| Operating Segments |
The Group’s operating segments have been identified to be each business unit, by which the Group provides different services and sells merchandise. The Group’s reportable segments include: cellular services, which mainly include cellular voice service, wireless data service and wireless internet services; fixed-line telecommunication services, which mainly include telephone services, internet services, and leased line services; and all other businesses, which include providing shopping channel and digital platform for selling products and other immaterial operations, each of which does not meet the quantitative threshold to be considered as a reportable segment and are presented collectively as others.
| |
(1) |
Segment information for the years ended December 31, 2025, 2024 and 2023 are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total revenue |
|
₩ |
14,155,266 |
|
|
|
5,421,288 |
|
|
|
390,147 |
|
|
|
19,966,701 |
|
|
|
(2,867,488 |
) |
|
|
17,099,213 |
|
| Inter-segment revenue |
|
|
1,602,723 |
|
|
|
1,230,175 |
|
|
|
34,590 |
|
|
|
2,867,488 |
|
|
|
(2,867,488 |
) |
|
|
— |
|
| External revenue |
|
|
12,552,543 |
|
|
|
4,191,113 |
|
|
|
355,557 |
|
|
|
17,099,213 |
|
|
|
— |
|
|
|
17,099,213 |
|
| Depreciation and amortization |
|
|
2,551,737 |
|
|
|
993,930 |
|
|
|
18,979 |
|
|
|
3,564,646 |
|
|
|
(97,512 |
) |
|
|
3,467,134 |
|
| Operating profit (loss) |
|
|
817,941 |
|
|
|
308,372 |
|
|
|
(30,551 |
) |
|
|
1,095,762 |
|
|
|
(47,261 |
) |
|
|
1,048,501 |
|
| Finance income (costs), net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(262,638 |
) |
| Loss relating to investments in subsidiaries, associates and joint ventures, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(63,602 |
) |
| Profit before income tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
722,261 |
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total revenue |
|
₩ |
14,866,217 |
|
|
|
5,271,705 |
|
|
|
614,036 |
|
|
|
20,751,958 |
|
|
|
(2,811,349 |
) |
|
|
17,940,609 |
|
| Inter-segment revenue |
|
|
1,548,004 |
|
|
|
1,196,293 |
|
|
|
67,052 |
|
|
|
2,811,349 |
|
|
|
(2,811,349 |
) |
|
|
— |
|
| External revenue |
|
|
13,318,213 |
|
|
|
4,075,412 |
|
|
|
546,984 |
|
|
|
17,940,609 |
|
|
|
— |
|
|
|
17,940,609 |
|
| Depreciation and amortization |
|
|
2,688,764 |
|
|
|
966,904 |
|
|
|
25,824 |
|
|
|
3,681,492 |
|
|
|
(121,118 |
) |
|
|
3,560,374 |
|
| Operating profit (loss) |
|
|
1,529,971 |
|
|
|
366,517 |
|
|
|
(64,929 |
) |
|
|
1,831,559 |
|
|
|
(140,697 |
) |
|
|
1,690,862 |
|
| Finance income (costs), net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(250,884 |
) |
| Gain relating to investments in subsidiaries, associates and joint ventures, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
321,787 |
|
| Profit before income tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,761,765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total revenue |
|
₩ |
14,664,180 |
|
|
|
5,095,704 |
|
|
|
603,493 |
|
|
|
20,363,377 |
|
|
|
(2,754,866 |
) |
|
|
17,608,511 |
|
| Inter-segment revenue |
|
|
1,541,014 |
|
|
|
1,167,684 |
|
|
|
46,168 |
|
|
|
2,754,866 |
|
|
|
(2,754,866 |
) |
|
|
— |
|
| External revenue |
|
|
13,123,166 |
|
|
|
3,928,020 |
|
|
|
557,325 |
|
|
|
17,608,511 |
|
|
|
— |
|
|
|
17,608,511 |
|
| Depreciation and amortization |
|
|
2,743,448 |
|
|
|
971,628 |
|
|
|
24,390 |
|
|
|
3,739,466 |
|
|
|
(124,700 |
) |
|
|
3,614,766 |
|
| Operating profit (loss) |
|
|
1,463,934 |
|
|
|
329,072 |
|
|
|
(42,771 |
) |
|
|
1,750,235 |
|
|
|
6,041 |
|
|
|
1,756,276 |
|
| Finance income (costs), net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(279,025 |
) |
| Gain relating to investments in subsidiaries, associates and joint ventures, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,928 |
|
| Profit before income tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,488,179 |
|
| |
(*) |
Adjustments for operating profit (loss) are the amount differences from operating profit (loss) included in CODM report which is based on Korean IFRS to operating profit (loss) under IFRS. The reconciliation of these amounts is included in note 4-(2). Adjustments for depreciation and amortization and operating profit (loss) also included the amount due to the consolidation adjustments, such as internal transactions. |
| |
(2) |
Reconciliation of total segment operating profit to consolidated operating profit for the years ended December 31, 2025, 2024 and 2023 are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Total segment operating profit (Before adjustments) |
|
₩ |
1,095,762 |
|
|
|
1,831,559 |
|
|
|
1,750,235 |
|
| Adjustments(*1) |
|
|
(22,547 |
) |
|
|
(8,150 |
) |
|
|
2,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total segment operating profit |
|
|
1,073,215 |
|
|
|
1,823,409 |
|
|
|
1,753,204 |
|
|
|
|
|
| Other operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
| Gain on disposal of property and equipment and intangible assets |
|
|
127,058 |
|
|
|
37,316 |
|
|
|
21,898 |
|
| Others |
|
|
43,376 |
|
|
|
34,972 |
|
|
|
28,468 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
170,434 |
|
|
|
72,288 |
|
|
|
50,366 |
|
| Other operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
| Impairment loss on property and equipment and intangible assets |
|
|
(3,140 |
) |
|
|
(94,736 |
) |
|
|
(10,369 |
) |
| Impairment loss on assets held for sale |
|
|
(12,320 |
) |
|
|
— |
|
|
|
— |
|
| Loss on disposal of property and equipment and intangible assets |
|
|
(15,296 |
) |
|
|
(17,427 |
) |
|
|
(9,369 |
) |
| Donations |
|
|
(15,339 |
) |
|
|
(15,712 |
) |
|
|
(14,766 |
) |
| Bad debt for accounts receivable – other |
|
|
(3,282 |
) |
|
|
(4,838 |
) |
|
|
(5,256 |
) |
| Others(*2) |
|
|
(145,771 |
) |
|
|
(72,122 |
) |
|
|
(7,534 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(195,148 |
) |
|
|
(204,835 |
) |
|
|
(47,294 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Consolidated operating profit |
|
₩ |
1,048,501 |
|
|
|
1,690,862 |
|
|
|
1,756,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
(*1) |
Adjustments for operating profit included the amount due to the consolidation adjustments, such as internal transactions. |
| |
(*2) |
Others for the years ended December 31, 2025 and 2024 include ₩134.8 billion and ₩55.4 billion of penalties, respectively, and various other expenses with inconsequential amounts. | Domestic revenue for the years ended December 31, 2025, 2024 and 2023 amounts to ₩17,096 billion, ₩17,936 billion and ₩17,602 billion, respectively. Domestic non-current assets (excluding financial assets, investments in associates and joint ventures and deferred tax assets) as of December 31, 2025, 2024 and 2023 amount to ₩17,281 billion, ₩18,230 billion and ₩19,285 billion, and non-current assets outside of Korea amount to ₩5 billion, ₩3 billion and ₩3 billion, respectively. The Group principally operates its businesses in Korea, and substantially all of its operations are conducted in Korea, with activities outside Korea being immaterial. Therefore, no entity-wide geographical information is presented. No single customer contributed 10% or more to the Group’s total revenue for the years ended December 31, 2025, 2024 and 2023.
| |
(3) |
Disaggregation of operating revenues considering the economic factors that affect the nature, amounts, timing and uncertainty of the Group’s revenue and future cash flows is as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Goods and Services transferred at a point in time: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cellular revenue |
|
|
Goods and others(*1) |
|
|
₩ |
1,034,695 |
|
|
|
1,078,673 |
|
|
|
993,919 |
|
| Fixed-line telecommunication revenue |
|
|
Goods and others |
|
|
|
86,249 |
|
|
|
68,836 |
|
|
|
93,174 |
|
| Other revenue |
|
|
Others(*2) |
|
|
|
325,417 |
|
|
|
468,518 |
|
|
|
459,905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,446,361 |
|
|
|
1,616,027 |
|
|
|
1,546,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Goods and Services transferred over time: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cellular revenue |
|
|
Wireless service(*3) |
|
|
|
9,715,601 |
|
|
|
10,401,565 |
|
|
|
10,328,980 |
|
| |
|
Cellular interconnection |
|
|
|
369,870 |
|
|
|
400,516 |
|
|
|
432,660 |
|
| |
|
Other(*4) |
|
|
|
1,432,377 |
|
|
|
1,437,459 |
|
|
|
1,367,607 |
|
| Fixed-line telecommunication revenue |
|
|
Fixed-line service |
|
|
|
142,500 |
|
|
|
156,453 |
|
|
|
147,669 |
|
| |
|
Cellular interconnection |
|
|
|
12,384 |
|
|
|
14,014 |
|
|
|
15,804 |
|
| |
|
Internet Protocol Television(*5) |
|
|
|
1,806,840 |
|
|
|
1,837,199 |
|
|
|
1,837,209 |
|
| |
|
International calls |
|
|
|
200,860 |
|
|
|
213,745 |
|
|
|
190,872 |
|
| |
|
Internet service and miscellaneous(*6) |
|
|
|
1,942,280 |
|
|
|
1,785,165 |
|
|
|
1,643,292 |
|
| Other revenue |
|
|
Miscellaneous |
|
|
|
30,140 |
|
|
|
78,466 |
|
|
|
97,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,652,852 |
|
|
|
16,324,582 |
|
|
|
16,061,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
₩ |
17,099,213 |
|
|
|
17,940,609 |
|
|
|
17,608,511 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
(*1) |
Cellular revenue includes revenue from sales of handsets and other electronic accessories. |
| |
(*2) |
Other revenue includes revenue from considerations received for providing data-broadcasting channel and broadcasting services for product sale programs, as well as revenue from the sale of goods through data-broadcasting channel. |
| |
(*3) |
Wireless service revenue includes revenue from wireless voice and data transmission services, which is collected from the wireless subscribers. During the year ended December 31, 2025, the wireless service revenue was reduced by ₩454,143 million reflecting the impact of Customer Appreciation Package and early cancellation fee waivers provided to customers as part of the measures taken in response to a cybersecurity incident related to cellular services segment. |
| |
(*4) |
Other revenue includes revenue from billing and collection services, solution services, and other miscellaneous services. |
| |
(*5) |
Internet Protocol Television (“IPTV”) service revenue includes revenue from IPTV services principally derived from usage charges to IPTV subscribers. |
| |
(*6) |
Internet service and miscellaneous revenue includes revenue from high speed broadband internet service principally derived from usage charges to subscribers as well as other miscellaneous services. |
|