v3.26.1
Consolidated Statements of Changes in Equity - KRW (₩)
₩ in Millions
Total
Share capital [member]
Capital surplus (deficit) and others [member]
Hybrid bonds [member]
Retained earnings [member]
Reserves [member]
Attributable to owners [member]
Non-controlling interests [member]
Balance at Dec. 31, 2022 ₩ 12,155,196 ₩ 30,493 ₩ (11,965,876) ₩ 398,759 ₩ 22,463,711 ₩ 391,233 ₩ 11,318,320 ₩ 836,876
Total comprehensive income (loss):                
Profit (loss) for the year 1,145,937       1,093,611   1,093,611 52,326
Other comprehensive income (loss) (note 11,20,21,27,29) (23,967)       (16,809) (4,017) (20,826) (3,141)
Total comprehensive income 1,121,970       1,076,802 (4,017) 1,072,785 49,185
Transactions with owners:                
Annual dividends (note 32) (231,524)       (180,967)   (180,967) (50,557)
Interim dividends (note 32) (542,282)       (542,282)   (542,282)  
Share option (note 25) 17,620   7,157       7,157 10,463
Interest on hybrid bonds (note 24) (17,283)       (17,283)   (17,283)  
Redemption of hybrid bonds (note 24) (400,000)   (1,241) (398,759)     (400,000)  
Issuance of hybrid bonds (note 24) 398,509     398,509     398,509  
Transactions of treasury shares (note 23) (265,120)   (265,120)       (265,120)  
Changes in ownership in subsidiaries, etc. (8,687)   (2,073)       (2,073) (6,614)
Transactions with owners (1,048,767)   (261,277) (250) (740,532)   (1,002,059) (46,708)
Balance at Dec. 31, 2023 12,228,399 30,493 (12,227,153) 398,509 22,799,981 387,216 11,389,046 839,353
Total comprehensive income (loss):                
Profit (loss) for the year 1,387,095       1,250,155   1,250,155 136,940
Other comprehensive income (loss) (note 11,20,21,27,29) 160,776       (100,792) 259,727 158,935 1,841
Total comprehensive income 1,547,871       1,149,363 259,727 1,409,090 138,781
Transactions with owners:                
Annual dividends (note 32) (274,262)       (223,335)   (223,335) (50,927)
Interim dividends (note 32) (530,082)       (530,082)   (530,082)  
Share option (note 25) 5,575   5,173       5,173 402
Interest on hybrid bonds (note 24) (19,800)       (19,800)   (19,800)  
Acquisition and disposal of treasury shares (note 23) 9,154   9,154       9,154  
Retirement of treasury shares (note 23)     200,000   (200,000)      
Changes in consolidation scope (902)             (902)
Disposal of treasury shares (note 23) 9,154   9,154       9,154  
Changes in ownership in subsidiaries, etc. (1,138,319)   (340,619)       (340,619) (797,700)
Transactions with owners (1,948,636) 0 (126,292) 0 (973,217) 0 (1,099,509) (849,127)
Balance at Dec. 31, 2024 11,827,634 30,493 (12,353,445) 398,509 22,976,127 646,943 11,698,627 129,007
Total comprehensive income (loss):                
Profit (loss) for the year 375,084       408,410   408,410 (33,326)
Other comprehensive income (loss) (note 11,20,21,27,29) 1,529,834       150,613 1,378,739 1,529,352 482
Total comprehensive income 1,904,918       559,023 1,378,739 1,937,762 (32,844)
Transactions with owners:                
Annual dividends (note 32) (225,064)       (223,531)   (223,531) (1,533)
Interim dividends (note 32) (353,551)       (353,551)   (353,551)  
Share option (note 25) (1,156)   (1,156)       (1,156)  
Interest on hybrid bonds (note 24) (19,800)       (19,800)   (19,800)  
Acquisition and disposal of treasury shares (note 23) 5,303   5,303       5,303  
Changes in consolidation scope (182,992)             (2,441)
Disposal of treasury shares (note 23) 5,303   5,303       5,303  
Changes in ownership in subsidiaries, etc.     (180,551)         (180,551)
Transactions with owners (777,260)   (176,404)   (596,882)   (773,286) (3,974)
Balance at Dec. 31, 2025 ₩ 12,955,292 ₩ 30,493 ₩ (12,529,849) ₩ 398,509 ₩ 22,938,268 ₩ 2,025,682 ₩ 12,863,103 ₩ 92,189