| Schedule of major subsidiaries, VIEs and subsidiaries of VIEs |
Major subsidiaries, VIEs and the subsidiaries of the VIEs as of December 31, 2025 are set out below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Name |
|
Place of Incorporation |
|
Date of Incorporation |
|
Percentage of Direct or Indirect Economic Ownership |
|
Principal Activity |
Direct subsidiaries: |
|
|
|
|
|
|
|
|
Phoenix Satellite Television Information Limited |
|
British Virgin Islands (“BVI”) |
|
September 1, 1999 |
|
100% |
|
Investment holding |
Phoenix New Media (Hong Kong) Company Limited |
|
Hong Kong |
|
February 24, 2011 |
|
100% |
|
Advertising |
Phoenix New Media (Hong Kong) Information Technology Company Limited |
|
Hong Kong |
|
April 22, 2014 |
|
100% |
|
Investment holding |
Indirect subsidiaries: |
|
|
|
|
|
|
|
|
Fenghuang On-line (Beijing) Information Technology Co., Ltd. (“Fenghuang On-line”) |
|
PRC |
|
December 20, 2005 |
|
100% |
|
Technical consulting |
Beijing Fenghuang Yutian Software Technology Co., Ltd. (“Fenghuang Yutian”) |
|
PRC |
|
June 15, 2012 |
|
100% |
|
Software development |
Fenghuang Feiyang (Beijing) New Media Information Technology Co., Ltd. (“Fenghuang Feiyang”) |
|
PRC |
|
October 25, 2013 |
|
100% |
|
Advertising |
Beijing Fenghuang Borui Software Technology Co., Ltd. (“Fenghuang Borui”) |
|
PRC |
|
October 13, 2014 |
|
100% |
|
Software development |
Tianjin Fengying Hongda Culture Communication Co., Ltd. (“Fengying Hongda”) |
|
PRC |
|
March 13, 2017 |
|
100% |
|
Advertising |
VIEs: |
|
|
|
|
|
|
|
|
Beijing Tianying Jiuzhou Network Technology Co., Ltd. (“Tianying Jiuzhou”) |
|
PRC |
|
April 18, 2000 |
|
100% |
|
Advertising and paid services |
Beijing Fenghuang Ronghe Investment Co., Ltd. (“Fenghuang Ronghe”) |
|
PRC |
|
September 18, 2015 |
|
100% |
|
Investment holding |
Subsidiaries of VIEs: |
|
|
|
|
|
|
|
|
Yifeng Lianhe (Beijing) Technology Co., Ltd. (“Yifeng Lianhe”) |
|
PRC |
|
June 16, 2006 |
|
100% |
|
Paid services |
Beijing Tianying Chuangzhi Advertising Co., Ltd. (“Tianying Chuangzhi”) |
|
PRC |
|
February 8, 2010 |
|
100% |
|
Advertising |
Beijing Fengyu Network Technology Co., Ltd. (“Fengyu Network”) |
|
PRC |
|
June 1, 2012 |
|
100% |
|
Paid services |
Tianjin Fenghuang Mingdao Culture Communication Co., Ltd. (“Fenghuang Mingdao”) |
|
PRC |
|
May 24, 2013 |
|
100% |
|
Advertising |
Beijing Fenghuang Tianbo Network Technology Co., Ltd. (“Tianbo”) |
|
PRC |
|
May 31, 2013 |
|
50% |
|
Advertising |
Fengqingyang (Beijing) Culture Transmission Co., Ltd. (“Fengqingyang”) |
|
PRC |
|
June 10, 2014 |
|
60% |
|
Advertising |
Beijing Huanyou Tianxia Technology Co., Ltd. (“Huanyou Tianxia”) |
|
PRC |
|
June 16, 2014 |
|
100% |
|
Paid services |
Shanghai Fengyu Shixun Technology Co., Ltd. (“Fengyu Shixun”) |
|
PRC |
|
December 21, 2016 |
|
100% |
|
Advertising and paid services |
Beijing Fengyue Culture Technology Co., Ltd. (“Fengyue Culture”) |
|
PRC |
|
January 19, 2017 |
|
100% |
|
Paid services |
Hainan Lefeng Culture Communication Co., Ltd. (“Lefeng”) |
|
PRC |
|
December 30, 2020 |
|
100% |
|
Advertising |
Fenghuang Feiyang (Guangzhou) International Culture Communication Co., Ltd.(“Feiyang Guangzhou”) |
|
PRC |
|
September 29, 2022 |
|
100% |
|
Advertising |
|
| Schedule of summarized assets, liabilities, results of operations and cash flows of the consolidated VIEs |
The following tables set forth the summarized assets, liabilities, results of operations and cash flows of the consolidated VIEs and their subsidiaries (in thousands):
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2024 |
|
|
2025 |
|
|
|
RMB |
|
|
RMB |
|
Cash and cash equivalents |
|
|
64,336 |
|
|
|
291,217 |
|
Term deposits and short-term investments |
|
|
29,611 |
|
|
|
5 |
|
Accounts receivable, net |
|
|
101,022 |
|
|
|
89,994 |
|
Amounts due from related parties |
|
|
5,666 |
|
|
|
5,620 |
|
Amounts due from inter-company entities |
|
|
206,412 |
|
|
|
121,679 |
|
Other current assets |
|
|
18,109 |
|
|
|
20,765 |
|
Current assets |
|
|
425,156 |
|
|
|
529,280 |
|
Equity investments, net |
|
|
72,436 |
|
|
|
91,124 |
|
Deferred income tax assets, net |
|
|
24,588 |
|
|
|
21,228 |
|
Operating lease right-of-use assets, net |
|
|
17,491 |
|
|
|
12,526 |
|
Other non-current assets |
|
|
19,091 |
|
|
|
18,658 |
|
Non-current assets |
|
|
133,606 |
|
|
|
143,536 |
|
Total assets |
|
|
558,762 |
|
|
|
672,816 |
|
Accounts payable |
|
|
44,299 |
|
|
|
45,645 |
|
Amounts due to related parties |
|
|
11,473 |
|
|
|
13,952 |
|
Amounts due to inter-company entities |
|
|
743,143 |
|
|
|
814,023 |
|
Advances from customers |
|
|
18,316 |
|
|
|
17,081 |
|
Taxes payable |
|
|
75,259 |
|
|
|
72,722 |
|
Salary and welfare payable |
|
|
36,554 |
|
|
|
32,168 |
|
Accrued expenses and other current liabilities |
|
|
42,960 |
|
|
|
40,881 |
|
Current liabilities |
|
|
972,004 |
|
|
|
1,036,472 |
|
Non-current liabilities |
|
|
17,305 |
|
|
|
10,289 |
|
Total liabilities |
|
|
989,309 |
|
|
|
1,046,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
|
2023 |
|
|
2024 |
|
|
2025 |
|
|
|
RMB |
|
|
RMB |
|
|
RMB |
|
Revenues |
|
|
340,421 |
|
|
|
348,228 |
|
|
|
396,822 |
|
Gross profit |
|
|
103,852 |
|
|
|
104,563 |
|
|
|
242,527 |
|
Net (loss)/income |
|
|
(41,008 |
) |
|
|
(15,716 |
) |
|
|
57,600 |
|
Notes: (1)For the years ended December 31, 2023, 2024 and 2025, the VIEs have incurred revenues of RMB40.1 million, RMB11.4 million and RMB8.6 million, respectively, derived from inter-company entities and the corresponding inter-company entities concurrently recognized same amounts as fees, which have been eliminated upon consolidation. (2)For the years ended December 31, 2023, 2024 and 2025, the VIEs have incurred costs of RMB23.0 million, RMB67.3 million and RMB43.9 million, respectively, related to technical services provided by the inter-company entities and the corresponding inter-company entities concurrently recognized same amounts as revenues, which have been eliminated upon consolidation. 1. Organization and Principal Activities (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31, |
|
|
|
2023 |
|
|
2024 |
|
|
2025 |
|
|
|
RMB |
|
|
RMB |
|
|
RMB |
|
Cash flow from operating activities: |
|
|
|
|
|
|
|
|
|
Net cash used in transactions with inter-company entities |
|
|
(4,885 |
) |
|
|
(213,117 |
) |
|
|
(21,038 |
) |
Net cash provided by transactions with other entities |
|
|
5,180 |
|
|
|
79,204 |
|
|
|
79,506 |
|
Net cash provided by/(used in) operating activities |
|
|
295 |
|
|
|
(133,913 |
) |
|
|
58,468 |
|
Cash flow from investing activities: |
|
|
|
|
|
|
|
|
|
Loans collected from/(paid to) inter-company entities |
|
|
72,427 |
|
|
|
(142,504 |
) |
|
|
73,949 |
|
Net cash (used in)/provided by other investing activities |
|
|
(154,830 |
) |
|
|
132,248 |
|
|
|
23,944 |
|
Net cash (used in)/provided by investing activities |
|
|
(82,403 |
) |
|
|
(10,256 |
) |
|
|
97,893 |
|
Cash flow from financing activities: |
|
|
|
|
|
|
|
|
|
Proceeds from loans from inter-company entities |
|
|
157,423 |
|
|
|
101,324 |
|
|
|
67,866 |
|
Net cash used in other financing activities |
|
|
— |
|
|
|
(1,076 |
) |
|
|
(1,000 |
) |
Net cash provided by financing activities |
|
|
157,423 |
|
|
|
100,248 |
|
|
|
66,866 |
|
|