| Disclosure of borrowings [text block] |
22 LOANS, FINANCING AND DEBENTURES 22.1 Breakdown by type | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current | | Non-current | | | | Total | | Type | | Currency | | Interest rate | | Average annual interest rate - % | | 03/31/2026 | | 12/31/2025 | | 03/31/2026 | | 12/31/2025 | | 03/31/2026 | | 12/31/2025 | In foreign currency | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Bonds | | USD | | Fixed | | 5.0 | % | | 310,227 | | | 815,478 | | | 39,937,294 | | | 42,405,964 | | | 40,247,521 | | | 43,221,442 | | Panda Bonds | | CNY | | Fixed | | 2.7 | % | | 19,576 | | | 6,785 | | | 1,963,907 | | | 2,039,941 | | | 1,983,483 | | | 2,046,726 | | Export credits (“export prepayments”) | | USD | | SOFR/Fixed | | 5.2 | % | | 1,733,663 | | | 923,820 | | | 15,253,641 | | | 16,901,305 | | | 16,987,304 | | | 17,825,125 | | Assets financing | | USD | | SOFR | | 3.1 | % | | 102,736 | | | 107,159 | | | 143,525 | | | 178,526 | | | 246,261 | | | 285,685 | | ECA - Export Credit Agency | | USD | | SOFR | | 5.8 | % | | 14,778 | | | 17,426 | | | 1,687,185 | | | 1,778,184 | | | 1,701,963 | | | 1,795,610 | | IFC - International Finance Corporation (1) | | USD | | SOFR | | 5.5 | % | | (3,763) | | | (5,485) | | | 4,919,069 | | | 5,182,737 | | | 4,915,306 | | | 5,177,252 | | Others | | | | | | | | 3,751 | | | 5,516 | | | | | | | 3,751 | | | 5,516 | | | | | | | | | | 2,180,968 | | | 1,870,699 | | | 63,904,621 | | | 68,486,657 | | | 66,085,589 | | | 70,357,356 | | In local currency | | | | | | | | | | | | | | | | | | | BNDES | | BRL | | UMBNDES | | 6.6 | % | | 7,801 | | | 5,794 | | | 442,503 | | | 468,025 | | | 450,304 | | | 473,819 | | BNDES | | BRL | | TJLP | | 8.6 | % | | 68,286 | | | 89,150 | | | 10,951 | | | 11,802 | | | 79,237 | | | 100,952 | | BNDES | | BRL | | TLP | | 12.4 | % | | 201,878 | | | 178,549 | | | 5,576,674 | | | 5,562,188 | | | 5,778,552 | | | 5,740,737 | | BNDES | | BRL | | Fixed | | 2.4 | % | | 33 | | | | | 12,500 | | | | | 12,533 | | | | | BNDES | | BRL | | SELIC | | 16.4 | % | | 226,156 | | | 282,017 | | | 522,110 | | | 514,605 | | | 748,266 | | | 796,622 | | | | | | | | | | | | | | | | | | | | | BNDES | | BRL | | TR | | 4.0 | % | | 10,264 | | | 9,933 | | | 151,019 | | | 153,762 | | | 161,283 | | | 163,695 | | Assets financing | | BRL | | CDI | | 16.3 | % | | 18,887 | | | 18,799 | | | 33,473 | | | 38,214 | | | 52,360 | | | 57,013 | | NCE (“Export credit notes”) | | BRL | | CDI | | 16.7 | % | | 4,031 | | | 4,157 | | | 100,000 | | | 100,000 | | | 104,031 | | | 104,157 | | NCR (“Rural producer certificates”) | | BRL | | CDI | | 13.7 | % | | 387,660 | | | 369,572 | | | 5,000,000 | | | 5,000,000 | | | 5,387,660 | | | 5,369,572 | | ECO INVEST - Crédito Agroindustria | | BRL | | CDI | | 14.0 | % | | 17,126 | | | 7,094 | | | 327,419 | | | 327,263 | | | 344,545 | | | 334,357 | | Rural Product Note ("CPR") | | BRL | | CDI/IPCA | | 13.2 | % | | 1,486 | | | 41,894 | | | 1,979,277 | | | 1,954,437 | | | 1,980,763 | | | 1,996,331 | | Debentures | | BRL | | CDI/IPCA | | 13.7 | % | | 309,811 | | | 127,247 | | | 9,240,683 | | | 9,179,399 | | | 9,550,494 | | | 9,306,646 | | | | | | | | | | 1,253,419 | | | 1,134,206 | | | 23,396,609 | | | 23,309,695 | | | 24,650,028 | | | 24,443,901 | | | | | | | | | | 3,434,387 | | | 3,004,905 | | | 87,301,230 | | | 91,796,352 | | | 90,735,617 | | | 94,801,257 | | | | | | | | | | | | | | | | | | | | | Interest on financing | | | | | | | | 1,259,281 | | | 1,525,436 | | | | | | | 1,259,281 | | | 1,525,436 | | Non-current funding | | | | | | | | 2,175,106 | | | 1,479,469 | | | 87,301,230 | | | 91,796,352 | | | 89,476,336 | | | 93,275,821 | | | | | | | | | | 3,434,387 | | | 3,004,905 | | | 87,301,230 | | | 91,796,352 | | | 90,735,617 | | | 94,801,257 | |
(1) The balances shown as negative include fundraising costs 22.2 Breakdown by maturity - non-current | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2027 | | 2028 | | 2029 | | 2030 | | 2031 | | 2032 onwards | | Total | In foreign currency | | | | | | | | | | | | | | | | | Bonds | | | | | | 2,599,399 | | | 8,700,749 | | | 5,155,884 | | | 6,525,377 | | | 16,955,885 | | | 39,937,294 | | Panda Bonds | | | | 907,427 | | | 980,837 | | | | | 75,643 | | | | | | | 1,963,907 | | Export credits (“export prepayments”) | | | | 2,347,334 | | | 2,943,742 | | | 3,627,988 | | | 5,419,096 | | | 915,481 | | | | | 15,253,641 | | Assets financing | | | | 75,592 | | | 62,089 | | | 5,844 | | | | | | | | | 143,525 | | ECA - Export Credit Agency | | | | | | | | | | | | 649,476 | | | 1,037,709 | | | 1,687,185 | | IFC - International Finance Corporation | | | | 263,870 | | | 1,342,546 | | | 2,187,723 | | | 1,124,930 | | | | | | | 4,919,069 | | | | | | | | | | | | | | | | | | | | | | | 3,594,223 | | | 7,928,613 | | | 14,522,304 | | | 11,775,553 | | | 8,090,334 | | | 17,993,594 | | | 63,904,621 | | In local currency | | | | | | | | | | | | | | | | | BNDES – TJLP | | | | 2,816 | | | 3,755 | | | 3,755 | | | 625 | | | | | | | 10,951 | | BNDES – TLP | | | | 120,552 | | | 157,903 | | | 143,738 | | | 381,296 | | | 481,610 | | | 4,291,575 | | | 5,576,674 | | BNDES – Fixed | | | | | | | | 681 | | | 743 | | | 743 | | | 10,333 | | | 12,500 | | BNDES – SELIC | | | | 30,542 | | | 40,722 | | | 40,722 | | | 40,722 | | | 40,722 | | | 328,680 | | | 522,110 | | | | | | | | | | | | | | | | | | | BNDES – TR | | | | 8,301 | | | 11,068 | | | 11,068 | | | 11,068 | | | 11,068 | | | 98,446 | | | 151,019 | | BNDES - UMBNDES | | | | 7,207 | | | 9,610 | | | 9,610 | | | 9,610 | | | 9,610 | | | 396,856 | | | 442,503 | | Ecoinvest | | | | | | | | 73,617 | | | 73,617 | | | 73,617 | | | 106,568 | | | 327,419 | | Assets financing | | | | 14,372 | | | 19,033 | | | 68 | | | | | | | | | 33,473 | | NCE (“Export credit notes”) | | | | 25,000 | | | 25,000 | | | 25,000 | | | 25,000 | | | | | | | 100,000 | | Rural Product Note ("CPR") | | | | | | | | | | | | | | 1,979,277 | | | 1,979,277 | | NCR (“Rural producer certificates”) | | | | | | | | | | 2,000,000 | | | 3,000,000 | | | | | 5,000,000 | | | | | | | | | | | | | | | | | | | Debentures | | | | | | | | | | 561,095 | | | 500,000 | | | 8,179,588 | | | 9,240,683 | | | | | | 208,790 | | | 267,091 | | | 308,259 | | | 3,103,776 | | | 4,117,370 | | | 15,391,323 | | | 23,396,609 | | | | | | 3,803,013 | | | 8,195,704 | | | 14,830,563 | | | 14,879,329 | | | 12,207,704 | | | 33,384,917 | | | 87,301,230 | |
22.3 Roll-forward of loans, financing and debentures | | | | | | | | | | | | | | | | | 03/31/2026 | | 12/31/2025 | Opening balance | | 94,801,257 | | | 101,435,531 | | Fundraising, net of issuance costs | | 91,273 | | | 23,871,760 | | Interest accrued | | 1,426,111 | | | 5,953,778 | | Monetary and exchange rate variation, net | | (3,419,196) | | | (8,384,101) | | Settlement of principal | | (473,585) | | | (22,353,325) | | Settlement of interest | | (1,711,077) | | | (5,817,907) | | Amortization of fundraising costs | | 20,834 | | | 101,803 | | Others | | | | (6,282) | | Closing balance | | 90,735,617 | | | 94,801,257 | |
22.4 Fundraising costs The fundraising costs are amortized based on the terms of agreements and the effective interest rate. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance to be amortized | | Type | | Cost | | Amortization | | 03/31/2026 | | 12/31/2025 | Bonds | | 411,818 | | | 281,633 | | | 130,185 | | | 142,598 | | Panda Bonds | | 6,183 | | | 1,286 | | | 4,897 | | | 5,617 | | Rural Product Note ("CPR") | | 65,177 | | | 2,716 | | | 62,461 | | | 63,819 | | Export credits (“export prepayments”) | | 180,466 | | | 117,452 | | | 63,014 | | | 71,612 | | Debentures | | 156,800 | | | 49,245 | | | 107,555 | | | 110,409 | | BNDES | | 97,685 | | | 57,630 | | | 40,055 | | | 41,023 | | ECA - Export Credit Agency | | 13,615 | | | 2,609 | | | 11,006 | | | 12,072 | | IFC - International Finance Corporation | | 81,956 | | | 30,562 | | | 51,394 | | | 57,186 | | Others | | 4,797 | | | 313 | | | 4,484 | | | 4,641 | | | | 1,018,497 | | | 543,446 | | | 475,051 | | | 508,977 | |
22.5 Guarantees Some loan and financing agreements have guarantees clauses, in which the financed equipment or other property, plant and equipment is offered as collateral by the Company, as disclosed in Note 19.1. The Company does not have contracts with restrictive financial clauses (financial covenants) which must be complied with. 22.6 Relevant transactions entered into during the period On 5 February 2026, the Company completed the arrangement of a new revolving credit facility through its subsidiary Suzano International Finance B.V., replacing the revolving credit facility in place since February 2022 and increasing the total amount available under revolving credit facilities from US$1,275,000 to US$1,775,000 (equivalent to R$9,264,435). The new facility aims to further strengthen the Company’s already robust liquidity position, providing greater cash flexibility over the coming years. The total committed amount of US$1,775,000 is available until February 2031. The commitment fee, in the event the facility is not drawn, is 0.27% p.a. If drawn, the facility bears interest at SOFR plus 0.90% p.a. 22.7 Significant transactions settled during the period The Company did not enter into any material settlements during the three-month period ended March 31, 2026.
|