| Borrowings and Debentures |
|
Borrowings and Debentures |
| |
(1) |
Short-term borrowings as of December 31, 2025 and 2024 are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Lender |
|
|
|
|
|
|
|
|
|
|
| SK Securities Co., Ltd. |
|
3.62 |
|
Oct. 2, 2025 |
|
₩ |
— |
|
|
|
50,000 |
|
| Shinhan Securities Co., Ltd. |
|
3.62 |
|
Oct. 2, 2025 |
|
|
— |
|
|
|
50,000 |
|
| Bank of China Ltd. |
|
2.83 |
|
Oct. 29, 2026 |
|
|
130,000 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
₩ |
130,000 |
|
|
|
100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
(2) |
Long-term borrowings as of December 31, 2025 and 2024 are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Lender |
|
|
|
|
|
|
|
|
|
|
|
|
| Korea Development Bank(*1) |
|
|
1.87 |
|
|
|
Feb. 10, 2026 |
|
|
₩ |
3,125 |
|
|
|
15,625 |
|
| DBS Bank Ltd. |
|
|
2.63 |
|
|
|
Mar. 10, 2025 |
|
|
|
— |
|
|
|
200,000 |
|
| Credit Agricole CIB |
|
|
4.89 |
|
|
|
Nov. 28, 2025 |
|
|
|
— |
|
|
|
50,000 |
|
| Mizuho Bank, Ltd.(*2) |
|
|
3M CD + 1.05 |
|
|
|
Jul. 25, 2025 |
|
|
|
— |
|
|
|
50,000 |
|
| DBS Bank Ltd.(*2) |
|
|
3M CD + 0.075 |
|
|
|
Oct. 8, 2026 |
|
|
|
200,000 |
|
|
|
200,000 |
|
| Industrial and Commercial Bank of China Ltd. |
|
|
2.70 |
|
|
|
Sep. 13, 2027 |
|
|
|
100,000 |
|
|
|
— |
|
| Mizuho Bank, Ltd. |
|
|
2.75 |
|
|
|
Sep. 22, 2027 |
|
|
|
200,000 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
503,125 |
|
|
|
515,625 |
|
| Less: present value discount |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
(25 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
503,125 |
|
|
|
515,600 |
|
| Less: current portions |
|
|
|
|
|
|
|
|
|
|
(203,125 |
) |
|
|
(312,475 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
₩ |
300,000 |
|
|
|
203,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
(*1) |
The long-term borrowings are to be repaid by installments on an annual basis from 2022 to 2026. |
| |
(*2) |
Applied interest rate is the 3M CD rate of 2.85% and 3.41% as of December 31, 2025 and 2024, respectively. |
| |
(3) |
Debentures as of December 31, 2025 and 2024 are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of won and thousands of U.S. dollars) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unsecured corporate bonds |
|
Operating fund |
|
|
2032 |
|
|
|
3.45 |
|
|
₩ |
90,000 |
|
|
|
90,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2033 |
|
|
|
3.22 |
|
|
|
130,000 |
|
|
|
130,000 |
|
| Unsecured corporate bonds |
|
Operating and refinancing fund |
|
|
2025 |
|
|
|
2.49 |
|
|
|
— |
|
|
|
150,000 |
|
| Unsecured corporate bonds |
|
Operating fund |
|
|
2030 |
|
|
|
2.61 |
|
|
|
50,000 |
|
|
|
50,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2025 |
|
|
|
2.66 |
|
|
|
— |
|
|
|
70,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2030 |
|
|
|
2.82 |
|
|
|
90,000 |
|
|
|
90,000 |
|
| Unsecured corporate bonds |
|
Refinancing fund |
|
|
2025 |
|
|
|
2.55 |
|
|
|
— |
|
|
|
100,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2035 |
|
|
|
2.75 |
|
|
|
70,000 |
|
|
|
70,000 |
|
| Unsecured corporate bonds |
|
Operating fund |
|
|
2026 |
|
|
|
2.08 |
|
|
|
90,000 |
|
|
|
90,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2036 |
|
|
|
2.24 |
|
|
|
80,000 |
|
|
|
80,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2026 |
|
|
|
1.97 |
|
|
|
120,000 |
|
|
|
120,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2031 |
|
|
|
2.17 |
|
|
|
50,000 |
|
|
|
50,000 |
|
| Unsecured corporate bonds |
|
Refinancing fund |
|
|
2027 |
|
|
|
2.55 |
|
|
|
100,000 |
|
|
|
100,000 |
|
| Unsecured corporate bonds |
|
Operating and refinancing fund |
|
|
2032 |
|
|
|
2.65 |
|
|
|
90,000 |
|
|
|
90,000 |
|
| Unsecured corporate bonds |
|
Refinancing fund |
|
|
2027 |
|
|
|
2.84 |
|
|
|
100,000 |
|
|
|
100,000 |
|
| Unsecured corporate bonds |
|
Operating fund |
|
|
2028 |
|
|
|
3.00 |
|
|
|
200,000 |
|
|
|
200,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2038 |
|
|
|
3.02 |
|
|
|
90,000 |
|
|
|
90,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of won and thousands of U.S. dollars) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unsecured corporate bonds |
|
|
|
|
2038 |
|
|
|
2.44 |
|
|
|
50,000 |
|
|
|
50,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2029 |
|
|
|
2.19 |
|
|
|
50,000 |
|
|
|
50,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2039 |
|
|
|
2.23 |
|
|
|
50,000 |
|
|
|
50,000 |
|
| Unsecured corporate bonds |
|
Operating and refinancing fund |
|
|
2029 |
|
|
|
1.50 |
|
|
|
120,000 |
|
|
|
120,000 |
|
| Unsecured corporate bonds |
|
Refinancing fund |
|
|
2039 |
|
|
|
1.52 |
|
|
|
50,000 |
|
|
|
50,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2049 |
|
|
|
1.56 |
|
|
|
50,000 |
|
|
|
50,000 |
|
| Unsecured corporate bonds |
|
Operating fund |
|
|
2029 |
|
|
|
1.79 |
|
|
|
40,000 |
|
|
|
40,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2039 |
|
|
|
1.81 |
|
|
|
60,000 |
|
|
|
60,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2025 |
|
|
|
1.75 |
|
|
|
— |
|
|
|
130,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2030 |
|
|
|
1.83 |
|
|
|
50,000 |
|
|
|
50,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2040 |
|
|
|
1.87 |
|
|
|
70,000 |
|
|
|
70,000 |
|
| Unsecured corporate bonds |
|
Refinancing fund |
|
|
2025 |
|
|
|
1.40 |
|
|
|
— |
|
|
|
140,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2030 |
|
|
|
1.59 |
|
|
|
40,000 |
|
|
|
40,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2040 |
|
|
|
1.76 |
|
|
|
110,000 |
|
|
|
110,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2026 |
|
|
|
1.39 |
|
|
|
80,000 |
|
|
|
80,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2031 |
|
|
|
1.80 |
|
|
|
50,000 |
|
|
|
50,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2041 |
|
|
|
1.89 |
|
|
|
100,000 |
|
|
|
100,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2026 |
|
|
|
2.69 |
|
|
|
70,000 |
|
|
|
70,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2041 |
|
|
|
2.68 |
|
|
|
40,000 |
|
|
|
40,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2025 |
|
|
|
3.80 |
|
|
|
— |
|
|
|
240,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2027 |
|
|
|
3.84 |
|
|
|
70,000 |
|
|
|
70,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2042 |
|
|
|
3.78 |
|
|
|
40,000 |
|
|
|
40,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2025 |
|
|
|
4.00 |
|
|
|
— |
|
|
|
300,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2027 |
|
|
|
4.00 |
|
|
|
95,000 |
|
|
|
95,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2025 |
|
|
|
4.73 |
|
|
|
— |
|
|
|
110,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2027 |
|
|
|
4.74 |
|
|
|
60,000 |
|
|
|
60,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2032 |
|
|
|
4.69 |
|
|
|
40,000 |
|
|
|
40,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2026 |
|
|
|
3.65 |
|
|
|
110,000 |
|
|
|
110,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2028 |
|
|
|
3.83 |
|
|
|
190,000 |
|
|
|
190,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2026 |
|
|
|
3.72 |
|
|
|
80,000 |
|
|
|
80,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2028 |
|
|
|
3.80 |
|
|
|
200,000 |
|
|
|
200,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2030 |
|
|
|
3.96 |
|
|
|
70,000 |
|
|
|
70,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2026 |
|
|
|
4.54 |
|
|
|
115,000 |
|
|
|
115,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2028 |
|
|
|
4.68 |
|
|
|
100,000 |
|
|
|
100,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2030 |
|
|
|
4.72 |
|
|
|
50,000 |
|
|
|
50,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2033 |
|
|
|
4.72 |
|
|
|
30,000 |
|
|
|
30,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2027 |
|
|
|
3.72 |
|
|
|
180,000 |
|
|
|
180,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2029 |
|
|
|
3.73 |
|
|
|
110,000 |
|
|
|
110,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2034 |
|
|
|
3.92 |
|
|
|
110,000 |
|
|
|
110,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2027 |
|
|
|
2.91 |
|
|
|
170,000 |
|
|
|
170,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2029 |
|
|
|
2.92 |
|
|
|
90,000 |
|
|
|
90,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2034 |
|
|
|
2.96 |
|
|
|
40,000 |
|
|
|
40,000 |
|
| Unsecured corporate bonds |
|
|
|
|
2028 |
|
|
|
2.98 |
|
|
|
190,000 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of won and thousands of U.S. dollars) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unsecured corporate bonds |
|
|
|
|
2030 |
|
|
|
3.05 |
|
|
|
70,000 |
|
|
|
— |
|
| Unsecured corporate bonds |
|
|
|
|
2035 |
|
|
|
3.17 |
|
|
|
140,000 |
|
|
|
— |
|
| Unsecured corporate bonds |
|
|
|
|
2028 |
|
|
|
2.67 |
|
|
|
80,000 |
|
|
|
— |
|
| Unsecured corporate bonds |
|
|
|
|
2030 |
|
|
|
2.82 |
|
|
|
190,000 |
|
|
|
— |
|
| Unsecured corporate bonds |
|
|
|
|
2035 |
|
|
|
3.06 |
|
|
|
40,000 |
|
|
|
— |
|
| Unsecured corporate bonds(*1) |
|
Operating and refinancing fund |
|
|
2026 |
|
|
|
1.86 |
|
|
|
50,000 |
|
|
|
50,000 |
|
| Unsecured corporate bonds(*1) |
|
|
|
|
2025 |
|
|
|
1.64 |
|
|
|
— |
|
|
|
100,000 |
|
| Unsecured corporate bonds(*1) |
|
Refinancing fund |
|
|
2025 |
|
|
|
1.41 |
|
|
|
— |
|
|
|
160,000 |
|
| Unsecured corporate bonds(*1) |
|
|
|
|
2025 |
|
|
|
2.58 |
|
|
|
— |
|
|
|
100,000 |
|
| Unsecured corporate bonds(*1) |
|
|
|
|
2032 |
|
|
|
2.92 |
|
|
|
50,000 |
|
|
|
50,000 |
|
| Unsecured corporate bonds(*1) |
|
Operating and refinancing fund |
|
|
2025 |
|
|
|
4.21 |
|
|
|
— |
|
|
|
50,000 |
|
| Unsecured corporate bonds(*1) |
|
|
|
|
2026 |
|
|
|
4.28 |
|
|
|
100,000 |
|
|
|
100,000 |
|
| Unsecured corporate bonds(*1) |
|
|
|
|
2028 |
|
|
|
4.37 |
|
|
|
90,000 |
|
|
|
90,000 |
|
| Unsecured corporate bonds(*1) |
|
Facility fund |
|
|
2026 |
|
|
|
4.87 |
|
|
|
100,000 |
|
|
|
100,000 |
|
| Unsecured corporate bonds(*1) |
|
|
|
|
2028 |
|
|
|
5.00 |
|
|
|
60,000 |
|
|
|
60,000 |
|
| Unsecured corporate bonds(*1) |
|
Refinancing fund |
|
|
2027 |
|
|
|
3.89 |
|
|
|
170,000 |
|
|
|
170,000 |
|
| Unsecured corporate bonds(*1) |
|
|
|
|
2029 |
|
|
|
3.93 |
|
|
|
60,000 |
|
|
|
60,000 |
|
| Unsecured corporate bonds(*1) |
|
Facility and Refinancing fund |
|
|
2027 |
|
|
|
3.06 |
|
|
|
130,000 |
|
|
|
130,000 |
|
| Unsecured corporate bonds(*1) |
|
|
|
|
2029 |
|
|
|
3.06 |
|
|
|
115,000 |
|
|
|
115,000 |
|
| Unsecured corporate bonds(*1) |
|
|
|
|
2031 |
|
|
|
3.11 |
|
|
|
50,000 |
|
|
|
50,000 |
|
| Unsecured corporate bonds(*1) |
|
Refinancing fund |
|
|
2028 |
|
|
|
2.76 |
|
|
|
50,000 |
|
|
|
— |
|
| Unsecured corporate bonds(*1) |
|
|
|
|
2030 |
|
|
|
2.87 |
|
|
|
120,000 |
|
|
|
— |
|
| Unsecured corporate bonds(*1) |
|
|
|
|
2035 |
|
|
|
2.97 |
|
|
|
30,000 |
|
|
|
— |
|
| Unsecured corporate bonds(*1) |
|
Business acquisition fund |
|
|
2030 |
|
|
|
3.09 |
|
|
|
480,000 |
|
|
|
— |
|
| Unsecured corporate bonds(*1) |
|
|
|
|
2035 |
|
|
|
3.38 |
|
|
|
50,000 |
|
|
|
— |
|
| Registered unsecured private exchangeable bond(*2) |
|
Refinancing fund |
|
|
2027 |
|
|
|
— |
|
|
|
7,008 |
|
|
|
— |
|
| Unsecured global bonds |
|
Operating fund |
|
|
2027 |
|
|
|
6.63 |
|
|
|
(USD 400,000 |
) |
|
|
(USD 400,000 |
) |
| Unsecured global bonds(*1) |
|
Refinancing fund |
|
|
2028 |
|
|
|
4.88 |
|
|
|
430,470 (USD 300,000 |
) |
|
|
441,000 (USD 300,000 |
) |
| Floating rate notes(*3) |
|
Operating fund |
|
|
2025 |
|
|
|
SOFR rate + 1.17 |
|
|
|
— |
|
|
|
441,000 (USD 300,000 |
) |
|
|
|
|
|
2028 |
|
|
|
SOFR rate + 0.59 |
|
|
|
430,470 (USD 300,000 |
) |
|
|
— |
|
| Convertible bonds(*4) |
|
|
|
|
2028 |
|
|
|
— |
|
|
|
— |
|
|
|
4,410 (USD 3,000 |
) |
| Convertible bonds(*4) |
|
|
|
|
2028 |
|
|
|
— |
|
|
|
— |
|
|
|
(USD 16,150 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions of won and thousands of U.S. dollars) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible bonds(*4) |
|
|
|
|
2028 |
|
|
|
— |
|
|
|
— |
|
|
|
11,392 (USD 7,750 |
) |
| Convertible bonds(*4) |
|
|
|
|
2028 |
|
|
|
— |
|
|
|
— |
|
|
|
11,760 (USD 8,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,236,908 |
|
|
|
8,526,303 |
|
| Less: discounts on bond |
|
|
|
|
|
|
|
|
|
|
|
|
(23,004 |
) |
|
|
(15,023 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,213,904 |
|
|
|
8,511,280 |
|
| Less: current portions of bonds |
|
|
|
|
|
|
|
|
|
|
|
|
(919,459 |
) |
|
|
(2,147,634 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
₩ |
7,294,445 |
|
|
|
6,363,646 |
|
|
|
|
|
|
|
|
|
|
|
| |
(*1) |
Unsecured corporate bonds were issued by SK Broadband Co., Ltd., a subsidiary of the Parent Company. |
| |
(*2) |
Exchangeable bonds were issued by SAPEON Inc., a subsidiary of the Parent Company. |
| |
(*3) |
Applied interest rates are SOFR rate of 4.20% and 4.49% as of December 31, 2025 and 2024, respectively. |
| |
(*4) |
Convertible bonds were issued by SAPEON Inc., a subsidiary of the Parent Company, and redeemed on February 7, 2025, pursuant to an early redemption request. |
|