v3.26.1
Retained Earnings and Accumulated Other Comprehensive Income or loss
12 Months Ended
Dec. 31, 2025
Retained Earnings and Accumulated Other Comprehensive Income or loss  
Retained Earnings and Accumulated Other Comprehensive Income or loss

18.

Retained Earnings and Accumulated Other Comprehensive Income or loss

(a)   Retained Earnings:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Legal

​

Unappropriated

​

Net Loss

​

Retained

​

  ​ ​ ​

Reserve

  ​ ​ ​

Earnings

  ​ ​ ​

for the Year

  ​ ​ ​

Earnings

Balance at January 1, 2024

​

Ps.

2,139,007

  ​

​

126,684,025

 

​

(8,422,730)

  ​

​

120,400,302

Spun-off Businesses to Ollamani

​

​

(340,623)

​

​

(5,560,995)

​

​

—

​

​

(5,901,618)

Appropriation of net loss relating to 2023

 

​

—

 

​

(8,422,730)

 

​

8,422,730

 

​

—

Dividends

​

​

—

​

​

(1,018,954)

​

​

—

​

​

(1,018,954)

Sale of repurchased shares

​

​

—

​

​

736,165

​

​

—

​

​

736,165

Cancellation of sale of shares

​

​

—

​

​

1,636,187

​

​

—

​

​

1,636,187

Share-based compensation

​

​

—

​

​

488,832

​

​

—

​

​

488,832

Shares cancellation

​

​

—

​

​

(336,213)

​

​

—

​

​

(336,213)

Acquisition of non-controlling interests in Sky

​

​

—

​

​

4,301,921

​

​

—

​

​

4,301,921

Net loss attributable to stockholders of the Company

 

​

—

 

​

—

 

​

(8,265,520)

 

​

(8,265,520)

Balance at December 31, 2024

 

​

1,798,384

  ​

​

118,508,238

 

​

(8,265,520)

  ​

​

112,041,102

Appropriation of net loss relating to 2024

​

​

—

​

​

(8,265,520)

​

​

8,265,520

​

​

—

Dividends

 

​

—

 

​

(1,018,954)

 

​

—

 

​

(1,018,954)

Sale of repurchased shares

​

​

—

​

​

(185,210)

​

​

—

​

​

(185,210)

Cancellation of sale of shares

​

​

—

​

​

609,964

​

​

—

​

​

609,964

Share-based compensation

​

​

—

​

​

373,509

​

​

—

​

​

373,509

Net loss attributable to stockholders of the Company

​

​

—

​

​

—

​

​

(9,168,271)

​

​

(9,168,271)

Balance at December 31, 2025

​

Ps.

1,798,384

​

Ps.

110,022,027

​

Ps.

(9,168,271)

​

Ps.

102,652,140

​

In accordance with Mexican law, the legal reserve must be increased by 5% of annual net profits until it reaches 20% of the capital stock amount. As of December 31, 2025 and 2024, the Company’s legal reserve amounted to Ps.1,798,384, respectively, and was classified into retained earnings in consolidated equity. As the legal reserve reached 20% of the capital stock amount, no additional increases were required in 2025, 2024 and 2023. This reserve is not available for dividends but may be used to reduce a deficit or may be transferred to stated capital. Other appropriations of profits require the vote of the Company’s stockholders.

In April 2023, the Company’s stockholders approved the payment of a dividend of Ps.0.35 per CPO and Ps.0.002991452991 per share of Series “A,” “B,” “D” and “L” Shares, not in the form of a CPO unit, which was paid in cash in May 2023, in the aggregate amount of Ps.1,027,354.

In April 2024, the Company’s stockholders approved the payment of a dividend of Ps.0.35 per CPO and Ps.0.002991452991 per share of Series “A,” “B,” “D” and “L” Shares, not in the form of a CPO unit, which was paid in cash in May 2024, in the aggregate amount of Ps.1,018,954.

In April 2025, the Company’s stockholders approved the payment of a dividend of Ps.0.35 per CPO and Ps.0.002991452991 per share of Series “A,” “B,” “D” and “L” Shares, not in the form of a CPO unit, which was paid in cash in June 2025, in the aggregate amount of Ps.1,018,954.

Dividends, either in cash or in other forms, paid by the Mexican companies in the Group will be subject to income tax if the dividends are paid from earnings that have not been subject to Mexican income tax computed on an individual company basis under the provisions of the Mexican Income Tax Law. In this case, dividends will be taxable by multiplying such dividends by a 1.4286 factor and applying to the resulting amount the income tax rate of 30%. This income tax will be paid by the company paying the dividends.

In addition, the entities that distribute dividends to its stockholders who are individuals or foreign residents must withhold 10% thereof for income tax purposes, which will be paid in Mexico. The foregoing will not be applicable when distributed dividends arise from the “taxed net earnings account” computed on an individual company basis generated through December 31, 2013.

As of December 31, 2025, cumulative earnings that have been subject to income tax and can be distributed by the Company free of Mexican income tax amounted to Ps.100,593,396.

(b)   Accumulated Other Comprehensive Income or (Loss):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Exchange

​

Remeasurement

​

Derivative

​

Share of

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Differences on

​

of Post-

​

Financial

​

Income

​

​

​

​

​

​

​

​

​

​

​

Other

​

​

​

​

Translating

​

Employment

​

Instruments

​

of Associates

​

​

​

​

​

​

​

​

Open-Ended

​

Equity

​

Exercised

​

Foreign

​

Benefit

​

Cash Flow

​

and Joint

​

Income

​

​

​

​

  ​ ​ ​

Fund

  ​ ​ ​

Instruments

  ​ ​ ​

Warrants

  ​ ​ ​

Operations

  ​ ​ ​

Obligations

  ​ ​ ​

Hedges

  ​ ​ ​

Ventures

  ​ ​ ​

Taxes

  ​ ​ ​

Total

Accumulated at January 1, 2024

 

Ps.

1,372,444

​

Ps.

(1,090,514)

​

Ps.

(23,602,220)

​

Ps.

98,451

  ​

Ps.

(826,795)

 

Ps.

120,364

  ​

Ps.

8,633,343

​

Ps.

5,428,134

  ​

Ps.

(9,866,793)

Changes in other comprehensive (loss) income

 

​

(66,098)

 

​

(202,208)

​

​

—

 

​

285,502

 

​

(51,684)

 

​

1,857,456

​

​

(7,061,676)

​

​

2,222,726

 

​

(3,015,982)

Accumulated at December 31, 2024

 

​

1,306,346

  ​

​

(1,292,722)

​

​

(23,602,220)

​

​

383,953

  ​

​

(878,479)

 

​

1,977,820

  ​

​

1,571,667

​

​

7,650,860

  ​

​

(12,882,775)

Changes in other comprehensive (loss) income

 

​

149,092

 

​

898,085

​

​

—

 

​

(130,627)

 

​

(85,724)

 

​

(2,242,294)

​

​

3,905,450

​

​

(1,483,984)

 

​

1,009,998

Accumulated at December 31, 2025

 

Ps.

1,455,438

  ​

Ps.

(394,637)

​

Ps.

(23,602,220)

​

Ps.

253,326

  ​

Ps.

(964,203)

 

Ps.

(264,474)

  ​

Ps.

5,477,117

​

Ps.

6,166,876

  ​

Ps.

(11,872,777)

​