Property, equipment and vehicles (Tables)

12 Months Ended

Dec. 31, 2025

Property, Plant, and Equipment [Abstract]

Schedule of Property and Equipment

Schedule of Property and Equipment

Cost:		Land				Plant				Mining Equipment				Vehicles				Total

Balance, December 31,2023			1,208,949				2,132,511				6,470,078				133,308				9,944,846

Additions			687,343				252,176				1,657,565								2,597,084
Balance, December 31,2024			1,896,292				2,384,687				8,127,643				133,308				12,541,930

Additions			-				220,354				3,615,543				-				3,835,897
Retirement			-				-				(1,190,202	)			-				(1,190,202	)
Balance, December 31,2025			1,896,292				2,585,041				10,552,984				133,308				15,167,626

Depreciation:
Balance, December 31,2023							71,907				323,504				85,103				480,514

Charge for the year							454,171				2,135,235				36,102				2,625,508
Balance, December 31,2024							526,078				2,458,739				121,205				3,106,022
Additions							500,782				3,733,833				12,103				4,246,718	⁽²⁾
Retirement							-				(715,329	)			-				(715,329	)⁽²⁾
Balance, December 31,2025							1,026,860				5,477,243				133,308				6,637,411

Net book value:
Balance, December 31,2023			1,208,949				2,060,604				6,146,574				48,206				9,464,332	⁽¹⁾
Balance, December 31,2024			1,896,292				1,858,609				5,668,904				12,103				9,435,908
Balance, December 31,2025			1,896,292				1,558,181				5,075,742				-				8,530,215

	⁽¹⁾	The difference from the balance at the end of 2023 is $1,235, which is caused by a different depreciation method from the reclassification of a $24,700 fixed asset.
	⁽²⁾	The depreciation of $3,531,389 includes the depreciation from site and miners ($3,519,286) and the depreciation from vehicles ($12,103). The vehicles depreciation are included in administrative expenses due to office purposes.