v3.26.1
Consolidated Balance Sheets - CAD ($)
Dec. 31, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 3,577,138 $ 730,395
Short-term investments (Note 3) 343,075 0
Accounts receivable (Note 4) 2,928,840 105,858
Contract assets (Note 4) 1,303,051 0
Prepaid expenses 217,242 274,799
Total Current Assets 8,369,346 1,111,052
Long term assets    
Deposits (Note 5) 249,155 261,485
Property and equipment (Note 6) 388,792 375,777
Right of Use Assets (Note 7) 2,231,620 2,506,506
Intellectual property (Note 8) 8,072,967 9,771,481
Total Assets 19,311,880 14,026,301
Current liabilities    
Accounts payable and accrued liabilities (Note 9, 25) 1,662,048 1,233,974
Income tax payable (Note 20) 496,965 0
Deferred revenue (Note 10) 0 840,768
Convertible debentures (Note 11) 89,826 4,915,248
Current portion of long-term debt (Note 12) 111,111 111,111
Current portion of lease obligations (Note 13) 752,378 693,607
Total Current Liabilities 3,112,328 7,794,708
Long-term liabilities    
Convertible debentures (Note 11) 0 4,259,709
Long-term debt (Note 12) 490,741 601,852
Long-term lease obligations (Note 13) 820,924 1,607,935
Asset retirement obligations (Note 14) 23,311 24,761
Total Non Current Liabilities 1,334,976 6,494,257
Total Liabilities 4,447,304 14,288,965
Shareholders' equity (deficit)    
Common shares (Note 16): - authorized unlimited Issued: 118,596,228 (2024 - 78,495,184) 115,497,385 98,262,510
Contributed capital 9,948,836 9,739,322
Deficit (110,581,645) (108,264,496)
Stockholders Equity 14,864,576 (262,664)
Liabilities And Stockholders Equity $ 19,311,880 $ 14,026,301