| Change in Non-Cash Working Capital |
| | For the years ended December 31, | | | | 2025 | | | 2024 | | | 2023 | | Accounts receivable and contract assets | | $ | (4,158,055 | ) | | $ | 1,722,665 | | | $ | (1,835,922 | ) | Prepaid expenses | | | 54,194 | | | | (221,126 | ) | | | (17,516 | ) | Deposits | | | 5,762 | | | | 5,763 | | | | 3,362 | | Accounts payable and accrued liabilities | | | 176,473 | | | | (438,199 | ) | | | 559,351 | | Income taxes payable | | | 496,965 | | | | - | | | | - | | Deferred revenue | | | (840,768 | ) | | | 805,656 | | | | - | | | | | (4,265,429 | ) | | | 1,874,759 | | | | (1,290,725 | ) |
|