn V. Marinello |
Director |
| Brian J. McGrane |
Director |
| Nichole B. Pechet |
Director |
| John C. Rademacher |
Director |
| Teresa J. Rasmussen |
President, Chief Executive Officer, and Director |
| Angela S. Rieger |
Director |
| David S. Royal |
Executive Vice President, Chief Financial & Investment Officer |
| Thrivent Entities |
Primary Business |
State of Organization |
| Thrivent |
Fraternal benefit society offering financial services and products |
Wisconsin |
| Thrivent Financial Holdings, Inc.1
|
Holding company with no independent operations |
Delaware |
| North Meadows Investment Ltd.2
|
Real estate development and investment corporation |
Wisconsin |
| Thrivent Advisor Network, LLC2
|
Investment adviser |
Delaware |
| Thrivent Asset Management, LLC2
|
Investment adviser |
Delaware |
| Thrivent Bank2 |
Industrial bank |
Utah |
| Thrivent Distributors, LLC2
|
Limited purpose broker-dealer |
Delaware |
| Thrivent Financial Investor Services Inc.2
|
Transfer agent |
Pennsylvania |
| Thrivent Insurance Agency Inc.2
|
Life and health insurance agency |
Minnesota |
| Newman Financial Services, LLC3
|
Long-term care insurance agency |
Minnesota |
| Thrivent Investment Capital Advisors, LLC2
|
Investment adviser |
Delaware |
| Thrivent Investment Management Inc.2
|
Broker-dealer and investment adviser |
Delaware |
| Thrivent Trust Company2
|
Federally chartered limited purpose trust bank |
Federal
Charter |
| Gold Ring Holdings, LLC1
|
Holding vehicle |
Delaware |
| Thrivent Education Funding, LLC1
|
Special purpose entity |
Delaware |
| White Rose CFO 2023 Holdings, LLC1
|
Special purpose entity |
Delaware |
| White Rose CFO 2023, LLC4
|
Special purpose entity |
Delaware |
| BADGER FBN 2025 HOLDINGS, LLC1
|
Special purpose entity |
Delaware |
| BADGER FBN 2025, LLC5
|
Special purpose entity |
Delaware |
| Trout Holdings GP, LLC1
|
General partner |
Delaware |
| Trout Holdings, L.P.1
|
Private equity fund |
Delaware |
| Blue Rock Holdco LLC2
|
Holding vehicle |
Delaware |
| Castle Lending Enterprises, LLC6
|
Special purpose entity |
Delaware |
| College Avenue Student Loans, LLC7
|
Special purpose entity |
Delaware |
| College Ave Student Loan Servicing LLC8
|
Special purpose entity |
Delaware |
| Thrivent Entities |
Primary Business |
State of Organization |
| TLC 193 LLC9 |
Special purpose entity |
Delaware |
| Museum Finance, LLC9
|
Special purpose entity |
Delaware |
| College Ave Administrator LLC8
|
Special purpose entity |
Delaware |
| College Ave Depositor, LLC8
|
Special purpose entity |
Delaware |
| College Ave Residual Holdings, LLC8
|
Special purpose entity |
Delaware |
| College Ave Holdings 2019-A, LLC8
|
Special purpose entity |
Delaware |
| Thrivent White Rose GP II, LLC10
|
General partner |
Delaware |
| Thrivent White Rose Fund II Fund of Funds,
L.P.11 |
Private equity fund |
Delaware |
| Thrivent White Rose GP III, LLC10
|
General partner |
Delaware |
| Thrivent White Rose Fund III Fund of Funds,
L.P.11 |
Private equity fund |
Delaware |
| Thrivent White Rose GP IV, LLC10
|
General partner |
Delaware |
| Thrivent White Rose Fund IV Fund of Funds,
L.P.11 |
Private equity fund |
Delaware |
| Thrivent White Rose GP V, LLC10
|
General partner |
Delaware |
| Thrivent White Rose Fund V Fund of Funds,
L.P.11 |
Private equity fund |
Delaware |
| Thrivent White Rose GP VI, LLC10
|
General partner |
Delaware |
| Thrivent White Rose Fund VI Fund of Funds,
L.P.11 |
Private equity fund |
Delaware |
| Thrivent White Rose GP VII, LLC10
|
General partner |
Delaware |
| Thrivent White Rose Fund VII Equity Direct,
L.P.11 |
Private equity fund |
Delaware |
| Thrivent White Rose Fund VII Fund of Funds,
L.P.11 |
Private equity fund |
Delaware |
| Thrivent White Rose GP VIII, LLC10
|
General partner |
Delaware |
| Thrivent White Rose Fund VIII Fund of Funds,
L.P.11 |
Private equity fund |
Delaware |
| Thrivent White Rose GP IX, LLC10
|
General partner |
Delaware |
| Thrivent White Rose Fund IX Equity Direct,
L.P.11 |
Private equity fund |
Delaware |
| Thrivent White Rose Fund IX Fund of Funds,
L.P.11 |
Private equity fund |
Delaware |
| Thrivent White Rose GP X, LLC10
|
General partner |
Delaware |
| Thrivent White Rose Fund X Equity Direct,
L.P.11 |
Private equity fund |
Delaware |
| Thrivent White Rose Fund X Fund of Funds,
L.P.11 |
Private equity fund |
Delaware |
| Thrivent White Rose GP XI, LLC9
|
General partner |
Delaware |
| Thrivent White Rose Fund XI Equity Direct,
L.P.11 |
Private equity fund |
Delaware |
| Thrivent White Rose Fund XI Fund of Funds,
L.P.11 |
Private equity fund |
Delaware |
| Thrivent White Rose GP XII, LLC10
|
General partner |
Delaware |
| Thrivent White Rose Fund XII Equity Direct,
L.P.11 |
Private equity fund |
Delaware |
| Thrivent White Rose Fund XII Fund of Funds,
L.P.11 |
Private equity fund |
Delaware |
| Thrivent White Rose GP XIII, LLC10
|
General partner |
Delaware |
| Thrivent White Rose Fund XIII Equity Direct,
L.P.11 |
Private equity fund |
Delaware |
| Thrivent White Rose Fund XIII Fund of Funds,
L.P.11 |
Private equity fund |
Delaware |
| Thrivent White Rose GP XIV, LLC10
|
General partner |
Delaware |
| Thrivent White Rose Fund XIV Equity Direct,
L.P.11 |
Private equity fund |
Delaware |
| Thrivent White Rose Fund XIV Fund of Funds,
L.P.11 |
Private equity fund |
Delaware |
| Thrivent White Rose GP XV Fund of Funds,
LLC10 |
General partner |
Delaware |
| Thrivent White Rose Fund XV Fund of Funds,
L.P.11 |
Private equity fund |
Delaware |
| Thrivent White Rose Feeder XV Fund of Funds,
LLC12 |
Private equity fund |
Delaware |
| Thrivent White Rose GP XV Equity Direct,
LLC10 |
General partner |
Delaware |
| Thrivent White Rose Fund XV Equity Direct,
L.P.11 |
Private equity fund |
Delaware |
| Thrivent White Rose Feeder XV Equity Direct,
LLC12 |
Private equity fund |
Delaware |
| Thrivent White Rose GP XVI Fund of Funds,
LLC10 |
General partner |
Delaware |
| Thrivent White Rose Fund XVI Fund of Funds,
L.P.11 |
Private equity fund |
Delaware |
| Thrivent White Rose Feeder XVI Fund of Funds,
LLC12 |
Private equity fund |
Delaware |
| Thrivent White Rose GP XVI Equity Direct,
LLC10 |
General partner |
Delaware |
| Thrivent White Rose Fund XVI Equity Direct,
L.P.11 |
Private equity fund |
Delaware |
| Thrivent White Rose Feeder XVI Equity Direct,
LLC12 |
Private equity fund |
Delaware |
| Thrivent White Rose Opportunity Fund GP,
LLC1 |
General partner |
Delaware |
| Thrivent White Rose Opportunity Fund, LP1
|
Investment subsidiary |
Delaware |
| Thrivent Entities |
Primary Business |
State of Organization |
| Thrivent White Rose Real Estate GP, LLC10
|
General partner |
Delaware |
| Thrivent White Rose Real Estate Fund I Fund of Funds, L.P.11 |
Private equity real estate fund |
Delaware |
| Thrivent White Rose Real Estate GP II,
LLC10 |
General partner |
Delaware |
| Thrivent White Rose Real Estate Fund II,
L.P.11 |
Private equity real estate fund |
Delaware |
| Thrivent White Rose Real Estate GP III,
LLC10 |
General partner |
Delaware |
| Thrivent White Rose Real Estate Fund III,
L.P.11 |
Private equity real estate fund |
Delaware |
| Thrivent White Rose Real Estate GP IV,
LLC10 |
General partner |
Delaware |
| Thrivent White Rose Real Estate Fund IV,
L.P.11 |
Private equity real estate fund |
Delaware |
| Thrivent White Rose Real Estate Feeder IV,
LLC12 |
Private equity real estate fund |
Delaware |
| Thrivent White Rose Real Estate GP V,
LLC10 |
General partner |
Delaware |
| Thrivent White Rose Real Estate Fund V,
L.P.11 |
Private equity real estate fund |
Delaware |
| Thrivent White Rose Real Estate Feeder V,
LLC12 |
Private equity real estate fund |
Delaware |
| Thrivent White Rose Real Estate GP VI,
LLC10 |
General partner |
Delaware |
| Thrivent White Rose Real Estate Fund VI,
L.P.11 |
Private equity real estate fund |
Delaware |
| Thrivent White Rose Real Estate Feeder VI,
LLC12 |
Private equity real estate fund |
Delaware |
| Thrivent White Rose Endurance GP, LLC10
|
General partner |
Delaware |
| Thrivent White Rose Endurance Fund, L.P.11
|
Private equity fund |
Delaware |
| Thrivent White Rose Endurance GP II, LLC10
|
General partner |
Delaware |
| Thrivent White Rose Endurance Fund II,
L.P.11 |
Private equity fund |
Delaware |
| Thrivent White Rose Endurance GP III,
LLC10 |
General partner |
Delaware |
| Thrivent White Rose Endurance Fund III,
L.P.11 |
Private equity fund |
Delaware |
| Thrivent White Rose Endurance Feeder III,
LLC12 |
Private equity fund |
Delaware |
| Thrivent White Rose Endurance GP IV, LLC10
|
General partner |
Delaware |
| Thrivent White Rose Endurance Fund IV,
L.P.11 |
Private equity fund |
Delaware |
| Thrivent White Rose Endurance Feeder IV,
LLC12 |
Private equity fund |
Delaware |
| Thrivent White Rose Private Credit GP I,
LLC10 |
General partner |
Delaware |
| Thrivent White Rose Private Credit Fund I Structured Note LP11 |
Private credit fund |
Delaware |
| Thrivent White Rose Private Credit Fund I
LP11 |
Private credit fund |
Delaware |
| Twin Bridge Capital Partners, LLC13
|
Investment adviser |
Delaware |
| Name and Principal Business Address |
Position and Offices with Underwriter |
| Nicholas M. Cecere |
Executive Vice President, Chief Distribution Officer, and Director |
| Name and Principal Business Address |
Position and Offices with Underwriter |
| Thomas J. Birr
4321 North Ballard Road
Appleton WI 54919 |
Vice President |
| Arika V. Johnson |
Director |
| David J. Kloster |
President and Director |
| Andrea C. Golis |
Chief Compliance Officer |
| Andrew D. Norgard |
Treasurer |
| Paul R. Johnston |
Director |
| Caleb A. Bousu |
Director |
| Kathleen M. Koelling
4321 North Ballard Road
Appleton WI 54919 |
Vice President, Privacy Officer |
| Tonia Nicole James Gilchrist |
Chief Legal Officer and Secretary |
| Sharon K. Minta
4321 North Ballard Road
Appleton WI 54919 |
Anti-Money Laundering Officer |
| Cynthia J. Nigbur |
Assistant Secretary |
| Jessica E. English |
Assistant Secretary |
| Maria E. Sanchez |
Assistant Secretary |
| Mary E. Faulkner 4321 North Ballard Road Appleton WI 54919 |
Vice President Chief Information Security Officer |
| Thrivent Variable Annuity Account I (Registered Separate Account) | |
| |
|
| By: |
/s/Tonia Nicole James Gilchrist |
| |
Vice President and Managing Counsel on behalf of the Registered Separate Account |
| Thrivent Financial for Lutherans (Insurance Company) | |
| By: |
/s/Tonia Nicole James Gilchrist |
| |
Vice President and Managing Counsel on behalf of the Insurance Company |
| Teresa J. Rasmussen* |
President, Chief Executive Officer and Director (Principal Executive Officer) |
| | |
| David S. Royal* |
Executive Vice President, Chief Financial & Investment Officer |
| Paul R. Johnston* |
Executive Vice President, Chief Legal Officer, General Counsel & Secretary |
| Deborah M. Ackerman* |
Director |
| N. Cornell Boggs, III* |
Director |
| Kenneth A. Carow* |
Director |
| Bradford N. Creswell* |
Director |
| Lynn Crump-Caine* |
Chair of the Board of Directors |
| Eric J. Draut* |
Director |
| Jill B. Louis* |
Director |
| Kathryn V. Marinello* |
Director |
| Brian J. McGrane* |
Director |
| Nichole B. Pechet* |
Director |
| John C. Rademacher* |
Director |
| Angela S. Rieger* |
Director |
| /s/Tonia Nicole James Gilchrist |
April 29, 2026 |
|
| Tonia Nicole James Gilchrist Attorney-in-Fact |
Date |
|
| EXHIBIT NO. |
|
| EX (f) |
Articles of Incorporation and Bylaws of Insurance Company |
| EX (k) |
Opinion of Counsel as to the legality of the securities being registered (including written consent) |
| EX (l) |
Consent of Independent Registered Public Accounting Firm, PricewaterhouseCoopers, LLP |
| EX (p) |
Power of Attorney for John C. Rademacher |